June 17, 2024
Dr. Marcia McNutt
President
National Academy of Sciences
Dear Dr. McNutt:
In accordance with paragraph 11 of section II of the Bylaws of the National Academy of Sciences, the firm of Grant Thornton LLP was retained by the Audit Committee on behalf of the Council to conduct an audit of the accounts of the Treasurer for the year ended December 31, 2023, and to report to the Audit Committee.
The independent accountants have completed their audit and submitted their report. In accordance with paragraph 13 of section II of the Bylaws, the Audit Committee has reviewed the report and recommends to the Council that it be accepted and that the opinion of the independent accountants be published with the report of the Treasurer.
Respectfully submitted,
Audit Committee
Claude R. Canizares, Chair
Caroline S. Harwood
Claire L. Parkinson
Sean C. Solomon
William W. Stead
GRANT THORNTON LLP
445 Broad Hollow Road, Suite 300
Melville, NY 11747
D +1 631 249 6001
F +1 631 249 6144
REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
To the Audit Committee of the
National Academy of Sciences:
Opinion
We have audited the financial statements of the National Academy of Sciences (“NAS”), which comprise the statements of financial position as of December 31, 2023 and 2022, and the related statements of activities and cash flows for the years then ended, and the related notes to the financial statements.
In our opinion, the accompanying financial statements present fairly, in all material respects, the financial position of NAS as of December 31, 2023 and 2022, and the changes in its net assets and its cash flows for the years then ended in accordance with accounting principles generally accepted in the United States of America.
Basis for opinion
We conducted our audits of the financial statements in accordance with auditing standards generally accepted in the United States of America (US GAAS). Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Statements section of our report. We are required to be independent of NAS and to meet our other ethical responsibilities in accordance with the relevant ethical requirements relating to our audits. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Responsibilities of management for the financial statements
Management is responsible for the preparation and fair presentation of the financial statements in accordance with accounting principles generally accepted in the United States of America, and for the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, management is required to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about NAS’ ability to continue as a going concern for one year after the date the financial statements are issued.
Grant Thornton LLP is the U.S. member firm of Grant Thornton International Ltd (GTIL). GTIL and each of its member firms are separate legal entities and are not a worldwide partnership.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not absolute assurance and therefore is not a guarantee that an audit conducted in accordance with US GAAS will always detect a material misstatement when it exists. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control. Misstatements are considered material if there is a substantial likelihood that, individually or in the aggregate, they would influence the judgment made by a reasonable user based on the financial statements.
In performing an audit in accordance with US GAAS, we:
- Exercise professional judgment and maintain professional skepticism throughout the audit.
- Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and design and perform audit procedures responsive to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
- Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of NAS’ internal control. Accordingly, no such opinion is expressed.
- Evaluate the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluate the overall presentation of the financial statements.
- Conclude whether, in our judgment, there are conditions or events, considered in the aggregate, that raise substantial doubt about NAS’ ability to continue as a going concern for a reasonable period of time.
We are required to communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit, significant audit findings, and certain internal control–related matters that we identified during the audit.
Melville, New York
June 13, 2024
NATIONAL ACADEMY OF SCIENCES
Statements of Financial Position
As of December 31, 2023 and 2022
(in thousands)
2023 | 2022 | ||||
ASSETS | |||||
CURRENT ASSETS | |||||
Cash and cash equivalents (Note 2) | $ | 42,323 | $ | 43,519 | |
Contracts receivable, net (Note 2) | 78,350 | 50,405 | |||
Contributions and other receivables, net (Notes 2 and 4) | 23,687 | 23,773 | |||
Other current assets | 12,544 | 12,826 | |||
Total current assets | 156,904 | 130,523 | |||
Other assets (Notes 2, 13, and 15) | 31,532 | 26,424 | |||
Investments (Notes 2 and 3) | 1,239,913 | 1,197,392 | |||
Contributions receivable, net (Notes 2 and 4) | 3,364 | 6,150 | |||
Property and equipment, net (Notes 2 and 5) | 128,118 | 131,317 | |||
Einstein Memorial | 1,723 | 1,723 | |||
Total assets | $ | 1,561,554 | $ | 1,493,529 | |
LIABILITIES AND NET ASSETS | |||||
CURRENT LIABILITIES | |||||
Accounts payable and accrued expenses | $ | 34,757 | $ | 30,433 | |
Deferred revenue and advances (Notes 2 and 11) | 70,106 | 78,534 | |||
Other current liabilities (Notes 2, 12, 14, and 15) | 9,328 | 9,932 | |||
Total current liabilities | 114,191 | 118,899 | |||
Bonds payable, net (Note 12) | 129,747 | 134,683 | |||
Funds held on behalf of others (Note 3) | 13,185 | 12,576 | |||
Accrued employee benefits (Note 13) | 3,250 | 2,454 | |||
Other long-term liabilities (Notes 2, 12, and 15) | 4,563 | 5,628 | |||
Total liabilities | 264,936 | 274,240 | |||
Commitments and contingencies (Notes 3, 11, 12, 13, and 15) | |||||
NET ASSETS | |||||
Without donor restrictions | 181,150 | 148,371 | |||
With donor restrictions (Notes 8 and 9) | 1,115,468 | 1,070,918 | |||
Total net assets | 1,296,618 | 1,219,289 | |||
Total liabilities and net assets | $ | 1,561,554 | $ | 1,493,529 |
The accompanying notes are an integral part of these financial statements.
NATIONAL ACADEMY OF SCIENCES
For the years ended December 31, 2023 and 2022
(in thousands)
2023 | 2022 | |||||||||||||||||
Without Donor Restrictions | With Donor Restrictions | Total | Without Donor Restrictions | With Donor Restrictions | Total | |||||||||||||
REVENUES, GAINS, LOSSES, AND OTHER SUPPORT | ||||||||||||||||||
Government contracts and grants (Notes 2 and 11) | $ | 200,616 | $ | - | $ | 200,616 | $ | 195,391 | $ | - | $ | 195,391 | ||||||
Private contracts and grants | 17,452 | 41,737 | 59,189 | 15,641 | 56,312 | 71,953 | ||||||||||||
Other contributions | 3,477 | 3,922 | 7,399 | 2,194 | 5,027 | 7,221 | ||||||||||||
Fees and publications | 16,109 | - | 16,109 | 17,534 | - | 17,534 | ||||||||||||
Investment income (loss) | 18,656 | 116,208 | 134,864 | (16,515) | (156,142) | (172,657) | ||||||||||||
Other income (Notes 5 and 12) | 33,208 | - | 33,208 | 17,286 | - | 17,286 | ||||||||||||
Net assets released from restriction (Note 8) | 117,317 | (117,317) | - | 99,973 | (99,973) | - | ||||||||||||
Total revenues, gains, losses, and other support | 406,835 | 44,550 | 451,385 | 331,504 | (194,776) | 136,728 | ||||||||||||
EXPENSES (Note 2) | ||||||||||||||||||
Programs (Note 10) | 302,595 | - | 302,595 | 286,909 | - | 286,909 | ||||||||||||
Management and general | 72,855 | - | 72,855 | 63,086 | - | 63,086 | ||||||||||||
Fundraising | 4,073 | - | 4,073 | 3,399 | - | 3,399 | ||||||||||||
Total expenses | 379,523 | - | 379,523 | 353,394 | - | 353,394 | ||||||||||||
Other components of net periodic benefit cost (Note 13) | (1,608) | - | (1,608) | (2,478) | - | (2,478) | ||||||||||||
Postretirement changes other than net periodic benefit cost (Note 13) | (3,859) | - | (3,859) | (158) | - | (158) | ||||||||||||
Change in net assets | 32,779 | 44,550 | 77,329 | (19,254) | (194,776) | (214,030) | ||||||||||||
Net assets at beginning of year | 148,371 | 1,070,918 | 1,219,289 | 167,625 | 1,265,694 | 1,433,319 | ||||||||||||
Net assets at end of year | $ | 181,150 | $ | 1,115,468 | $ | 1,296,618 | $ | 148,371 | $ | 1,070,918 | $ | 1,219,289 |
The accompanying notes are an integral part of these financial statements.
