ODDS

CBA ▾

CALCULATORS ▾

DEPTH CHARTS ▾

TOOLS ▾

PLAYERS ▾

TEAMS ▾

MOCK-DRAFT

MIAMI HEAT

CAP HIT : $187,106,593

CAP ROOM : -$46,518,593

TEAM SALARY : $197,093,680

TEAM SALARY ROOM : -$56,505,680

LUXURY TAX ROOM : -$16,292,593

APRON ROOM : -$8,974,593

2ND APRON ROOM : -$675,593

ROSTER SIZE: 19/21

TWO-WAY CONTRACTS: 3/3

HEAD EXECUTIVE: Andy Elisburg

HEAD COACH: Erik Spoelstra

Game Day Odds Powered By

SIGNING EXCEPTIONS

Bi-Annual: $0 of $0 remaining
Mid-Level: $0 of $5,168,000 remaining

TRADE EXCEPTIONS

Player	Exception	Used	Remaining	Start Date	End Date
Kyle Lowry	$6,477,319	$0	$6,477,319	Jan 23, 2024	Jan 23, 2025

Draft	2025	2026	2027	2028	2029	2030	2031
Round 1
Round 2

Season Display

CAP HIT

GUARANTEED

BASE SALARY

LIKELY INCENTIVE

Active (14 - $184,792,287)	Status	Acquired	Age	Pos	Terms	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30
Butler, Jimmy	Active List	Signed	34	SF, SG	Max	$48,798,677$48,798,677$48,798,677$0	P $52,413,394$52,413,394$52,413,394$0	UFA
Adebayo, Bam	Active List	Draft	27	C, PF	Max	$34,848,340$34,848,340$34,848,340$0	$37,096,620$37,096,620$37,096,620$0	$51,935,268$51,935,268$51,935,268$0	$56,090,089$56,090,089$56,090,089$0	P $60,244,910$60,244,910$60,244,910$0	UFA
Herro, Tyler	Active List	Draft	24	SG		$29,000,000$29,000,000$29,000,000$0	$31,000,000$31,000,000$31,000,000$0	$33,000,000$33,000,000$33,000,000$0	UFA
Rozier, Terry	Active List	Trade	30	SG, PG		$24,924,126$24,924,126$24,924,126$0	$26,643,031$24,924,126$26,643,031$0	UFA
Robinson, Duncan	Active List	Signed	30	PF, SF		$19,406,000$19,406,000$19,406,000$0	E $19,888,000$9,888,000$19,888,000$0	UFA
Highsmith, Haywood	Active List	Signed	27	SF		$5,200,000$5,200,000$5,200,000$0	$5,616,000$5,616,000$5,616,000$0	UFA
Ware, Kel'el	Active List	Draft	20	C	RSC	$4,231,800$4,081,800$4,081,800$150,000	$4,443,360$4,293,360$4,293,360$150,000	T $4,654,920$0$4,649,920$5,000	T $7,135,992$0$7,128,327$7,665	RFA
Love, Kevin	Active List	Signed	35	C, PF		$3,850,000$3,850,000$3,850,000$0	$4,150,000$4,150,000$4,150,000$0	UFA
Jaquez Jr., Jaime	Active List	Draft	23	SF, SG	RSC	$3,685,800$3,535,800$3,535,800$150,000	T $3,861,600$0$3,856,600$5,000	T $5,939,141$0$5,931,451$7,690	RFA
Richardson, Josh	Active List	Trade	30	SF, SG		P $3,051,153$3,051,153$3,051,153$0	UFA
Jovic, Nikola	Active List	Draft	21	SF, SG	RSC	T $2,464,200$2,439,200$2,439,200$25,000	T $4,445,417$0$4,400,317$45,100	RFA
Bryant, Thomas	Active List	Trade	26	C		$2,087,519$2,800,834$2,800,834$0	UFA
Burks, Alec	Active List	Trade	32	SG		$2,087,519$3,303,771$3,303,771$0	UFA
Larsson, Pelle	Active List	Draft	23	SG, SF		$1,157,153$1,157,153$1,157,153$0	$1,955,378$977,689$1,955,378$0	T $2,296,271$0$2,296,271$0	RFA
TOTAL			27.3			$184,792,287$186,396,854$186,396,854$325,000	$191,512,800$170,359,189$191,312,700$200,100	$97,825,600$84,935,268$97,812,910$12,690	$63,226,081$56,090,089$63,218,416$7,665	$60,244,910$60,244,910$60,244,910$0

Training Camp and Exhibit 10 (2 - $2,314,306)	Status	Acquired	Age	Pos	2024-25	2025-26
Stevens, Isaiah	Training Camp and Exhibit 10	Signed	23	PG	$1,157,153$0$1,157,153$0	RFA
Warren, Bryson	Training Camp and Exhibit 10	Signed	19	PG, SG	$1,157,153$0$1,157,153$0	RFA
TOTAL			21.0		$2,314,306$0$2,314,306$0

Minors/G-League (5 - $0)	Status	Acquired	Age	Pos	Terms	2024-25	2025-26
Johnson, Keshad	Minors/G-League	Signed	23	SF	Two-Way	$0$77,500$578,577$0	RFA
Pullin, Zyon	Minors/G-League	Signed	23	PG	Two-Way	$0$77,500$578,577$0	RFA
Smith, Dru	Minors/G-League	Signed	26	PG	Two-Way	$0$77,500$578,577$0	RFA
Swider, Cole	Minors/G-League	Signed	25	PF		RFA
Williams, Alondes	Minors/G-League	Signed	25	PG		RFA
TOTAL			24.4			$0$232,500$1,735,731$0

