Professional Documents
Culture Documents
Financial Ratios of Walmart For Year 05-06 and About The Tata Motors: A Term Paper
Financial Ratios of Walmart For Year 05-06 and About The Tata Motors: A Term Paper
On
FINANCIAL STATEMENT ANALYSIS
VJIM Hyderabad
SUBMITTED BY
1
TATA MOTORS
Introduction
Tata motors limited is India’s largest automobile company with revenues of Rs 70,938,85
crores(USD 14 Billion) in the year 2008-09. Tata Motors is one of the premier car
manufacturing companies in India. It continuous dominated to the car manufacturing sector
in India. It accounts for revenues of more than 35000 crores in the year 2007-08.Tata motors
in addition to cars also manufactures trucks, buses where it is one of the largest
manufacturers of trucks and buses. It is the world’s fourth largest truck manufacturer and
second largest bus manufacturer.
BRIEF HISTORY:
2
Tata Motors established in the year 1945 by JRD TATA. The firm was initially known by the
name of TELCO, TATA ENGINNERING and LOCOMATIVE COMPANY. In the year
1954 it operationlised its activities in the commercialize sector with the celebration
agreement with DAIMLER Benz of Germany. In year 1966 with 2000 engineers and scientist
the company started its engineering research center. In the year 1954 Tata launched its first
Mercedes Benz diesel truck. In the year 1977 Tata manufactured its commercial vehicle at its
plant in Pune. In 1986 Tata launched its first light commercial vehicle from Telco. In 1992
Tata introduced second passenger vehicle. In the year 1994 it released its multi-utility car,
Tata Sumo. After this there was no stopping in the journey of Tata motors. In the year 1998
Tata motors produced SUV, Tata safari, which was the first SUV to be designed developed
and manufacture entirely in India. In 2002 Tata introduced India’s most competitive
indigenous sedan, the indigo. Tata Engineer formally changes to Tata Motors in the year
2003. Tata motors acquired DAEWOO commercial vehicle Company of South Korea. Where
the first range of Tata naves vehicles were launched soon after. The most-awaited car NANO
worth of one lakh came out, this is popularly known as people’s car. It is the next big step to
the company in the journey that began with Indica.
Expansion of The Company: The manufacturing base of the company in India is spread
across Jamshedpur (Jharkhand), Pune (Maharashtra), Lucknow (Uttar Pradesh), Pantnagar
(Uttarakhand) and Dharwad (Karnataka). Following a strategic alliance with Fiat in 2005, it
has set up an industrial joint venture with Fiat Group Automobiles at Ranjangaon
(Maharashtra) to produce both Fiat and Tata cars and Fiat power trains. The company is
establishing a new plant at Sanand (Gujarat). Tata motors expanded globally and now has
significant present in major countries of the world like South Korea, Thiland, South Africa
and Argentina.
Tata Motors is also expanding its international footprint since 1961. The company's
commercial and passenger vehicles are marketed already in several countries in Europe,
Africa, the Middle East, South East Asia, South Asia and South America.
In the year 2004, company acquired the Daewoo Commercial Vehicles Company, which is
South Korea's second largest truck maker. Today two-thirds of heavy commercial vehicle
exports out of South Korea are from Tata Daewoo. In 2006, Tata Motors formed a joint
venture with the Brazil-based Marco polo, a global leader in body-building for buses and
coaches to manufacture fully-built buses and coaches for India and select international
markets. In 2006, Tata Motors entered into joint venture with Thonburi Automotive
Assembly Plant Company of Thailand to manufacture and market the company's pickup
vehicles in Thailand. The new plant of Tata Motors (Thailand) began its production of the
Xenon pickup truck, with the Xenon having been launched in Thailand in 2008.
7) Others 18
PROMOTERS:
Tata motors have many promoters but main one promoter is Tata sons. Tata Sons is a
promoter of the key companies of the Tata Group and holds the bulk of shareholding in these
companies. About 66 per cent of the equity capital of Tata Sons is held by philanthropic
trusts endowed by members of the Tata family. Others promoters are TISCO, TATA
INVESTMENT CORPORATION LIMITED, TATA CHEMICALS LIMITED, TATA TEA
COMPANY, TATA AIG LIFE INSURANCE, SRI DORABJI TATA TRUST.