NATIONAL ACADEMY OF SCIENCES
For the years ended December 31, 2023 and 2022
(in thousands)
2023 | 2022 | ||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||
Change in net assets | $ | 77,329 | $ | (214,030) | |
Adjustments to reconcile change in net assets to net cash used in operating activities: | |||||
Depreciation and amortization | 5,855 | 5,913 | |||
(Gain) loss on disposal of property and equipment | (12,528) | 59 | |||
Bad debt (recovery) expense | (203) | 668 | |||
Net (gain) loss on investments | (123,188) | 179,682 | |||
Net (gain) loss on investments held on behalf of others | (1,322) | 1,460 | |||
Change in value of interest rate swap | (297) | (2,059) | |||
Change in value of split-interest agreements | (942) | 955 | |||
Contributions restricted for endowment | (2,835) | (3,432) | |||
Decrease (increase) in assets: | |||||
Other receivables | 2,110 | (3,780) | |||
Contracts receivable | (26,980) | 1,433 | |||
Other current assets | 282 | (3,317) | |||
Other assets | (4,258) | (3,933) | |||
Increase (decrease) in liabilities: | |||||
Accounts payable and accrued expenses | 4,324 | (4,891) | |||
Deferred revenue and advances | (8,428) | 4,576 | |||
Other current liabilities | (664) | 1,142 | |||
Funds held on behalf of others | 609 | (2,499) | |||
Accrued employee benefits | 796 | 153 | |||
Other long-term liabilities | (691) | (653) | |||
Net cash used in operating activities | (91,031) | (42,553) | |||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||
Additions to property and equipment | (2,711) | (1,297) | |||
Proceeds from sales of property and equipment | 12,717 | - | |||
Sales or maturities of investments | 321,392 | 268,356 | |||
Purchases of investments | (239,403) | (268,746) | |||
Net cash provided by (used in) investing activities | 91,995 | (1,687) | |||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||
Contributions restricted for endowment | 2,835 | 3,432 | |||
Proceeds from lines of credit | 50,988 | - | |||
Payments on lines of credit | (50,988) | - | |||
Payments on bond principal | (4,995) | (4,930) | |||
Net cash used in financing activities | (2,160) | (1,498) | |||
Net decrease in cash and cash equivalents | (1,196) | (45,738) | |||
Cash and cash equivalents, beginning of year | 43,519 | 89,257 | |||
Cash and cash equivalents, end of year | $ | 42,323 | $ | 43,519 | |
Supplemental disclosure of cash flow information: Interest paid | $ | 6,882 | $ | 3,506 |
The accompanying notes are an integral part of these financial statements.
NATIONAL ACADEMY OF SCIENCES
Notes to the Financial Statements
December 31, 2023 and 2022
NOTE 1 - ORGANIZATION
National Academy of Sciences
The National Academy of Sciences (“NAS”) was formed under a charter that was passed as an Act of Incorporation by the United States Congress and signed into law on March 3, 1863. NAS operates as a private membership organization of distinguished scholars engaged in scientific or engineering research, dedicated to the furtherance of science and its use for the general welfare.
National Research Council
Most of the activities undertaken by NAS are carried out through the divisions and boards of the National Research Council (“NRC”). The NRC draws on a wide cross section of the nation’s leading scientists and engineers for advisory services to government agencies and Congress. To respond effectively to both the disciplinary concerns of the research community and the complex interdisciplinary problems facing American society, NRC performs its studies and workshops through the following major divisions:
- Behavioral and Social Sciences and Education;
- Earth and Life Studies;
- Engineering and Physical Sciences;
- Gulf Research Program;
- Health and Medicine;
- Policy and Global Affairs; and
- Transportation Research Board.
NRC activities are under the control of the NAS governance structure and, therefore, are included in the NAS financial statements.
National Academy of Medicine
The Institute of Medicine (“IOM”), which was established in 1970, was reconstituted as the National Academy of Medicine (“NAM”) effective June 1, 2015. NAM is a separate membership organization within NAS, and issues position statements on policy issues related to health and medicine, cooperates with the major scientific and professional societies in the field, identifies qualified individuals to serve on study groups in other organizational units, and disseminates information to the public and the relevant professions. The financial activities and results of NAM are included in the NAS financial statements.
National Academy of Engineering
The National Academy of Engineering (“NAE”) was established in 1964 under the charter of NAS as a related parallel organization, autonomous in its governance, administration, and the selection of its members. NAE shares with NAS the responsibility for advising the federal government on scientific issues. The NAE conducts independent program activities and activities through the NRC. The results of both of these activities are included in the NAS financial statements.
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Accounting
Net assets and changes in net assets are classified based on the existence or absence of donor-imposed restrictions. Accordingly, net assets are classified and reported as follows:
Net assets without donor restrictions: net assets that are not subject to donor-imposed stipulations.
Net assets with donor restrictions: net assets subject to donor-imposed stipulations that will be met by actions of NAS and/or the passage of time (Note 8). In addition, net assets with donor restrictions also include net assets whereby the respective donors have stipulated that the principal contributed be invested and maintained in perpetuity (Note 9). Income earned from these investments is available for expenditure according to restrictions, if any, imposed by donors.
Cash Equivalents
NAS reports liquid, temporary investments purchased with original maturities of three months or less as cash equivalents. Cash equivalents managed by NAS’ investment managers as part of its long-term investment strategy are included in investments.
Investments
Investments are stated at fair value. Changes in the fair value of investments are reported within investment income in the accompanying statements of activities.
Purchases and sales of securities are reflected on a trade-date basis. Gains and losses on sales of securities are based on average cost and are recorded in the statement of activities in the period in which the securities are sold. Dividends are accrued based on the ex-dividend date. Interest is recognized as earned.
Property and Equipment
Depreciation of NAS’ property and equipment is computed on a straight-line basis using the following lives:
Asset Class | Depreciable Lives | |
Buildings | 40 years | |
Building improvements | Lesser of the remaining life of the building or improvement | |
Leasehold improvements | Lesser of the remaining life of the lease or improvement | |
Furniture and equipment | 3 to 20 years | |
Capitalized software | 3 to 10 years |
The Einstein Memorial sculpture is valued at cost and is not depreciated. Work in progress is not depreciated until the related assets are placed in service. Capitalized software is amortized over its depreciable life when it is ready for its intended use and placed in service.
Split-Interest Agreements
NAS recognizes its remainder interest in charitable gift annuities when the agreement is signed and assets are received from the donor. Periodically, NAS pays a fixed amount of the assets to the beneficiary designated by the donor. Upon termination of an annuity agreement, the remainder interest in the assets, if any, is available for use by NAS as net assets with or without donor restrictions in accordance with the respective donor’s stipulation. At December 31, 2023 and 2022, NAS had charitable gift annuity assets of approximately $6.4 million and $5.5 million, respectively, which is included in other assets in the accompanying statements of financial position. At December 31, 2023 and 2022, $5.7 million and $4.7 million, respectively, of these assets were classified as Level 1 and $0.7 million and $0.8 million, respectively, were classified as Level 2 in the fair value hierarchy (as described in Note 3). NAS has recorded a liability of approximately $3.3 million at both December 31, 2023 and 2022, representing the present value of estimated future cash payments to annuitants based on the annuitants’ life expectancies and other relevant factors, which is included in other current liabilities and other long-term liabilities in the accompanying statements of financial position.
Revenue Recognition
NAS generates revenues principally from: (i) contracts and grants; (ii) contributions; and (iii) fees and publications.
Contracts and Grants
The majority of NAS activities are performed under cost-reimbursable contracts and grants with the U.S. government and private entities. These contracts and grants are for various activities performed by NAS, including studies and workshops, as well as the administration of fellowship programs. The U.S. Department of Transportation accounted for 40% and 41% of NAS’ total government contracts and grants revenue during the years ended December 31, 2023 and 2022, respectively.
NAS recognizes government and private contracts and grants as either contributions or exchange transactions, depending on whether the transaction is reciprocal or nonreciprocal. For contributions, revenue is recognized when a contribution becomes unconditional. Typically, contract and grant agreements contain a right of return or right of release from obligation provision and NAS has limited discretion over how funds transferred should be spent. As such, NAS recognizes revenue for these conditional contributions when the related barrier(s) has been overcome.
For contracts and grants treated as exchange transactions, NAS has a right to consideration from the sponsoring organization in an amount that corresponds directly with the value to the sponsoring organization of NAS’ performance completed to date (costs incurred). For these agreements, NAS recognizes revenue in the amount to which NAS has the right to invoice. NAS has elected the practical expedient not to disclose information about unsatisfied performance obligations. Of the total government contracts and grants, approximately 13% and 18% were considered exchange transactions for the years ended December 31, 2023 and 2022, respectively. Of the total private contracts and grants, approximately 21% and 17% were considered exchange transactions for the years ended December 31, 2023 and 2022, respectively.
Contracts and grants are generally invoiced monthly for recoverable costs incurred in the preceding month. Contracts receivable consisted of $29.5 million of billed receivables and $48.9 million of unbilled receivables, as of December 31, 2023, respectively. Contracts receivable consisted of $19.3 million of billed receivables and $31.1 million of unbilled receivables, as of December 31, 2022, respectively. Receivables related to revenue from exchange contracts and grants is included in contracts receivable, net in the accompanying statements of financial position. As of December 31, 2023 and 2022, NAS was owed $11.6 million and $12.5 million, respectively, on these exchange contracts and grants. As of December 31, 2021, NAS was owed $14.1 million on receivables related to revenue from exchange contracts and grants.