ACQUIRED METHOD SUMMARY

Roster Statistics

ROSTER SIZE	19	11	5	2	1	-
ROSTER & HOLD SIZE	25	19	11	5	2	1
TWO-WAY CONTRACTS	3	0	0	0	0	0
AVERAGE AGE	27.3	27.7	25.4	26.5	31	-

Roster Cap Statistics

ROSTER CAP HIT	$187,106,593	$191,512,800	$97,825,600	$63,226,081	$60,244,910	-
DEAD CAP HIT	-	-	-	-	-	-
INCOMPLETE ROSTER CHARGE	$0	-	-	-	-	-
HOLDS	$12,074,606	$17,131,273	$160,029,348	$69,985,223	$21,407,976	$73,058,650
TEAM SALARY	$199,181,199	$208,644,073	$257,854,948	$133,211,304	$81,652,886	$73,058,650
CAP HIT	$187,106,593	$191,512,800	$257,854,948	$133,211,304	$81,652,886	$73,058,650
GUARANTEED	$186,629,354	$170,359,189	$84,935,268	$56,090,089	$60,244,910	-
LIKELY INCENTIVE	$325,000	$200,100	$12,690	$7,665	$0	-
UNLIKELY INCENTIVE	$2,500,000	$2,500,000	$2,500,000	$0	$0	-

Cap Statistics

CAP	$140,588,000	$154,647,000	$166,689,000	$179,669,000	$193,659,000	$208,739,000
CAP ROOM	-$46,518,593	-$36,865,800	-$91,165,948	$46,457,696	$112,006,114	$135,680,350

LUXURY TAX	$170,814,000	$187,895,000	$202,526,000	$218,296,000	$235,294,000	$253,616,000
LUXURY TAX ROOM	-$16,292,593	-$3,617,800	$104,700,400	$155,069,919	$175,049,090	$253,616,000
LUXURY TAX LIABILITY	$32,278,927	$10,853,400	$0	$0	$0	$0

APRON	$178,132,000	$195,945,000	$211,203,000	$227,649,000	$245,375,000	$264,482,000
APRON ROOM	-$8,974,593	$4,432,200	-$46,651,948	$94,437,696	$163,722,114	$191,423,350

2ND APRON	$188,931,000	$207,824,000	$224,007,000	$241,450,000	$260,251,000	$280,516,000
2ND APRON ROOM	-$675,593	$13,811,200	-$36,347,948	$108,238,696	$178,598,114	$207,457,350

HOLDS

RFAs (11 - $3,724,530)	Status	Age	Pos	2024-25	2025-26	2026-27	2027-28	2028-29
Swider, Cole	RFA	25	PF	$1,862,265$0
Williams, Alondes	RFA	25	PG	$1,862,265$0
Johnson, Keshad	RFA	23	SF		$2,048,492$0
Pullin, Zyon	RFA	23	PG		$2,048,492$0
Smith, Dru	RFA	26	PG		$2,048,492$0
Stevens, Isaiah	RFA	23	PG		$2,048,492$0
Warren, Bryson	RFA	19	PG, SG		$2,048,492$0
Jovic, Nikola	RFA	21	SF, SG			$13,336,251$0
Jaquez Jr., Jaime	RFA	23	SF, SG				$17,817,423$0
Larsson, Pelle	RFA	23	SG, SF				$2,667,800$0
Ware, Kel'el	RFA	20	C					$21,407,976$0
TOTAL				$3,724,530$0	$10,242,460$0	$13,336,251$0	$20,485,223$0	$21,407,976$0

UFAs (10 - $0)	Status	Age	Pos	2025-26	2026-27	2027-28	2029-30
Bryant, Thomas	UFA	26	C	$2,296,271$0
Burks, Alec	UFA	32	SG	$2,296,271$0
Richardson, Josh	UFA	30	SF, SG	$2,296,271$0
Butler, Jimmy	UFA	34	SF, SG		$58,341,150$0
Rozier, Terry	UFA	30	SG, PG		$39,964,547$0
Robinson, Duncan	UFA	30	PF, SF		$29,832,000$0
Highsmith, Haywood	UFA	27	SF		$10,670,400$0
Love, Kevin	UFA	35	C, PF		$7,885,000$0
Herro, Tyler	UFA	24	SG			$49,500,000$0
Adebayo, Bam	UFA	27	C, PF				$73,058,650$0
TOTAL				$6,888,813$0	$146,693,097$0	$49,500,000$0	$73,058,650$0

Reserve (4 - $8,350,076)	Status	Age	Pos	2024-25
Haslem, Udonis	Reserve	44	C, PF	$2,087,519$0
Mills, Patty	Reserve	35	PG	$2,087,519$0
Wade, Dwyane	Reserve	42	PG, SG	$2,087,519$0
Mickey, Jordan	Reserve	30	PF, C	$2,087,519$0
TOTAL				$8,350,076$0

Legend

Incentives
Injured
Unrestricted Free Agent
Restricted Free Agent
Unconfirmed Info
38+
Over 38 Contract
RSC
Rookie Scale Contract
NTC
No Trade Clause

Follow @SalarySwish

SalarySwish

DISPLAY SETTING

BETTING ODDS

CBA

CALCULATORS

DEPTH CHARTS

TOOLS

PLAYERS

EASTERN CONFERENCE

WESTERN CONFERENCE

MIAMI HEAT

CAP HIT : $187,106,593

CAP ROOM : -$46,518,593

TEAM SALARY : $197,093,680

TEAM SALARY ROOM : -$56,505,680

LUXURY TAX ROOM : -$16,292,593

APRON ROOM : -$8,974,593

2ND APRON ROOM : -$675,593

SIGNING EXCEPTIONS

TRADE EXCEPTIONS

Season Display

ACQUIRED METHOD SUMMARY

Roster Statistics

Roster Cap Statistics

Cap Statistics

HOLDS

Legend