4
Tata Motors continued to be the largest Auto motive company in India in terms of Revenue
though it’s turn over fell declined by 28599 cr.( 13.6%)World wide car sales was down by
5% as compared to the previous year. Sale of new cars in Europe, Us .Japan have declined by
16%. Currency volatility high interest cost resulted in PBT decline by 60-70%and PAT
declined by 50.7%over the last year.
CORPORATE GOVERNANCE
The Company's philosophy on Corporate Governance is founded upon a rich legacy of fair,
ethical and transparent governance practices. The Company is in full compliance with the
requirements of Corporate Governance under Clause 49 of the Listing Agreement with the
Indian Stock Exchanges (“the Listing Agreement”). The Corporate Governance philosophy
has been further strengthened with the implementation, a few years ago, by the Company of
the Tata Business Excellence Model, the Tata Code of Conduct applicable to the Company,
its subsidiaries, directors and employees. The Company is in full compliance with the
requirements of Corporate Governance under Clause 49 of the Listing Agreement with the
Indian Stock Exchanges (“the Listing Agreement”). The Company's Depository Programmed
being listed on the New York Stock Exchange, the Company also complies with US
regulations as applicable to Foreign Private Issuers (non-US listed companies) which cast
upon the Board of Directors and the Audit Committee, onerous responsibilities to improve
the Company's operating efficiencies. Risk management and internal control functions have
been geared up to meet the progressive governance standards.
BOARD OF DIRECTORS
The Board of Directors along with its Committees provide leadership and guidance to the
Company ’management and directs, supervises and controls the performance of the
Company. All the Directors have made necessary disclosures regarding Committee positions
held by them in other companies and do not hold the office of Director in more than 15
public companies. None of the Directors of the Company are related to each other. All Non
Executive Directors are liable to retire by rotation. The appointment of the Managing
Director and the Executive Director(s), including the tenure and terms of remuneration are
also approved by the members.
AUDITOR’S REPORT
Auditors have audited the attached Balance Sheet of TATA MOTORS LIMITED as at
March 31, 2009, and also the Profit and Loss Account and the Cash Flow Statement for the
year ended on that date both annexed there to. These financial statements are the
responsibility of the Company’s Management. Auditor’s responsibility is to express an
opinion on these financial statements based on their audit.
5
The Company has maintained proper records showing full particulars including quantitative
details and situation of fixed assets. The Company has taken loan from two parties covered in
the register maintained under Section 301 of the Companies Act, 1956. The maximum
amount involved during the year was Rs.13.6 crores and the year-end balance of the loans
taken from such parties was Rs.13.6 crores.
BALANCE SHEET
• Balance sheet is in vertical form where sources of funds and application of funds are
considered.
• Sources of funds increased by 75% from 31st march,2008 to 31st march,2009 due to
increase in reserves and surplus and loan funds.
• Fixed assets increased by 28% compared to previous year due to purchase of plant &
machinery and equipment.
• It is observed that 320% decrease in net current assets due to increase in investments
by 264% when compared to previous year.
INCOME STATEMENT
• The company’s turnover decreased by 14% compared to previous year.
• Earnings before tax decreased by 39.3% compared to previous year due to increase in
depreciation, interest and discounting charges.
• A drastic decrease of 50% was observed in PAT compared to previous year.
• The proposed dividends was 311.61(Rs in crores) from 578.43(Rs in crores) in
previous year.
6
terms of the Scheme of Amalgamation sanctioned by the Bombay High Court in the financial
year 1966-67.
DISCLOSURES
The Company has complied with various rules and regulations prescribed by Stock
Exchanges, Securities and Exchange Board of India for the past three years and no penalties
are being laid on the company. The Audit Committee and the Board have adopted a Whistle-
Blower Policy which provides al mechanism for all employees to approach the Management
of the Company and make protective disclosures about unethical behavior, suspected fraud or
violation of the Company’s Code of Conduct or ethics policy.