Allowances for credit losses are recorded for exchange contracts and grants based upon management’s judgment and analysis using relevant available information, from internal and external sources, relating to past events, historical credit loss, current conditions, and reasonable and supportable forecasts. At December 31, 2023 and 2022, NAS had an allowance for credit losses for exchange contracts and grants of $0.5 million and $0.8 million, respectively, which is reported net of contracts receivable in the accompanying statements of financial position. For contracts and grants treated as contributions, allowances are recorded for estimated uncollectible amounts based upon management’s judgment and analysis of the creditworthiness of the sponsoring organization, past collection experience, and other relevant factors. At December 31, 2023 and 2022, respectively, NAS has an allowance for estimated uncollectible contracts and grants treated as contributions of $1.0 million and $1.5 million, respectively, which is reported net of contracts receivable in the accompanying statements of financial position.
For contracts and grants treated as contributions, NAS had $342.4 million and $276.7 million in unrecognized conditional contributions as of December 31, 2023 and 2022, respectively. The revenue related to these awards is conditioned on NAS incurring allowable expenditures under the terms of the agreements.
Contributions
Contributions, including unconditional promises to give, are recognized as revenues in the period received. Conditional promises to give are not recognized until all conditions are satisfied.
Contributions with donor-imposed restrictions are released when a restriction expires, that is, when the stipulated time period has elapsed, when the stipulated purpose for which the resource was restricted has been fulfilled, or both. For restricted contributions that were initially classified as conditional, NAS has elected to recognize the revenue in net assets without donor restrictions if the restriction is met in the same period that the revenue is recognized.
Revenues from non-federal grants qualifying as contributions are recorded by NAS upon notification of the grant award and satisfaction of all conditions, as applicable. Such grants are classified as net assets with donor restrictions when use of the grant funds is limited to specific areas of study or is restricted for use in future periods.
Gifts of land, buildings, or equipment are reported as net assets without donor restrictions unless explicit donor stipulations specify how the donated assets must be used. Donor restrictions on gifts that must be used to acquire or construct long-lived assets are released in the period in which the assets are acquired and placed in service.
Allowances are recorded for estimated uncollectible receivables based upon management’s judgment and analysis of the creditworthiness of the donor, past collection experience, and other relevant factors. Contributions to be received after one year are discounted at an appropriate rate commensurate with the risks involved. Amortization of the discount is recorded as additional contribution revenue and is used in accordance with donor-imposed restrictions, if any.
In addition to the conditional contributions related to contracts and grants noted above, NAS had $3.2 million and $1.7 million in unrecognized conditional contributions as of December 31, 2023 and 2022, respectively. The contributions are conditioned on the awarding of a prize, holding various workshops, and conducting certain outreach activities.
Fees and Publications
NAS publishes a weekly multidisciplinary scientific journal (the Proceedings of the National Academy of Sciences, or “PNAS”), as well as reports and other publications. Subscription fees are paid in advance, and revenue from PNAS subscriptions is recognized over the subscription period, which is typically one calendar year. Page fees, paid by contributors to PNAS when their article has been accepted for publication, are recognized when the article is published.
Since the contracts for fees and publications have an original expected duration of one year or less, NAS has elected the practical expedient and not disclosed the value of unsatisfied performance obligations and expected timing for completion related to fees and publications.
Meetings
NAS holds a number of meetings throughout the year for which it collects revenue in the form of registration and exhibitor fees, the largest of which is the Transportation Research Board Annual Meeting. Revenue related to these
meetings is recognized when the meeting occurs and the associated performance obligations have been fulfilled. Revenue related to these meetings totaled $9.3 million and $6.8 million for the years ended December 31, 2023 and 2022, respectively, and is reflected in other income in the accompanying statements of activities.
Since the contracts for meetings have an original expected duration of one year or less, NAS has elected the practical expedient and not disclosed the value of unsatisfied performance obligations and expected timing for completion related to meetings.
Deferred Revenue and Advances
For both federal and non-federal grants and contracts that are determined to be exchange transactions, revenue is recognized in the amount to which NAS has the right to invoice. Funds received in advance of being earned for these grants are recorded as deferred revenue and advances in the accompanying statements of financial position. Similarly, funds received in advance of being earned for conditional contributions are recorded as deferred revenue and advances in the accompanying statements of financial position.
As of December 31, 2023 and 2022, NAS had $28.0 million and $34.9 million in deferred revenue, respectively, for contracts and grant determined to be exchange transactions. Of the $34.9 million in deferred revenue as of December 31, 2022, $11.3 million was recognized in revenue during the year ended December 31, 2023. Of the $33.4 million in deferred revenue as of December 31, 2021, $10.5 million was recognized in revenue during the year ended December 31, 2022. Other changes in the balances of deferred revenue and advances were caused by normal timing differences between the satisfaction of performance obligations and payment received from the sponsoring organizations.
For PNAS subscriptions, any subscription revenue received in advance of the subscription year is recorded as deferred revenue and advances in the accompanying statements of financial position. For PNAS subscriptions, $2.9 million in deferred revenue as of December 31, 2022 was recognized as revenue during the year ended December 31, 2023 and $2.7 million in deferred revenue as of December 31, 2021 was recognized as revenue during the year ended December 31, 2022.
For meetings, any cash received in advance of the meeting taking place is recorded as deferred revenue and advances in the accompanying statements of financial position. For meetings, $6.1 million in deferred revenue as of December 31, 2022 was recognized as revenue during the year ended December 31, 2023 and $4.9 million in deferred revenue as of December 31, 2021 was recognized as revenue during the year ended December 31, 2022.
Deferred revenue and advances consist of the following as of December 31, 2023 and 2022 (in thousands):
2023 | 2022 | ||||
Advances from private grants and contract sponsors | $ | 41,021 | $ | 38,635 | |
Advances from U.S. government sponsors | 19,688 | 30,894 | |||
Meetings and publication subscriptions | 9,397 | 9,005 | |||
Total deferred revenue and advances | $ | 70,106 | $ | 78,534 |
Income Taxes
NAS follows guidance that clarifies the accounting for uncertainty in tax positions taken or expected to be taken in a tax return, including issues relating to financial statement recognition and measurement. This guidance provides that the tax effects from an uncertain tax position can only be recognized in the financial statements if the position is “more-likely-than-not” to be sustained if the position were to be challenged by a taxing authority. The assessment of the tax position is based solely on the technical merits of the position, without regard to the likelihood that the tax position may be challenged.
NAS is exempt from federal income tax under Internal Revenue Code (“IRC”) Section 501(c)(3), though it is subject to tax on income unrelated to its exempt purpose, unless that income is otherwise excluded by the IRC. NAS has processes presently in place to maintain its tax-exempt status; to identify and report unrelated income; to determine its filing and tax obligations in jurisdictions for which it may have a nexus; and to identify and evaluate other matters that may be considered tax positions. NAS has determined that there are no material unrelated business activities or uncertain tax positions that require recognition or disclosure in the accompanying financial statements.
Functional Allocation of Expenses
NAS’ primary program services include providing consensus advice, convening experts, managing, and administering research and analysis activities, promoting the scientific enterprise, and providing oversight of boards and committees. Natural expenses attributable to more than one functional expense category are allocated using a variety of cost allocation techniques, such as square footage and time and effort.
2023 (in thousands) | |||||||||||
Programs | Management and General | Fundraising | Total Expenses | ||||||||
Salaries and benefits | $ | 129,734 | $ | 40,196 | $ | 3,153 | $ | 173,083 | |||
Grants, prizes, and awards | 67,541 | 263 | - | 67,804 | |||||||
Subcontracts | 45,336 | - | - | 45,336 | |||||||
Professional fees | 15,135 | 10,818 | 136 | 26,089 | |||||||
Occupancy, depreciation, amortization, and interest | 12,104 | 12,820 | 144 | 25,068 | |||||||
Travel | 13,543 | 1,445 | 106 | 15,094 | |||||||
Information technology | 6,841 | 962 | 221 | 8,024 | |||||||
Conferences, conventions, and meetings | 5,014 | 2,589 | 169 | 7,772 | |||||||
Printing and publications | 6,074 | 624 | 138 | 6,836 | |||||||
Other | 1,273 | 3,138 | 6 | 4,417 | |||||||
Total expenses | $ | 302,595 | $ | 72,855 | $ | 4,073 | $ | 379,523 | |||
2022 (in thousands) | |||||||||||
Programs | Management and General | Fundraising | Total Expenses | ||||||||
Salaries and benefits | $ | 118,121 | $ | 38,745 | $ | 2,653 | $ | 159,519 | |||
Grants, prizes, and awards | 66,430 | 107 | - | 66,537 | |||||||
Subcontracts | 51,686 | - | - | 51,686 | |||||||
Occupancy, depreciation, amortization, and interest | 11,735 | 9,162 | 122 | 21,019 | |||||||
Professional fees | 12,074 | 8,634 | 99 | 20,807 | |||||||
Travel | 7,960 | 990 | 124 | 9,074 | |||||||
Printing and publications | 7,403 | 1,012 | 135 | 8,550 | |||||||
Information technology | 5,731 | 1,028 | 92 | 6,851 | |||||||
Conferences, conventions, and meetings | 3,112 | 2,373 | 109 | 5,594 | |||||||
Other | 2,657 | 1,035 | 65 | 3,757 | |||||||
Total expenses | $ | 286,909 | $ | 63,086 | $ | 3,399 | $ | 353,394 |
Risks and Uncertainties
NAS invests in various investment vehicles. Investment vehicles are exposed to various risks, such as interest rate, market, and credit risks. Due to the level of risk associated with these investments, it is at least reasonably possible that changes in the values of investments will occur in the near-term and that such changes could materially affect the amounts reported. NAS maintains its cash and cash equivalents in various bank accounts and money market funds that, at times, may exceed federally insured limits. NAS’ cash and cash equivalents have been placed with high credit quality financial institutions. NAS has not experienced, nor does it anticipate, losses with respect to such accounts.
