11,420.00 JPY +375.00 +3.40%
02:00:00 AM EDT 8/16/2024 TOKIO
Plus500. 82% of retail CFD accounts lose money


SCREEN Stock Snapshot

97.11 M
Number of Shares
223.50
Dividend in JPY
1.12
Dividend Yield
26.90
P/E Ratio
76.78
Free Float in %
742.09
EPS in JPY
3,831.10
Book Value per Share in JPY
989.59
Cash Flow per Share in JPY

SCREEN Holdings Analyst Opinions

Date Analyst Rating Price

SCREEN Holdings Estimates* in JPY

  2024 2025 2026 2027 2028 2029
Revenue - 569,127 622,160 674,725 699,000 779,000
Dividend - 228.25 274.81 314.19 372.00 432.00
Dividend Yield (in %) 1.31 % 2.00 % 2.41 % 2.75 % 3.26 % 3.78 %
EPS - 804.21 918.19 1,041.60 1,020.15 1,246.60
P/E Ratio 23.65 14.20 12.44 10.96 11.19 9.16
EBIT - 109,790 124,651 141,181 139,500 170,500
EBITDA - 123,024 141,773 158,568 189,000 217,000
Net Profit - 77,911 88,916 100,706 99,000 121,000
Net Profit Adjusted - - - - - -
Pre-Tax Profit - 109,842 124,742 141,241 139,050 170,050
Net Profit (Adjusted) - 109,822 125,489 139,944 139,050 170,050
EPS (Non-GAAP) ex. SOE - - - - - -
EPS (GAAP) - - - - - -
Gross Income - 210,350 234,417 259,033 261,000 297,500
Cash Flow from Investing - - -27,851 -28,471 -30,891 -31,015
Cash Flow from Operations - 73,391 77,252 102,165 104,456 130,942
Cash Flow from Financing - - -27,851 -28,471 -30,891 -31,015
Cash Flow per Share - 846.64 1,003.26 1,127.06 1,444.40 1,655.60
Free Cash Flow - 42,991 43,852 68,765 73,456 97,442
Free Cash Flow per Share - - - - 975.80 1,152.70
Book Value per Share - 4,267.58 4,896.78 5,612.79 6,200.25 7,087.35
Net Debt - -177,319 -201,308 -234,606 -277,337 -350,491
Research & Development Exp. - - - - - -
Capital Expenditure - 28,333 28,833 - 30,000 32,500
Selling, General & Admin. Exp. - 100,350 109,800 117,667 121,500 127,000
Shareholder’s Equity - 418,615 476,101 542,519 601,880 687,966
Total Assets - 736,297 795,573 874,479 924,936 1,034,371
  Previous Quarter
ending 06/30/24
Current Quarter
ending 09/30/24
Next Quarter
ending 12/31/24
Current Year
ending 03/31/25
Next Year
ending 03/31/26
Earnings Estimates
No. of Analysts - - 4 13 13
Average Estimate - - 193.703 JPY 804.214 JPY 918.189 JPY
Year Ago - - 192.416 JPY 742.093 JPY -
Publish Date - - - - -
Revenue Estimates
No. of Analysts - 9 9 13 13
Average Estimate - 146,603 JPY 137,063 JPY 569,127 JPY 622,160 JPY
Year Ago - 123,570 JPY 124,571 JPY 504,916 JPY -
Publish Date - 10/30/2024 - - -
* Average Estimates in Million (e.g. Revenue) or per share (e.g. Dividend). Source: FactSet

Income Statements in Mio. JPY

2024 2023 2022 2021 2020 2019 2018
Sales 504,916.00 460,834.00 411,865.00 320,322.00 323,249.00 364,234.00 339,368.00
Change of sales in % 9.57 11.89 28.58 -0.91 -11.25 7.33 13.03
Gross profit on sales 182,517.00 155,049.00 134,368.00 88,013.00 88,424.00 113,073.00 121,920.00
Gross profit on sales change in % 17.72 15.39 52.67 -0.46 -21.80 -7.26 17.10
Operating income 94,164.00 76,453.00 61,274.00 24,494.00 12,562.00 29,646.00 42,725.00
Operating income change in % 23.17 24.77 150.16 94.98 -57.63 -30.61 26.66
Income before tax 94,158.00 78,515.00 56,771.00 20,673.00 8,579.00 27,730.00 41,952.00
Income before tax change in % 19.92 38.30 174.61 140.97 -69.06 -33.90 35.09
Income after tax 70,580.00 57,490.00 45,481.00 15,164.00 5,009.00 18,058.00 28,506.00
Income after tax change in % 22.77 26.40 199.93 202.74 -72.26 -36.65 17.94

Balance Sheet in Mio. JPY

2024 2023 2022 2021 2020 2019 2018
Total liabilities 304,891.00 262,884.00 211,512.00 174,078.00 173,816.00 201,777.00 196,063.00
Long-term liabilities per share 194.55 271.54 385.29 571.38 395.74 438.56 220.07
Equity 371,911.00 299,926.00 247,788.00 208,548.00 174,142.00 179,133.00 170,880.00
Equity change in % 24.00 21.06 18.88 19.80 -2.89 4.84 19.63
Balance sheet total 676,802.00 562,810.00 459,300.00 382,626.00 347,958.00 380,910.00 366,943.00
Balance sheet total change in % 20.25 22.54 20.04 9.96 -8.65 3.81 21.71

