Resol Caso Practio
Resol Caso Practio
Producto 1 2 3 4 5 6
Materiales 1 2 3 4 5 6
Consumo Rojo 188.10 45.60 102.60 131.10 196.65 262.20
Consumo Rojito 234.00 72.00 151.20 198.00 297.00 396.00
Total Consumo 422.10 117.60 253.80 329.10 493.65 658.20
1 2 3 4 5 6
Rojo
Costo Compras 190.95 43.23 103.55 131.58 197.74 263.29
Rojito
Costo Compras 237.60 69.30 152.52 198.78 298.65 397.65
oduccion Esperada Consumo de insumos por frasco de producto
n millones de frascos)
1 2 3 4
1 2 3 4
T1
Cargo S. B. Mens Unit S.B. Gast Men S.B. Gast Anual
Operarios 1,200 64,902 778,830
Maestros 2,000 28,466 341,592
Supervisoras 2,500 35,583 426,990
Total 1,547,412
T1
Cargo S. B. Mens Unit S.B. Gast Men S.B. Gast Anual
Jefe de Planta 3,000 4,270 51,239
Jefe de Calidad 3,000 4,270 51,239
Jefe de Almacen 3,000 4,270 51,239
Coordinadores de Produccion 2,500 17,791 213,495
Total 367,211
T2 T3
S. B. Mens Unit S.B. Gast Men S.B. Gast Anual S. B. Mens Unit S.B. Gast Men S.B. Gast Anual
1,224 66,201 794,406 1,248 67,525 810,294
2,040 29,035 348,424 2,081 29,616 355,392
2,550 36,294 435,530 2,601 37,020 444,240
1,578,360 1,609,927
T2 T3
S. B. Mens Unit S.B. Gast Men S.B. Gast Anual S. B. Mens Unit S.B. Gast Men S.B. Gast Anual
3,060 4,355 52,264 3,121 4,442 53,309
3,060 4,355 52,264 3,121 4,442 53,309
3,060 4,355 52,264 3,121 4,442 53,309
2,550 18,147 217,765 2,601 18,510 222,120
374,556 382,047
2,825,717 2,882,232
T4 T5
S. B. Mens Unit S.B. Gast Men S.B. Gast Anual S. B. Mens Unit S.B. Gast Men S.B. Gast Anual
16,449 23,411 280,938 16,778 23,880 286,556
2,122 3,021 36,250 2,165 3,081 36,975
9,869 14,047 168,563 10,067 14,328 171,934
9,869 14,047 168,563 10,067 14,328 171,934
5,306 7,552 90,625 5,412 7,703 92,438
1,061 6,042 72,500 1,082 6,163 73,950
1,061 4,531 54,375 1,082 4,622 55,463
1,061 3,021 36,250 1,082 3,081 36,975
908,063 926,224
T4 T5
S. B. Mens Unit S.B. Gast Men S.B. Gast Anual S. B. Mens Unit S.B. Gast Men S.B. Gast Anual
1,273 68,875 826,500 1,299 70,253 843,030
2,122 30,208 362,500 2,165 30,813 369,750
2,653 37,760 453,125 2,706 38,516 462,188
1,642,126 1,674,968
T4 T5
S. B. Mens Unit S.B. Gast Men S.B. Gast Anual S. B. Mens Unit S.B. Gast Men S.B. Gast Anual
3,184 4,531 54,375 3,247 4,622 55,463
3,184 4,531 54,375 3,247 4,622 55,463
3,184 4,531 54,375 3,247 4,622 55,463
2,653 18,880 226,563 2,706 19,258 231,094
389,688 397,481
2,939,876 2,998,674