Use of Estimates
The preparation of these financial statements in conformity with U.S. generally accepted accounting principles requires management to make certain estimates and assumptions. These estimates and assumptions may affect the
reported amounts of assets and liabilities and disclosures in the financial statements. Actual results could differ from those estimates.
Recently Adopted Accounting Pronouncements
In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“CECL”). The FASB has subsequently issued additional guidance amending certain aspects of the measurement of CECL. The new guidance has replaced the incurred loss methodology of recognizing credit losses on financial instruments with a methodology that estimates the expected credit loss on financial instruments and reflects the net amount expected to be collected on the financial instrument. NAS adopted Topic 326 as of January 1, 2022, using the modified retrospective basis.
NOTE 3 - INVESTMENTS AND FAIR VALUE MEASUREMENTS
Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. FASB Accounting Standards Codification (“ASC”) Section 820 establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:
Level 1 - Quoted prices in active markets for identical assets or liabilities.
Level 2 - Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
The following discussion describes the valuation methodologies used for financial assets measured at fair value. The techniques utilized in estimating the fair values are affected by the assumptions used, including discount rates and estimates of the amount and timing of future cash flows. Care should be exercised in deriving conclusions about NAS’ business, its value or financial position based on the fair value information of financial assets presented.
Fair value estimates are made at a specific point in time, based on available market information and judgments about the financial asset, including estimates of timing, amount of expected future cash flows, and the credit standing of the issuer. In some cases, the fair value estimates cannot be substantiated by comparison to independent markets. In addition, the disclosed fair value may not be realized in the immediate settlement of the financial asset. Furthermore, the disclosed fair values do not reflect any premium or discount that could result from offering for sale at one time an entire holding of a particular financial asset. Potential taxes and other expenses that would be incurred in an actual sale or settlement are not reflected in amounts disclosed.
The following methods, assumptions, and inputs were used to estimate the fair value of each class of financial instruments:
The carrying value of cash equivalents such as money market funds approximates fair value because of the short maturity of these investments. These amounts are included in Level 1 of the fair value hierarchy.
NAS’ fixed maturity investments (bonds and notes) include U.S. Treasury securities, mortgage-backed securities, corporate bonds, and mutual funds that invest in these types of securities. Other than U.S. Treasury securities and mutual funds, these investments generally do not trade on a daily basis. The fair value estimates of such debt securities are based on prices provided by NAS’ investment managers and custodian banks as of the reporting date. Both the investment managers and the custodian banks use a variety of pricing sources to determine market valuations. Each designate specific pricing services or indexes for each sector of the market based upon the provider’s expertise. NAS’ debt securities portfolio is highly liquid, which allows for a high percentage of the portfolio to be priced through
pricing services. Accordingly, the estimates of fair value for such debt securities are included in Level 2 of the fair value hierarchy. The estimated values of U.S. Treasury securities and debt mutual funds are based on actively traded market prices and are, accordingly, included in the bonds and notes amount in Level 1 of the fair value hierarchy.
Fair values of exchange-traded equity securities and mutual funds that invest in equity securities have been determined by NAS from observable market quotations on major trade exchanges. Accordingly, such equity securities are disclosed in Level 1 of the fair value hierarchy.
Fair values of futures contracts are based on the most recent available closing quotations on an exchange. Accordingly, such futures contracts are disclosed in Level 1 of the fair value hierarchy.
The reported fair value of alternative investments, including private equity securities and hedge funds, is based on the alternative investment fund managers’ net asset value (“NAV”) per ownership interest. Private equity investments are comprised of limited partnership interests or shares of funds characterized as corporations. Valuations provided by alternative investment fund managers include estimates, appraisals, assumptions, and methods that are reviewed by management. When necessary, NAS adjusts NAV for contributions and distributions subsequent to the latest NAV valuation date when calculating fair value. NAS analyzes the NAVs provided by alternative investment fund managers on a regular basis considering relevant economic and market conditions, applicable benchmarks and its understanding of the nature and related risks of the investments. These investments are not leveled in the fair value hierarchy.
Investments are held for the following purposes as of December 31, 2023 and 2022 (in thousands):
2023 | 2022 | ||||
Program pool investments | $ | 61,595 | $ | 55,676 | |
Gulf Research Program investments | 467,600 | 453,983 | |||
Long-term investment pool, including endowment assets | 645,519 | 594,342 | |||
Other investments | 65,199 | 93,391 | |||
$ | 1,239,913 | $ | 1,197,392 |
The following table presents NAS’ fair value hierarchy for those assets measured at fair value on a recurring basis at December 31, 2023 (in thousands):
Total | Level 1 | Investments Measured at NAV | ||||||
Investments: | ||||||||
Cash equivalents | $ | 23,234 | $ | 23,234 | $ | - | ||
Bonds and notes: | ||||||||
U.S. treasuries/government bonds | 328,281 | 328,281 | - | |||||
Equity: | ||||||||
U.S. large equity | 256,756 | 256,756 | - | |||||
Non-U.S. equity (developed) | 6,553 | 6,553 | - | |||||
Non-U.S. equity (emerging) | 2,670 | 2,670 | - | |||||
Index futures contracts | 55 | 55 | - | |||||
Long/short equity hedge funds | 26,057 | - | 26,057 | |||||
Hedge fund investments | 421,672 | - | 421,672 | |||||
Private equity funds | 168,299 | - | 168,299 | |||||
Total | $ | 617,549 | $ | 616,028 | ||||
Cash held for investment and receivables | 6,336 | |||||||
Total investments | $ | 1,239,913 |
The following table presents NAS’ fair value hierarchy for those assets measured at fair value on a recurring basis at December 31, 2022 (in thousands):
Total | Level 1 | Investments Measured at NAV | ||||||
Investments: | ||||||||
Cash equivalents | $ | 23,584 | $ | 23,584 | $ | - | ||
Bonds and notes: | ||||||||
U.S. treasuries/government bonds | 342,301 | 342,301 | - | |||||
Equity: | ||||||||
U.S. large equity | 261,043 | 261,043 | - | |||||
Non-U.S. equity (developed) | 12,332 | 12,332 | - | |||||
Non-U.S. equity (emerging) | 5,602 | 5,602 | - | |||||
Index futures contracts | 2,248 | 2,248 | - | |||||
Long/short equity hedge funds | 24,321 | - | 24,321 | |||||
Hedge fund investments | 369,994 | - | 369,994 | |||||
Private equity funds | 144,200 | - | 144,200 | |||||
Total | 1,185,625 | $ | 647,110 | $ | 538,515 | |||
Cash held for investment and receivables | 11,767 | |||||||
Total investments | $ | 1,197,392 |
The National Academies’ Corporation (“TNAC”, see Note 14), a related entity, invests certain of its assets in NAS investment pools. TNAC investments participate in the investment pools proportionally with all other funds in the pools.
The NAS obligation to TNAC for these funds held in trust, which totaled $13.2 million and $12.6 million as of December 31, 2023 and 2022, respectively, is reported as funds held on behalf of others in the accompanying statements of financial position. The funds held on behalf of others liability equals the investments held in NAS’ investment pools on behalf of TNAC. The following table presents the nature and risk of assets with fair values estimated using NAV held at December 31, 2023 and 2022 (in thousands):
As of December 31, 2023 | ||||||||||||
NAV | Unfunded Commitments | NAV as of December 31, 2022 | Redemption Frequency | Redemption Notice Period | ||||||||
Long/short equity hedge funds - U.S. large equity (a) | $ | 26,057 | N/A | $ | 24,321 | Monthly | 60 days | |||||
Hedge fund - multi-strategies multi-vehicle (b) | 421,672 | $ | 3,084 | 369,994 | Monthly/Quarterly Annually | 30/60/75/90/120/365 days | ||||||
Private equity - Asia (c) | 24,648 | 327 | 27,123 | N/A | N/A | |||||||
Private equity - Global (d) | 138,344 | 150,407 | 112,982 | N/A | N/A | |||||||
Private equity - Domestic (e) | 5,307 | 4,265 | 4,095 | N/A | N/A | |||||||
Total | $ | 616,028 | $ | 158,083 | $ | 538,515 |
(a) This category relates to long-short equity hedge funds comprised of equity investments. Each of these funds buys investments long and sells short with the ability to use leverage. These funds can also invest in derivative instruments such as forward, futures, and option contracts.
