Scribd Logo
Upload

Welcome to Scribd!

  • PMG HouseholdBudget1

    Uploaded by

    Fred Alma
    114 views1 page
    The document outlines projected and actual monthly expenses across multiple categories. Projected total monthly expenses were $4,000 while actual expenses were $4,034, resulting in a difference of -$93. Projected monthly income was $3,000 while actual income was $5,500, resulting in an improved projected balance of $2,407 compared to the expected -$941. Several expense categories such as maintenance, gifts, and entertainment saw differences between projected and actual costs.

    Original Description:

    plan

    Original Title

    PMG_HouseholdBudget1

    Copyright

    © Attribution Non-Commercial (BY-NC)

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document outlines projected and actual monthly expenses across multiple categories. Projected total monthly expenses were $4,000 while actual expenses were $4,034, resulting in a difference of -$93. Projected monthly income was $3,000 while actual income was $5,500, resulting in an improved projected balance of $2,407 compared to the expected -$941. Several expense categories such as maintenance, gifts, and entertainment saw differences between projected and actual costs.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    114 views1 page

    PMG HouseholdBudget1

    Uploaded by

    Fred Alma
    The document outlines projected and actual monthly expenses across multiple categories. Projected total monthly expenses were $4,000 while actual expenses were $4,034, resulting in a difference of -$93. Projected monthly income was $3,000 while actual income was $5,500, resulting in an improved projected balance of $2,407 compared to the expected -$941. Several expense categories such as maintenance, gifts, and entertainment saw differences between projected and actual costs.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 1

    Total Projected Cost $3,941 Housing Second mortgage Supplies Other Water and sewer Waste removal Maintenance

    or Gas Cable Phone Electricity Mortgage or rent Total Transportation Vehicle 1 Vehicle 2 Bus/taxi fare Fuel Insurance Maintenance Licensing Other Total Insurance Home Health Life Other Total Food Groceries Dining out Other Total Children Medical Clothing School tuition School supplies Organization dues Lunch money Child care Toys/games Other Total Legal Attorney Alimony Payments Other Total Savings/Investme Retirement Investment College Other Total Projected Cost $0 $0 $0 $8 $10 $23 $22 $34 $120 $44 $1,100 $1,361 Projected Cost $350 $200 $100 $60 $50 $20

    Total Actual $4,034 Actual Cost $0 $0 $0 $8 $10 $23 $35 $34 $120 $44 $1,100 $1,374 Actual Cost $350 $200 $100 $60 $50 $0

    Total ($93) Difference $0 $0 $0 $0 $0 $0 -$13 $0


    $0

    Projected Monthly Income Income 1 Income 2 Extra income Total monthly Actual Monthly Income Income 1 Income 2 Extra income Total monthly Projected balance Actual balance Difference

    $1,500 $1,200 $300 $3,000

    MONTHLY EXPENSES

    $4,000 $1,200 $300 $5,500 ($941) $1,466 $2,407

    $0 $0 ($13) Difference $0 $0 $0 $0 $0 $20 $0 $0 $20 Difference $0 $0 $0 $0 $0 Difference -$100 $300 $0 $200 Difference $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Difference $0 $0 $0 $0 $0 Difference $0 $0 $0 $0 $0

    Water and sewer Waste removal Maintenance or repairs Gas Cable Phone Electricity Mortgage or rent Vehicle 1 payment Vehicle 2 payment Bus/taxi fare Fuel Maintenance Licensing Groceries Dining out

    Entertainment Video/DVD CDs Movies Concerts Sporting events Live theater Other Total Gifts and Donations Charity 1 Charity 2 Charity 3 Total Pets Food Medical Grooming Toys Other Total Personal Care Medical Hair/nails Clothing Dry cleaning Health club Organization Other Total Loans Personal Student Credit card Credit card Credit card Other Total Taxes Federal State Local Other Total

    Projected Cost

    Actual Cost

    Difference $0 $0 $0 $0 $0 $0 $0 $0 Difference $0 $0 $0 $0 Difference $0 $0 $0 $0 $0 $0 Difference $0 $0 -$300 $0 $0 $0 $0 ($300) Difference $0 $0 $0 $0 $0 $0 $0 Difference $0 $0 $0 $0 $0 savings


    personal care pets gifts entertainment children food insurance transportation housing 0 200 400

    $50 $300 $100 $450 Projected Cost

    $50 $300 $100 $450 Actual Cost

    $780 Projected Cost $50

    $760 Actual Cost $50

    housing transportation insurance food children entertainment gifts pets personal care savings

    EXPENSES BY 1300 CATEGORY housing


    800 transportation 500 insurance 700 500 food children 500 400 entertainment 800 gifts 200 pets 500 personal care
    savings

    $0 Projected Cost

    $0 Actual Cost

    $50 Projected Cost $200 $500 $700 Projected Cost $200 $200 $100

    $50 Actual Cost $300 $200 $500 Actual Cost $200 $200 $100

    600

    800

    1000

    1200

    1400

    $0 Projected Cost

    $0 Actual Cost

    $100

    $400

    $100 Projected Cost

    $400 Actual Cost

    $500 Projected Cost

    $500 Actual Cost

    $0 Projected Cost

    $0 Actual Cost

    $0 Projected Cost

    $0 Actual Cost

    $0

    $0

    $0

    $0

    You might also like