1) Liquidity Ratios
7
a) Current ratio
The current ratio shows the liquidity of the organization. The ideal ratio is 2:1, if the ratio
is less than two then it means that the firm does not enjoy adequate liquidity, at the same time
if the current ratio is more than 3 then it shows that the business is having more idle funds
which are not being invested.
In case of Wal-Mart we see that there is not much of difference between the current ratios of
two years although the ratio is less than the desired level.
b) Quick ratio
The quick ratio measures a company's ability to meet its short-term obligations
with its most liquid assets. A quick ratio of 1 is ideal, any business having quick ratio less
than one is an indication of inadequate liquidity. A high quick ratio is also not good as it
shows that funds are not properly employed.
In case of Wal-Mart quick ratio is around 0.17 far below the ideal ratio, which means the
company cannot meet its current obligations immediately in the near future.
8
c) Absolute Liquid Ratio
This ratio is the best measure of how well the company is covering its short-term
obligations. A ratio of 0.5:1 is ideal, any business having quick ratio less than one is an
indication of inadequate liquidity. A high absolute liquid ratio is also not good as it shows
that funds are not properly employed.
Absolute Liquid Ratio= (cash balance+ bank balance+ marketable securities)/ current liabilities
In case of Wal-Mart, cash equivalents are not matching with the ideal requirement to meet
with current obligations. This fact is clearly is observed based on the absolute liquid ratio
which is around 0.1 far below the expected ideal ratio.
Overall the company is facing the severe liquidity crunch where it cannot maintain the liquidity
required to run business effectively. The vast difference between the ideal ratios and the ratios
calculated above show that the company is facing difficulties in paying its short term obligations.
9
Indicates a firm’s efficiency in its use of cash for generation of sales Revenue. It is the
inverse of cash-to-sales ratio.
Cash turnover ratio = net sales/cash and cash equivalents.
Decrease in the cash turnover ratio shows that company failed in utilizing its cash to generate
sales.
b) Inventory Turnover Ratio
This ratio indicates the total number of times the stock has turned over into sales in a year. A
high stock turnover ratio is an indication of fast moving stocks and getting converted into
sales quickly. It could also be on account of low stock holding and replenishing stocks in
larger number of installments.
Here in case of Wal-Mart the days to convert the stock into cash almost remained constant
for two years.
10
Debtor’s turnover ratio indicates the credit period the company offers its customers or how
fast it can realize its credit sales.
Creditor’s turnover ratio indicates the period within which the company meets its outstanding
obligations to their creditors.
The drastic increase of 6 days is observed by which a company extended its period of cash
cycle, this helps the organization to maintain balancing of purchase of raw material and
realization of sales.
e) Working capital Turnover Ratio
11
This ratio shows how effectively a firm utilizes its funds. A high working capital turnover
ratio is desirable since it shows that the business is utilizing its funds efficiently. However if
its too high then it may be resulting in over-trading which is not desirable.
Working capital turn over ratio = sales/ Working capital.
Working capital = Current assets - current liabilities.
A negative WC turnover ratio indicates that the company has lower current assets than
current liabilities and incapable of generating income from working capital.
The fall in fixed asset turnover ratio suggest that the company is not efficiently in using its
fixed assets to maximize its sales revenue.
12
It can be interpreted as number of rupees in sales is generated by each rupee spent on total
assets. The higher the total assets turnover ratio is, it shows that the firm has a greater ability
to utilize the investments in business.
Total assets turn over ratio= Net sales/ Total Assets.
Particulars 2005 2006
Sales 285222 312427
Total assets 120154 138187
Total assets turnover ratio 2.373803619 2.260900085
In case of Wal-Mart we can see that a fall in the total asset turnover ratio which suggests the
firm’s inefficiency in using its assets to generate sales or revenue.
Overall the assets of the company are not utilized efficiently by the management so as to
achieve the optimum sales.
3) Profitability
13
Gross profit = Net sales + other income - cost of goods
sold.
In case of Walmart Gross profit ratio has increased from 22.94% to 23.05% due to the
increase in sales by Rs. 27, 205 while the net profit ratio has remained constant for the two
years.
b) Operating Profit Ratio
It establishes the relationship between the operating profit and sales. The more the ratio the
better it is for the business. Any business always desires for a high operating profit ratio.