(b) This class includes investments in multi-strategy, multi-vehicle hedge funds with the objective of maximizing long-term, risk-adjusted returns, and capital appreciation by investing in securities, investment funds,
discretionary accounts, and investment partnerships across a broad range of marketable and alternative asset classes. Asset classes include domestic and international marketable equity securities, hedged equity, real estate, natural resource, fixed income, and private equity and absolute return strategies, primarily focused in the United States. Approximately 5% of this asset class is not redeemable and distributions are received through liquidation of the underlying assets of the funds.
(c) This class includes several private equity funds that invest in equity, debt, or debt-oriented instruments, primarily in privately held companies, which own or contractually control operating entities located in the People’s Republic of China and India. Investments held in India primarily include equity securities of “early to early growth stage” companies in multiple sectors, except real estate. These investments can never be redeemed with the funds. Instead, the nature of the investments in this class is that distributions are received through liquidation of the underlying assets of the funds. It is estimated that the underlying assets of the funds will be liquidated over one to two years. Approximately 10% of this asset class is in liquidation.
(d) This class includes several global private equity funds with diverse portfolios consisting primarily of venture capital funds, leveraged buyout funds, midstage growth capital funds, assets of healthcare companies, and international private equity funds. These investments are focused on several industries including, but not limited to, insurance, services, and consumer-related industries. These investments can never be redeemed with the funds. Instead, the nature of the investments in this class is that distributions are received through liquidation of the underlying assets of the funds. For funds for which the timing of liquidation of the underlying assets has been communicated, it is estimated that the underlying assets of the funds will be liquidated over three to ten years. For two funds in this category, the timing of liquidation has not been communicated. Approximately 3% of this asset class is in liquidation.
(e) This class includes one domestic private equity fund, which invests in publicly and privately held securities. These investments are focused in early-stage drug discovery companies. These investments can never be redeemed with the fund. Instead, the nature of the investments in this class is that distributions are received through liquidation of the underlying assets of the fund. It is estimated that the underlying assets of the fund will be liquidated over eight years.
NOTE 4 - CONTRIBUTIONS RECEIVABLE, NET
Contributions not yet collected are included in contributions and other receivables, net (current) and contributions receivable, net (long-term) in the accompanying statements of financial position, and mature as follows (in thousands):
2023 | 2022 | ||||
Less than one year | $ | 18,720 | $ | 16,844 | |
One to five years | 3,345 | 6,196 | |||
Thereafter | 122 | 180 | |||
22,187 | 23,220 | ||||
Less: | |||||
Discount at rates ranging from 0.43% to 7.25% | (103) | (226) | |||
Allowance for uncollectible contributions | (1,109) | (370) | |||
20,975 | 22,624 | ||||
Less: current portion | (17,611) | (16,474) | |||
Total contributions receivable, net, long-term | $ | 3,364 | $ | 6,150 |
NOTE 5 - PROPERTY AND EQUIPMENT, NET
Property and equipment as of December 31, 2023 and 2022 is comprised of the following (in thousands):
2023 | 2022 | ||||
Land | $ | 29,586 | $ | 29,689 | |
Furniture and equipment | 27,029 | 27,317 | |||
Buildings and improvements | 175,793 | 177,910 | |||
Capitalized software | 4,896 | 10,149 | |||
Work in progress | 1,282 | 646 | |||
Leasehold improvements | 4,073 | 4,073 | |||
242,659 | 249,784 | ||||
Less: accumulated depreciation and amortization | (114,541) | (118,467) | |||
Total property and equipment, net | $ | 128,118 | $ | 131,317 |
Depreciation and amortization expense was $5.7 million and $5.8 million for the years ended December 31, 2023 and 2022, respectively.
During the year ended December 31, 2023, NAS sold property located in Woods Hole, Massachusetts for approximately $12.7 million. NAS recognized a gain on sale of approximately $12.5 million which is included as a component of other income in the accompanying statement of activities for the year ended December 31, 2023.
NOTE 6 - LINES OF CREDIT
NAS maintains an available line of credit from Wells Fargo, which bears interest at the Secured Overnight Financing Rate (“SOFR”) plus 0.55% (5.93% and 4.85% as of December 31, 2023 and 2022, respectively) and expires on September 30, 2024. The available line of credit was $30 million on January 1, 2022 and decreased to $20 million on April 1, 2022. The available line of credit increased to $30 million on January 1, 2023 and decreased back to $20 million on April 1, 2023. The available line of credit increased to $30 million on September 29, 2023 where it will remain until the expiration on September 30, 2024.
NAS also maintains an available $20 million line of credit with TD Bank, N.A., which expires on October 31, 2025. This line of credit bears interest at SOFR plus 0.63% (6.01% and 4.93% as of December 31, 2023 and 2022, respectively).
NAS has pledged and granted to each bank a security interest in NAS’ gross revenues.
As of December 31, 2023 and 2022, respectively, there was no balance outstanding on either line of credit. Interest expense related to the lines of credit for the years ended December 31, 2023 and 2022 totaled approximately $376,000 and $85,000, respectively.
NOTE 7 - FINANCIAL ASSETS AND LIQUIDITY
Financial assets available for general expenditure, that is, without donor or contractual restrictions limiting their use, within one year of the date of the statements of financial position, are comprised of the following as of December 31, 2023 and 2022 (in thousands):
2023 | 2022 | ||||
Financial assets: | |||||
Cash and cash equivalents | $ | 42,323 | $ | 43,519 | |
Contracts receivable, net | 78,350 | 50,405 | |||
Contributions and other receivables, net, current | 23,687 | 23,773 | |||
Investments | 1,239,913 | 1,197,392 | |||
1,384,273 | 1,315,089 | ||||
Plus: endowment fund appropriation for the following year | 5,775 | 5,474 | |||
Less: those unavailable for general expenditures within one year, due to: | |||||
Contractual or donor-imposed restrictions: | |||||
Endowment funds | (503,300) | (464,959) | |||
Funds restricted by donors through time or purpose restrictions | (594,183) | (585,679) | |||
Internal designations | (52,304) | (47,638) | |||
Funds held on behalf of others | (13,185) | (12,576) | |||
(1,162,972) | (1,110,852) | ||||
Financial assets available to meet cash needs for general expenditures within one year | $ | 227,076 | $ | 209,711 |
NAS is substantially supported by cost reimbursable contracts and grants from federal and private sponsors, which includes indirect cost recovery (as further discussed in Note 11). A portion of private grants and other contributions carries donor restrictions. Because a donor’s restriction requires resources to be used in a particular manner or in a future period, NAS must maintain sufficient resources to meet those commitments to donors. Thus, certain financial assets may not be available for general expenditure within one year. As part of liquidity management, NAS has a practice to structure its financial assets to be available as its general expenditures, liabilities, and other obligations come due. In addition, NAS invests cash in excess of daily requirements in short- and long-term investments. In the event of an unanticipated liquidity need, NAS could draw upon $50 million of available lines of credit (as further discussed in Note 6). In addition, NAS has $52 million in internally designated funds, which are available for general expenditure with appropriate internal approval.
NOTE 8 - NET ASSETS WITH DONOR RESTRICTIONS
Net assets with donor restrictions are available for the following purposes as of December 31, 2023 and 2022 (in thousands):
2023 | 2022 | ||||
Subject to expenditure for specific purpose: | |||||
Gulf Research Program | $ | 471,670 | $ | 456,889 | |
Other sponsored research and advisory programs | 139,948 | 148,238 | |||
Prizes and awards | 550 | 512 | |||
612,168 | 605,639 | ||||
Investment in perpetuity, including amounts above the original gift amount ($189,361 and $186,958 as of December 31, 2023 and 2022, respectively) which, once appropriated, are expendable to support: | |||||
Other sponsored research and advisory programs | 257,041 | 236,596 | |||
Prizes and awards | 83,727 | 76,582 | |||
Woods Hole facility | 8,609 | 8,079 | |||
General operations | 153,923 | 144,022 | |||
503,300 | 465,279 | ||||
Total net assets with donor restrictions | $ | 1,115,468 | $ | 1,070,918 |
Net assets were released from donor-imposed restrictions in satisfaction of the following purposes during the years ended December 31, 2023 and 2022 (in thousands):
2023 | 2022 | ||||
Purpose-restricted releases: | |||||
Gulf Research Program | $ | 45,336 | $ | 40,813 | |
Other sponsored research and advisory programs | 64,200 | 51,667 | |||
Prizes and awards | 1,303 | 1,472 | |||
Woods Hole facility | 339 | 322 | |||
111,178 | 94,274 | ||||
Time-restricted releases | 6,139 | 5,699 | |||
Net assets released from restrictions | $ | 117,317 | $ | 99,973 |
The Gulf Research Program net assets relate to two agreements between NAS and BP Exploration and Production, Inc. (“BP”) and Transocean Deepwater, Inc. (“Transocean”), which resulted from separate plea agreements between those corporations and the federal government, related to the 2010 Deepwater Horizon disaster. In accordance with the agreements, NAS established a program in 2013 focused on human health and environmental protection in the Gulf of Mexico. BP paid $350.0 million over five years, and Transocean paid $150.0 million over four years, to fund this 30-year, $500.0 million program. The program funds, including all investment earnings thereon, will be expended by 2043.