Key Data in JPY

2024 2023 2022 2021 2020 2019 2018
Sales per share 5,190.98 4,751.16 4,195.51 3,259.21 3,286.59 3,741.49 3,622.71
P/E ratio (year end quote, basic EPS) 26.90 9.58 12.66 29.95 37.26 11.52 16.04
P/E ratio (year end quote, diluted EPS) 27.52 9.83 13.35 31.61 39.42 12.03 16.04
P/E ratio (year end quote) 26.90 9.58 12.66 29.95 37.26 11.52 16.04
Dividend yield in % 1.12 3.13 2.37 0.92 0.75 2.17 1.13
Equity ratio in % 54.94 53.28 53.93 54.46 49.99 47.02 46.56
Debt ratio in % 45.05 46.71 46.05 45.49 49.95 52.97 53.43

SCREEN Dividend Calendar

Date Name Dividend *yield Currency
2024 SCREEN Holdings Co.,Ltd. 223.50 1.12 JPY
2023 SCREEN Holdings Co.,Ltd. 182.50 3.13 JPY
2022 SCREEN Holdings Co.,Ltd. 146.50 2.37 JPY
2021 SCREEN Holdings Co.,Ltd. 45.00 0.92 JPY
2020 SCREEN Holdings Co.,Ltd. 15.00 0.75 JPY
2019 SCREEN Holdings Co.,Ltd. 48.50 2.17 JPY
2018 SCREEN Holdings Co.,Ltd. 55.00 1.13 JPY
2017 SCREEN Holdings Co.,Ltd. 43.50 1.06 JPY
2016 SCREEN Holdings Co.,Ltd. 30.00 1.35 JPY
2015 SCREEN Holdings Co.,Ltd. 17.50 0.77 JPY
2014 SCREEN Holdings Co.,Ltd. 7.50 0.63 JPY
2013 SCREEN Holdings Co.,Ltd. 0.00 0.00 JPY
2012 SCREEN Holdings Co.,Ltd. 25.00 0.67 JPY
2011 SCREEN Holdings Co.,Ltd. 25.00 0.57 JPY
2010 SCREEN Holdings Co.,Ltd. 0.00 0.00 JPY
2009 SCREEN Holdings Co.,Ltd. 0.00 0.00 JPY
*Yield of the Respective Date

SCREEN Holdings Co.,Ltd. Calendar

Event Estimate Info Date
Earnings Report - Q2 2024 Earnings Release 10/30/2024
Earnings Report - Q2 2025 Earnings Release 10/30/2024
Earnings Report - Q3 2024 Earnings Release 01/29/2025
Earnings Report 234.800 JPY Q1 2026 Earnings Release 07/23/2025

SCREEN Holdings Profile

SCREEN Holdings Co. , Ltd. manages its group companies, which are engaged in the manufacture and sale of semiconductors and printing equipment. It operates through the following segments: Semiconductor Manufacturing Equipment Business (SPE), Graphic Arts Equipment Business (GA), Display Manufacturing Equipment and Film Deposition Equipment Business (FT), Printed Board Related Equipment (PE) and Others. The Semiconductor Manufacturing Equipment Business segment develops, manufactures, sells, and maintains semiconductor manufacturing equipment. The Graphic Arts Equipment Business segment engages in the develops, manufactures, sales and maintains printing-related equipment. The Display Manufacturing Equipment and Film Deposition Equipment Business segment develops, manufactures, sales and maintains display manufacturing equipment and film forming equipment. The Printed Board Related Equipment segment develops, manufactures, sales and maintains printed board related equipment.

Moody’s Daily Credit Risk Score

Risk
  • Low
  • Medium
  • High
7
Moody’s Daily Credit Risk Score is a 1-10 score of a company’s credit risk, based on an analysis of the firm’s balance sheet and inputs from the stock market. The score provides a forward-looking, one-year measure of credit risk, allowing investors to make better decisions and streamline their work ow. Updated daily, it takes into account day-to-day movements in market value compared to a company’s liability structure.

SCREEN Holdings Shareholder

Owner in %
Freefloat 76.78
Nomura Asset Management Co., Ltd. 6.01
SCREEN Holdings Co. Ltd. 4.17
Nippon Life Insurance Co. 3.60
Nomura Asset NEXT FUNDS NIKKEI 225 ETF (1321) 3.41
Nikko Asset Management Co., Ltd. 2.92
The Bank of Kyoto, Ltd. 2.65
Kyoto Financial Group, Inc. 2.65
BlackRock Fund Advisors 2.61
Nomura Asset NEXT FUNDS TOPIX ETF (1306) 1.97
Sumitomo Mitsui Trust Asset Management Co., Ltd. 1.92
BlackRock Japan Co. Ltd. 1.85
Screen Holdings Business Association 1.83
Resona Holdings, Inc. 1.80
The Shiga Bank, Ltd. 1.67
Shareholder percentage totals can add to more than 100% because some holders are included in the free float.

SCREEN Holdings Management

Name Job
Masao Tomonaga Auditor
Hirofumi Ota Auditor
Yoichi Kondo CFO, Representative Director & Senior MD
Eiji Kakiuchi Chairman
Yoshihisa Ishikawa Director, Head-General Affairs & Human Resource
Akihiko Miyagawa General Manager-Financial Strategy
Yasuhito Shiraishi General Manager-Human Resources Strategy
Masaki Yoshioka General Manager-Technology Development Strategy
Seiji Narahara Independent Outside Director
Hidemi Takasu Independent Outside Director
Hiroko Okudaira Independent Outside Director
Fumiichi Sato Independent Outside Director
Yoshihide Higaki Manager-Corporate Marketing
Itaru Hatanaka Mnaager-Legal Affairs & Intellectual Property
Toshio Hiroe President, CEO & Representative Director