Operating Profit Ratio = (operating profit /net sales)*100.
Particulars 2005 2006
operating profit 17091 18530
Sales 285222 312427
operating profit ratio 5.992174517 5.930985478
In case of Wal-Mart Operating profit has shown a slight decline because of increase in
operating expenses by Rs.5, 485.
14
Pretax profit has also declined by 0.09% because of increase in interest payments. Operating
expense and financial expenses ratios show a slight increase which has resulted in the
decrease of operating profit and pretax profit ratios.
f) Return on Sales
Return on Sales is widely used to evaluate a firm’s operational efficiency. The Return on
sales provides an indication as to how well costs are managed. The higher the return on sales
the better prepared the company is to face competitive price pressures and escalating costs.
15
Particulars 2005 2006
Net income 10267 11231
Sales 285222 312427
Return on sales ratio 3.599652201 3.594759736
ROS has remained the same (3.59) for both years, that is one rupee of sales generates 3.59
paisa of profit for both years.
g) Return on Assets
Return on Assets gives an idea as to how efficient management is at using its assets to
generate earnings. This ratio speaks about number of rupees of sales generated for every 1
rupee of assets.
ROA shows a slight decline from 2005 to 2006.This shows that the contribution of net assets
towards the net income has decreased.
h) Return on Equity
Return on Equity reveals the amount of income an investor earns by investing a sum in the
company. A ROE of 15% of more is considered as a good sign for the company.
ROE is well above the 15% mark which is a good sign for the investors of the company as
which indicates an increasing in earning per rupee of investment.
16
Comparative analysis of profitability ratios
From above observations we can see a slight increase in gross profit but the net profit
remained same from 2005 to 2006 it indicates that even though cost of production decreased,
other expenses increased. Overall profitability of the company has by and large remained the
same.
4) Leverage ratios
a) Debt ratio
A ratio that indicates what proportion of debt a company has relative to its assets. The
measure gives an idea to the leverage of the company along with the potential risks the
company faces in terms of its debt-load.
Wall Mart’s debt ratio increased from 2005 to 2006 which states that the company is having
more debts in 2006 when compared to 2005.It will become a problem for the company to get
credit if it is having more liabilities.
17
company is using to finance its assets.A ratio greater than one means assets are mainly
financed with debt, less than one means equity provides a majority of the financing. If the
ratio is high (financed more with debt) then the company is in a risky position - especially if
interest rates are on the rise.
Debt to equity ratio = total debt / share holders equity.
Particulars 2005 2006
Total liabilities 70758 85016
Equity 49369 53171
Debt to equity ratio 1.433247585 1.598916703
The debt to equity ratio increased from 2005 to 2006 which states that the company is in a
risky position.
18
Assets to equity 2.4324 2.5989
In the case of Wall Mart the assets to equity ratio increased from 2005 to 2006 which clearly
states that the firm made good use of the debt to finance the firm when compared to the
previous year.
Strengths of Wal-Mart
• ROE is above 15%, this creates good impression among investors and creditors.
19
• Collection Period is less than the payment Period which shows company are
managing the cash cycle efficiently.
• Assets to equity ratio increased from 2005 to 2006 which clearly states that the firm
made good use of the debt to finance the firm when compared to the previous year.
• Gross profit ratio has increased as a result of better management of direct expenses.
Weaknesses of Wal-Mart
• The net profit ratio has decreased drastically from the gross profit ratio, indicating
that the operating and non-operating expenses of the company are huge.
• The liquidity position of a company is also not good because all the ratios in liquidity
are under ideal ratios which means the company cannot able to meet its current
liabilities properly and quickly.
• The profitability ratio of the company also not good because there is no much
difference in the ratios for both years which means the company is not able to
generate more income or profit from year to year’s
Overall the performance of Wal-Mart is satisfactory as we can see the times interest ratio
and ROE shows good sign. But the company has to maintain balance in all ratios which is
lacking in this case. So for a investor who wants to invest in Wal-Mart it is better to
consider the balanced and consistent performance of a company. Based on the given facts
on ROE and the reputation of it we suggest it would be safe enough to invest in the
company in long run.
20