NOTE 9 - ENDOWMENT
Endowment Assets
The NAS endowment consists of 138 individual funds established to support general operations, other sponsored research and advisory programs, prizes and awards, and the operations of the Woods Hole facility. The endowment solely comprises donor-restricted net assets. The investments of the endowment are included in the NAS investment pool, as described in Note 3.
Interpretation of Relevant Law
NAS has interpreted the District of Columbia Uniform Prudent Management of Institutional Funds Act of 2007 (the “Act”) as requiring NAS, absent explicit donor stipulations to the contrary, to act in good faith and with the care that an ordinarily prudent person in a like position would exercise under similar circumstances in making determinations to appropriate for expenditure or accumulate endowment funds, taking into account both its obligation to preserve the value of the endowment and its obligation to use the endowment to achieve the purposes for which it was donated. NAS classifies as net assets with donor restrictions (a) the original value of gifts donated to its permanent endowment, (b) the original value of subsequent gifts to its permanent endowment, and (c) accumulations to its permanent endowment required by the applicable donor gift instrument. Appreciation on donor-restricted endowment funds is classified in net assets with donor restrictions until such amounts are appropriated for spending by the NAS Council in a manner consistent with the standard of prudence prescribed by the Act. In accordance with the Act, NAS considers the following factors in making a determination to appropriate investment funds attributable to donor-restricted endowments:
- The duration and preservation of its endowment fund;
- The purposes of the institution and its endowment fund;
- General economic conditions;
- The possible effect of inflation or deflation;
- The expected total return from income and the appreciation of investments;
- Other resources of the institution; and
- The investment policy of the institution.
Return Objectives and Strategies
NAS has adopted investment and spending policies for endowment assets that are designed to provide a predictable stream of funding to programs supported by its endowment while seeking to protect the real purchasing power of the assets from inflation. Accordingly, NAS has adopted guidelines which feature a commitment to minimizing volatility while maximizing risk-adjusted return.
NAS’ spending policy limits the annual spending to 5% of the three-year average fair value of the participating funds in the endowment portfolio. This is consistent with NAS’ objective to maintain the purchasing power of the endowment assets held in perpetuity, as well as to provide additional real growth through new gifts and investment return.
Changes in endowment net assets for the years ended December 31, 2023 and 2022 are as follows (in thousands):
2023 | 2022 | ||||
Endowment net assets with donor restrictions, beginning of year | $ | 465,279 | $ | 530,107 | |
Investment return (loss), net | 50,869 | (54,356) | |||
Contributions | 2,489 | 4,119 | |||
Net amounts expended | (15,337) | (14,591) | |||
Endowment net assets with donor restrictions, end of year | $ | 503,300 | $ | 465,279 |
Funds with Deficiencies
From time to time, the fair value of assets associated with individual donor-restricted endowment funds may fall below the original value of the gift donated to the permanent endowment. Deficiencies of this nature are reported as net assets with donor restrictions. For funds with a fair value below the original value of the gift, annual spending may be limited at NAS’ discretion until the fair value returns to the required level. At December 31, 2023, there were no endowment funds with a fair value below the original value of the gift. At December 31, 2022, there were three endowment funds with a fair value below the original value of the gift. These funds had an original gift value of $900,000 and a fair value of $861,000, resulting in a deficiency of $39,000. These deficiencies were primarily the result of unfavorable market fluctuations that occurred shortly after the investment of new contributions. Subsequent gains that restore the fair value of the assets of the endowment fund to the required level are classified as an increase in net assets with donor restrictions.
NOTE 10 - PROGRAM EXPENSES
Program expenses for the years ended December 31, 2023 and 2022 are summarized as follows (in thousands):
2023 | 2022 | ||||
Transportation Research Board | $ | 79,735 | $ | 84,844 | |
Policy and Global Affairs | 57,923 | 59,958 | |||
Gulf Research Program | 50,612 | 39,113 | |||
Health and Medicine | 25,238 | 19,034 | |||
Earth and Life Studies | 18,331 | 16,504 | |||
Engineering and Physical Sciences | 17,268 | 15,096 | |||
Behavioral and Social Sciences and Education | 16,302 | 15,237 | |||
Proceedings of the National Academy of Sciences | 12,644 | 12,890 | |||
National Academy of Medicine Programs | 10,788 | 9,462 | |||
National Academy of Sciences Programs | 8,556 | 9,618 | |||
National Academy of Engineering Programs | 2,337 | 2,678 | |||
National Academy Press | 1,769 | 1,517 | |||
LabX | 1,092 | 958 | |||
Total program expenses | $ | 302,595 | $ | 286,909 |
NOTE 11 - RECOVERY OF INDIRECT COSTS
NAS receives indirect cost recovery on its federal contracts and grants. An overhead assessment is applied to direct salaries, accrued leave, fringe benefits, and services provided by outside contractors (e.g., temporary personnel agencies, consultants) on NAS property. A general and administrative assessment (“G&A”) is applied to direct costs and overhead less subcontract costs and stipends. Therefore, both the overhead and G&A rates are applied to projects incurring direct salaries and other direct costs such as travel. If a program does not require direct salaries, such as a travel grant program, a subcontract/flow-through administration rate is applied. Certain off-site work (not performed on NAS property) is assessed reduced overhead rates.
NAS bills for indirect cost recovery throughout the year based on negotiated rates. At the end of each year, NAS compares actual expenses incurred in each of its cost pools to the amounts recovered based on its billing rates. The difference is recorded as its indirect cost carryforward. If NAS over recovers on its indirect costs during the year, a liability is recorded. If NAS under recovers, a receivable is recorded.
NAS has a cumulative net over-recovery of approximately $20.1 million and $25.7 million as of December 31, 2023 and 2022, respectively. The over-recovery is included in the deferred revenue and advances balance in the accompanying statements of financial position.
NOTE 12 - BUILDING PROJECT AND FINANCING
Building Project Revenue Bonds
In January 1999, the District of Columbia issued Series 1999A, Series 1999B, and Series 1999C tax-exempt revenue bonds in the aggregate amount of $130,960,000 on behalf of NAS. Proceeds from the sale of the revenue bonds financed the cost of the acquisition of 44,250 square feet of land and related construction of an office building, as well as to pay certain costs of issuing the bonds. This building consolidates most of NAS’ program activities into one location.
In June 2008, the District of Columbia issued Series 2008A tax-exempt revenue bonds in the amount of $66,325,000 on behalf of NAS. The proceeds were used to refund the Series 1999B and Series 1999C revenue bonds, as well as to pay certain costs of issuing the bonds.
In April 2009, the District of Columbia issued Series 2009A tax-exempt revenue bonds in the amount of $57,500,000 on behalf of NAS. The proceeds were used to refund the Series 1999A revenue bonds, as well as pay certain costs of issuing the bonds.
In May 2010, the District of Columbia issued Series 2010A tax-exempt revenue bonds in the amount of $59,550,000 on behalf of NAS. These bonds were sold to finance the cost to restore the NAS headquarters building on Constitution Avenue in Washington, DC and to pay for certain costs of issuance. The restoration was completed in 2012.
In December 2012, NAS remarketed the Series 2008A and 2009A bonds as direct bank purchases. The Series 2008A bonds were purchased by Wells Fargo Municipal Capital Strategies LLC; the Series 2009A bonds were purchased by TD Bank, N.A. In May 2017, NAS refinanced the Series 2008A and Series 2009A bonds with the existing banks to extend the mandatory repurchase to May 2027, at which point NAS could renew the direct purchase agreements, remarket the bonds, or repurchase the bonds.
In December 2017, the District of Columbia issued Series 2017A tax-exempt revenue bonds in the amount of $52,760,000 on behalf of NAS. The proceeds were used to complete an advance refunding of a portion of the Series 2010A revenue bonds. The Series 2017A bonds were issued as direct bank purchases with Century Subsidiary Investments, Inc. III (“Century Bank”), which was acquired by Eastern Bankshares (“Eastern Bank”) in November 2021.
In August 2019, NAS remarketed the Series 2008A bonds. $38,100,000 of the bonds were purchased by TD Bank, N.A. and $19,000,000 of the bonds were purchased by Century Bank, which was acquired by Eastern Bank in November 2021. The bonds held by TD Bank, N.A. have a mandatory repurchase date of July 31, 2034, at which point NAS could renew the direct purchase agreement, remarket the bonds, or repurchase the bonds. The bonds held by Eastern Bank mature April 1, 2040 and do not have a mandatory repurchase date.
