Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 4

COST SHEET BAHRAIN ASPHALT EST.

Proj: Sh. Khalifa Bin Salman Highway Extension Ph-V: Contract -1

ASPHALT MIX GW20 50mm THICK Output 150 t/hr.


No. Description Unit Quantity Rate Amount Rate/t
Labour
1 Supervisor Nr. 1.0 5.500 5.500
2 Foreman Nr. 2.0 5.500 11.000
3 Levelman Nr. 2.0 1.000 2.000
4 Raker Nr. 2.0 1.000 2.000
5 Operator Nr. 8.0 1.125 9.000
6 Mechanic Nr. 2.0 1.200 2.400
7 LD Drivers Nr. 3.0 1.125 3.375
8 Labourers Nr. 12.0 0.750 9.000
44.275 0.295 /t
Plant
1 Paver Nr. 1.0 12.500 12.500
2 PTR Nr. 3.0 9.375 28.125
3 Steel Roller Nr. 2.0 5.000 10.000
4 Ped. Roller 1.5t Nr. 1.0 3.500 3.500
5 Water Tanker Nr. 1.0 5.000 5.000
6 Low bed Nr. 1.0 7.500 7.500
7 6 Wheel Pick up Nr. 2.0 2.500 5.000
71.625 0.478 /t
Plant Consumables
1 Diesel lit. 250.0 0.070 17.500
2 Water Gal. 75.0 0.015 1.125
18.625 0.124 /t
Material
1 Asphalt Mix B28 t 157.5 17.700 2,787.750 18.585 /t
Transport
1 Transport t 157.5 0.750 118.125 0.788 /t

PREPARATION GANG
Labour
1 Charge hand Nr. 1.0 1.200 1.200
2 Driver Nr. 1.0 1.500 1.500
3 Labours Nr. 4.0 0.750 3.000
5.700 0.038 /t
Plant
1 JCB Nr. 0.5 4.375 2.188
2 Compressor 250cfm Nr. 1.0 4.125 4.125
3 Jack Hammer Nr. 1.0 0.500 0.500
4 6 Wheel pick up Nr. 1.0 2.500 2.500
9.313 0.062 /t
Sub-Total 20.369 /t
Profit & Overheads - 20% 4.074
TOTAL 24.443 /t

Rate to Tender
Asphalt mix GW20 - 50mm thick 3.190 Say BD 3.475 /m2
COST SHEET EASTERN ASPHALT
Proj: Access Roads to the Bahrain Racing Circuit (Contract A) - Phase 1

ASPHALT MIX B28 75mm THICK Output 80 t/hr.


No. Description Unit Quantity Rate Amount Rate/t
Labour
1 Supervisor Nr. 1.0 10.000 10.000
2 Foreman Nr. 1.0 3.750 3.750
3 Level man Nr. 2.0 1.200 2.400
4 Operator Nr. 8.0 1.200 9.600
5 Mechanic Nr. 2.0 1.200 2.400
6 LD Drivers Nr. 3.0 1.120 3.360
7 Labourers Nr. 12.0 0.820 9.840
41.350 0.517 /t
Plant
1 Paver Nr. 2.0 7.500 15.000
2 PTR Nr. 4.0 4.400 17.600
3 Steel Roller Nr. 2.0 4.400 8.800
4 Ped. Roller 1.5t Nr. 1.0 1.250 1.250
5 Water Tanker Nr. 1.0 2.500 2.500
6 Low bed Nr. 1.0 15.000 15.000
7 6 Wheel Pick up Nr. 2.0 2.750 5.500
65.650 0.821 /t
Transport
1 Transport t 80.0 0.650 52.000 0.650 /t

Plant Consumables
1 Kerosine for heating lit. 250.0 0.070 17.500

17.500 0.219 /t
Material
1 Asphalt Mix B28 t 80.0 5.100 408.000 5.100 /t
1 Transport t 80.0 0.650 52.000 0.650 /t

PREPARATION GANG
Labour
1 Charge hand Nr. 1.0 1.200 1.200
2 Driver Nr. 1.0 1.500 1.500
3 Labourers Nr. 4.0 0.750 3.000
5.700 0.071 /t
Plant
1 Loader Nr. 0.5 4.375 2.188
2 Compressor 250cfm Nr. 1.0 4.125 4.125
3 6 Wheel pick up Nr. 2.0 2.750 5.500
11.813 0.148 /t
Sub-Total 8.175 /t
Profit & Overheads - 20% 1.635
TOTAL 9.810 /t

Rate to Tender
Asphalt mix B28 - 75mm thick 1.773 Say BD 3.580 /m2

You might also like