NAS is obligated under the revenue bonds as follows (in thousands):
2023 | 2022 | ||||
Series 2008A revenue bonds, term, at flexible rates (4.2% in 2023 and 2.6% in 2022), maturing at various dates from January 1, 2023 through 2043 | $ | 51,790 | $ | 53,165 | |
Series 2009A revenue bonds, term, at flexible rates (4.0% in 2023 and 1.8% in 2022), maturing at various dates from January 1, 2023 through 2049 | 39,210 | 40,585 | |||
Series 2017A revenue bonds, term, at flexible rates (5.8% in 2023 and 2.2% in 2022), maturing at various dates from April 1, 2023 through 2040 | 45,040 | 47,285 | |||
Total bonds, at face value | 136,040 | 141,035 | |||
Less: debt issuance costs | (1,223) | (1,357) | |||
Total bonds payable | 134,817 | 139,678 | |||
Less: current portion (included in other current liabilities) | (5,070) | (4,995) | |||
Bonds payable, long-term | $ | 129,747 | $ | 134,683 |
The serial and term bonds represent unsecured general obligations of NAS. Interest on the 2008A, 2009A, and 2017A bonds is payable monthly.
Scheduled maturities are as follows (in thousands):
Years Ending December 31, | ||
2024 | $ | 5,070 |
2025 | 5,160 | |
2026 | 5,265 | |
2027 | 5,375 | |
2028 | 5,755 | |
Thereafter | 109,415 | |
$ | 136,040 |
Interest expense on the bonds payable for the years ended December 31, 2023 and 2022 totaled $6.3 million and $3.2 million, respectively.
Interest-Rate Swaps
In May 2009, NAS entered into a swap agreement as a result of a counterparty exercising a swaption related to the Series 1999A Revenue Bonds. The variable-to-fixed swap requires NAS to pay 5.00% on a notional amount of $55 million and to receive a floating rate equal to 0.11% plus 67% of the SOFR daily reset compounded in arrears, plus 0.41%.
NAS entered into this variable-to-fixed swap agreement in order to preserve the synthetic variable rate achieved through a previous swap agreement once the fixed-rate Series 1999A bonds were refunded with the variable-rate Series 2009A bonds.
NAS recorded a gain on the change in the fair value of the swap of approximately $312,000 and $2.2 million for the years ended December 31, 2023 and 2022, respectively, which is included in other income in the accompanying statements of activities. The fair value of the swap is recorded as a liability of approximately $771,000 and $1.1 million as of December 31, 2023 and 2022, respectively, and is included in other current liabilities and other long-term liabilities in the accompanying statements of financial position.
The fair value of the swap is determined using pricing models based on observable market data such as prices of instruments with similar maturities and characteristics, interest rate yield curves, and measures of interest rate volatility. The value was determined after considering the potential impact of collateralization and netting agreements, adjusted to reflect nonperformance risk of both the counterparty and NAS. Accordingly, the interest-rate swap is included in Level 2 of the fair value hierarchy.
NOTE 13 - EMPLOYEE BENEFITS
Retirement Plans
NAS has a noncontributory defined-contribution retirement plan covering substantially all of its employees (based on certain benefit eligibility requirements). The funding vehicles under the plan consist of group investments issued by Teachers Insurance and Annuity Association (“TIAA”) and College Retirement Equities Fund (“CREF”), (known collectively as “TIAA”), as well as mutual funds issued by TIAA, Vanguard Fiduciary Trust Company, and other third parties. Participants in this plan vest immediately. NAS has received a favorable determination letter from the Internal Revenue Service on the qualification of this plan under Section 401(a) of the IRC.
In addition, NAS has a voluntary employee contribution retirement plan that is funded solely by employee contributions made on a pretax salary-reduction basis under Section 403(b) of the IRC. The funding vehicles under the plan consist of group investments issued by TIAA and CREF, as well as mutual funds issued by TIAA, Vanguard Fiduciary Trust Company, and other third parties.
Pension expense for the years ended December 31, 2023 and 2022 amounted to $15.2 million and $13.9 million, respectively. NAS’ policy is to fund pension benefits as they are earned. NAS’ normal retirement age is 62, but there is no mandatory age for retirement.
Deferred Compensation
NAS has a 457(b) plan (“457(b) Plan”) to provide deferred compensation to employees who meet or exceed a base compensation threshold that is set by NAS. NAS also holds investments as part of a prior and now frozen deferred compensation arrangement for certain employees. The fair value of investments held for the two plans totaled $3.3 million and $2.5 million as of December 31, 2023 and 2022, respectively, which is reported within other assets in the accompanying statements of financial position. The related obligation is included in accrued employee benefits in the accompanying statements of financial position. Deferred compensation investments are held in debt and equity mutual funds, as well as group investments issued by the plan custodian, which are valued using Level 1, Level 2, and Level 3 inputs (as further discussed in Note 3). As of December 31, 2023, $2,948,000, $68,000 and $234,000 were valued at Level 1, Level 2, and Level 3 of the fair value hierarchy, respectively. As of December 31, 2022, $2,331,000, $43,000 and $80,000 were valued at Level 1, Level 2, and Level 3 of the fair value hierarchy, respectively. The deferred compensation obligation to employees is equal to the fair value of the investments held.
Postretirement and Postemployment Benefits
NAS provides certain health and life insurance benefits for employees retired due to length of service. All benefit eligible employees may become eligible for service retiree benefits if they reach age 60 while working for NAS and complete five years of service in a benefit eligible status for medical and 10 years of service for life insurance benefits. In addition, certain health and life insurance benefits are provided for employees retired due to disability. A benefit eligible employee may become eligible for disabled retiree benefits if deemed totally disabled under NAS’ long term disability insurance or if they are eligible for disability benefits from the Social Security Administration. Life insurance benefits are provided based on coverage at date of disability and health insurance may be continued if the disabled retiree had participated in an NAS health insurance plan for five years at the date of disability. Insurance companies whose premiums are determined on an experience-rated basis provide life and health insurance benefits for retirees. Medicare supplement insurance is not experience-rated. The retiree welfare benefit plan (the “Plan”) is contributory for health insurance purposes for employees who retired on or after January 1, 1992. Participant contributions for health insurance are based on a percentage of the monthly premium paid by NAS (from 25% to 100%). The participant contribution is also based on their date of retirement, length of service, and choice of health insurance carrier.
The funded status of the Plan is reported within other assets in the accompanying statements of financial position.
Postretirement changes other than net periodic benefit cost are as follows (in thousands):
2023 | 2022 | ||||
Net actuarial gain | $ | (3,867) | $ | (166) | |
Recognized prior service credit | 8 | 8 | |||
Total | $ | (3,859) | $ | (158) |
Items not yet recognized as a component of net periodic benefit cost at December 31, 2023 and 2022 are as follows (in thousands):
2023 | 2022 | ||||
Net actuarial (gain) loss | $ | (2,839) | $ | 1,028 | |
Prior service credit | (25) | (33) | |||
Total | $ | (2,864) | $ | 995 |
The following table presents the changes in benefit obligations, changes in plan assets, funded status, and the components of net periodic benefit cost for the years ended December 31, 2023 and 2022 (in thousands):
2023 | 2022 | ||||
Change in benefit obligation: | |||||
Benefit obligation, beginning of year | $ | 42,570 | $ | 55,537 | |
Service cost | 1,402 | 2,073 | |||
Interest cost | 2,171 | 1,537 | |||
Actuarial loss (gain) | 696 | (15,179) | |||
Benefits provided | (1,637) | (1,398) | |||
Benefit obligation, end of year | 45,202 | 42,570 | |||
Change in plan assets: | |||||
Fair value of plan assets, beginning of year | 59,001 | 67,624 | |||
Actual return (loss) on plan assets | 8,334 | (11,006) | |||
Employer contributions | - | 3,894 | |||
Benefits paid | (1,659) | (1,511) | |||
Fair value of plan assets, end of year | 65,676 | 59,001 | |||
Funded status (over funded) | $ | 20,474 | $ | 16,431 |
2023 | 2022 | ||||
Components of net periodic benefit credit: | |||||
Service cost | $ | 1,402 | $ | 2,073 | |
Interest cost | 2,171 | 1,537 | |||
Expected return on plan assets | (3,771) | (4,007) | |||
Recognized prior service credit | (8) | (8) | |||
Net periodic benefit credit | $ | (206) | $ | (405) |
During the year ended December 31, 2023, NAS recognized an actuarial loss of $696,000 primarily due to the 22 basis point decrease in the discount rate used to measure the Plan benefit obligation at December 31, 2023 as compared to December 31, 2022, updates to the trend rates, and the passage of time, offset by updates to claims costs and retiree contribution rates. During the year ended December 31, 2022, NAS recognized an actuarial gain of $15.2 million primarily due to the 241 basis point increase in the discount rate used to measure the Plan benefit obligation at December 31, 2022 as compared to December 31, 2021, offset by updates to the trend rates and passage of time.
The assumptions used to determine net periodic benefit cost for the years ended December 31, 2023 and 2022 are as follows:
2023 | 2022 | ||||
Discount rate | 5.22% | 2.81% | |||
Expected long-term return on plan assets | 6.50% | 6.00% | |||
Rate of increase in healthcare costs: | |||||
Under age 65 | 6.47% | 5.46% | |||
Over age 65 | 5.74% | 5.13% |
The assumptions used to calculate the accumulated postretirement benefit obligation as of December 31, 2023 and 2022 are as follows:
2023 | 2022 | ||||
Discount rate | 5.00% | 5.22% | |||
Rate of increase in healthcare costs for next year: | |||||
Under age 65 | 7.18% | 6.47% | |||
Over age 65 | 6.70% | 5.74% |
The trend rate for growth in healthcare costs was assumed to decline gradually beginning in 2024 to 4.00% by the year 2049.
NAS postretirement benefit plan asset allocations at December 31, 2023 and 2022, by asset class, are as follows:
2023 | 2022 | ||||
Cash | 2% | 2% | |||
Bonds and notes | 52 | 50 | |||
Equity | 46 | 48 | |||
100% | 100% |
The investment objective of the plan is to produce a rate of return over the long-term that will provide for fund growth, protect against the effect of inflation, and provide for some stability in different market environments. The fund is diversified between fixed income and equity investments. With this diversification and investment in broader market funds, there is reasonable assurance that no single security or class of securities will have a disproportionate impact on plan assets. Plan assets are invested with a long-term growth with reduced volatility strategy.
The overall long-term rate of return was developed by estimating the long-term real rate of return for the plan’s asset mix, while taking into account the effects of inflation. This estimate was developed by evaluating the history of investments with similar asset allocations.
The following table presents the fair value hierarchy for the postretirement benefit plan assets at December 31, 2023 (in thousands):
Fair Value Measurements Using | ||||||||
Total | Level 1 | Level 2 | ||||||
Financial assets: | ||||||||
Retiree Welfare Benefit Plan investments: | ||||||||
Cash equivalents | $ | 1,287 | $ | 1,287 | $ | - | ||
Bonds and notes: | ||||||||
U.S. treasuries/government bonds | 23,272 | 23,272 | - | |||||
Corporate bonds | 10,572 | 10,572 | - | |||||
Non-U.S. fixed income | 29 | - | 29 | |||||
Equity: | ||||||||
U.S. large equity | 21,825 | 21,825 | - | |||||
Non-U.S. equity (developed) | 8,688 | 8,688 | - | |||||
Total | $ | 65,644 | $ | 29 | ||||
Cash held for investment | 3 | |||||||
Total investments | $ | 65,676 |
The following table presents the fair value hierarchy for the postretirement benefit plan assets at December 31, 2022 (in thousands):
Fair Value Measurements Using | ||||||||
Total | Level 1 | Level 2 | ||||||
Financial assets: | ||||||||
Retiree Welfare Benefit Plan investments: | ||||||||
Cash equivalents | $ | 1,421 | $ | 1,421 | $ | - | ||
Bonds and notes: | ||||||||
U.S. treasuries/government bonds | 18,915 | 18,915 | - | |||||
Corporate bonds | 10,459 | 9,903 | 556 | |||||
Non-U.S. fixed income | 29 | - | 29 | |||||
Equity: | ||||||||
U.S. large equity | 19,413 | 19,413 | - | |||||
Non-U.S. equity (developed) | 8,514 | 8,514 | - | |||||
Total | $ | 58,166 | $ | 585 | ||||
Cash held for investment | 250 | |||||||
Total investments | $ | 59,001 |
The methods and assumptions used to estimate the fair value of each class of financial instrument are further discussed in Note 3.
NAS does not expect to contribute to the Plan for 2024, as there is an actuarially determined net periodic credit for 2024 of approximately $366,000.
The following benefit payments, which reflect future services, are expected to be paid in future years as follows, as of December 31, 2023 (in thousands):
2024 | $ | 2,193 |
2025 | 2,191 | |
2026 | 2,275 | |
2027 | 2,488 | |
2028 | 2,627 | |
2029-2033 | 15,450 | |
$ | 27,224 |
NOTE 14 - RELATED-PARTY TRANSACTIONS
National Academy of Engineering Fund
The National Academy of Engineering Fund (“NAEF”) is a separately incorporated tax-exempt organization established by NAE to raise funds to support its goals. The financial activities and results of NAEF are not included in the NAS financial statements.
NAS performs certain activities in connection with fundraising by NAEF. NAS collected a total of $6.6 million and $3.9 million in 2023 and 2022, respectively, on behalf of NAEF. NAS disbursed $7.3 million and $4.2 million to NAEF from these collected amounts in 2023 and 2022, respectively. Amounts collected but not yet remitted to NAEF are included in other current liabilities in the accompanying statements of financial position.
TNAC
TNAC was separately incorporated in 1986 as a tax-exempt corporation for the purpose of constructing and maintaining a study and conference facility. This facility, the Arnold and Mabel Beckman Center, located in Irvine, California, operates to expand and support the general activities of NAS, NRC, NAM, and NAE. The financial position and results of TNAC are not consolidated in the NAS financial statements. NAS manages the operations of the Beckman Center. The amounts transferred from TNAC to NAS in 2023 and 2022 for Beckman Center operations totaled approximately $641,000 and $883,000, respectively.
NOTE 15 - COMMITMENTS AND CONTINGENCIES
Leases
NAS assesses contracts at inception to determine whether an arrangement is or includes a lease, which conveys NAS’ right to control the use of an identified asset for a period of time in exchange for consideration. NAS is committed to one noncancelable operating lease for space, for which a right-of-use asset and a lease liability are recorded on the accompanying statements of financial position. The lease expires on March 31, 2026 and contains no renewal or termination options, or any restrictions or covenants. The lease contains no variable lease payments or residual value guarantees. The amount recognized as a right-of-use asset is included in other assets in the accompanying statements of financial position, while the related lease liability is included in other current liabilities and other long-term liabilities.
NAS has elected the practical expedient to forgo the recognition of short-term leases. NAS has one short-term lease for copiers and related support and is recognizing the payments on a straight-line basis over the lease term.
As of December 31, 2023 and 2022, the right-of-use asset and lease liability are as follows (in thousands):
2023 | 2022 | ||||
Operating lease right-of-use asset | $ | 1,425 | $ | 2,006 | |
Operating lease liability: | |||||
Other current liabilities | $ | 691 | $ | 653 | |
Other long-term liabilities | 918 | 1,609 | |||
$ | 1,609 | $ | 2,262 |
During the years ended December 31, 2023 and 2022, NAS had the following cash and non-cash activities associated with leases (in thousands):
2023 | 2022 | ||||
Cash paid for amounts included in the measurement of the lease liability: | |||||
Operating cash flows from operating leases | $ | 704 | $ | 683 | |
Lease costs: | |||||
Operating lease | $ | 632 | $ | 632 | |
Short-term lease | 68 | 68 | |||
$ | 700 | $ | 700 |
The maturity of the lease liability under NAS’ operating lease as of December 31, 2023 is as follows (in thousands):
Years Ending December 31, | Operating Leases | |
2024 | $ | 725 |
2025 | 746 | |
2026 | 188 | |
Total lease payments | 1,659 | |
Less: imputed interest | (50) | |
Total lease liability | $ | 1,609 |
The amount of the right-of-use asset and lease liability were determined using a risk-free rate of 2.59%, based on the daily treasury yield on a seven-year note, which most closely approximated the remaining term of the lease at the date that the right-of-use asset and lease liability were recorded.
Contingencies
NAS receives a portion of its revenues directly or indirectly from federal government grants and contracts, all of which are subject to audit by the Defense Contract Audit Agency, which has completed its examinations through December 31, 2021. A contingency exists relating to unexamined periods and final settlements of examined periods to refund any amounts received in excess of allowable costs. Management is of the opinion that no material liability will result from such audits.
In the normal course of business, NAS may from time to time be subject to various claims and lawsuits. Certain lawsuits may be covered, in full or in part, by external insurance coverage. In the opinion of management, there are no lawsuits outstanding that would have a material adverse effect on the financial statements of NAS.
NOTE 16 - SUBSEQUENT EVENTS
NAS evaluated its December 31, 2023 financial statements for subsequent events through June 13, 2024, the date the financial statements were issued. NAS is not aware of any subsequent events which would require recognition or disclosure in the accompanying financial statements.
OFFICERS
Marcia McNutt, President
Diane E. Griffin, Vice President
Nancy C. Andrews, Home Secretary
John G. Hildebrand, International Secretary
William H. Press, Treasurer
INVESTMENT COMMITTEE
William H. Press, Chair
Bonnie Berger
Ashvin Chhabra
David L. Donoho
Eve J. Higginbotham
Marcia McNutt
Jose A. Scheinkman
BUDGET AND INTERNAL AFFAIRS COMMITTEE
William H. Press, Chair
John C. Boothroyd
Diane E. Griffin
Andrea J. Liu
Kenneth A. Ribet
Gene E. Robinson
Michael S. Witherell
AUDIT COMMITTEE
Claude R. Canizares, Chair
Caroline S. Harwood
Claire L. Parkinson
Sean C. Solomon
William W. Stead
FINANCIAL MANAGEMENT STAFF
Ebun Johnson, Chief Financial Officer
Laura Douglas, Controller