5 MVA Trans Estimate
5 MVA Trans Estimate
Countersigned
Executive Engineer
Sambalpur Electrical Division,Sambalpur.
Description of Material
(200x100)mm (116x100)mm R.S. joistx9mtr. Long
(100x50x6)mm M.S. Channel
(75x40x6) or (50x50x6)mm M.S. angle
(65x65x6) or (50x50x6)mm M.S. angle
33 Kv A.B. Switch 60 Amp
33 KV Lighting Arrester
33 KV VCB with P.T.C.T. and Control penal
5 MVA,33/11KV Transformer
33 KV Disc insulator
33KV H/W fitting
33 KV post insulator
33 KV pin insulator
33 KV G.I. pin
5/8" M.S. Nut & Bolts
11 KV VCB with PT,CT and Control panel
11 KV Lighting Arrester
11 KV 400 Amp. A.B. Switch
11 KV post insulator
11 KV Disc insulator
11KV H/W fittings
232/100 Sqm.AAA Conductor
Binding Wire
Control Cable 2 corex2.5 sqm.
Control Cable 7 corex2.5 sqm.
Earthing Divice
Transformer Plienth
Redoxide Paints
Aluminium Paints
Cable Trench
300sqm Aluminium Socket
P.G. Clamp for 100/232 sqm. Conductor
(50x6) mm G.I. Flat
T Clamp
P.G. Clamp for 100/232 sqm. Conductor
Total Cost of the materials (A)
3% Stock & Storage(A)
Sub-Total- B
T & P @ 2% of B
Contingency @ 3% of B
Transportation @ 7.5% of B
Errection Charges @ 10% of B
Total - C
Over Head Charges @ 6% of C
GRAND TOTAL
Unit
No
MT
mt
mt
No
No
No
No
No
No
No
No
No
Kg
No
No
Set
No
No
No
Km
Kg
Mtr.
Mtr.
No
No
Ltr.
Ltr.
Mtr.
No
No
MT
No
No
Qnty.
20
5.5
2.4
1.5
5
6
1
1
186
32
12
12
12
900
3
15
10
12
160
80
1
5
600
1280
24
1
40
20
110
200
60
3
80
80
3%
2%
3%
7.50%
10%
6%
Rate(Rs.)
Amount (Rs.)
9832.00
196640.00
43700.00
240350.00
43700.00
104880.00
43700.00
65550.00
15249.00
76245.00
10350.00
62100.00
628114.00
628114.00
3700000.00 3700000.00
300.00
55800.00
105.80
3385.60
650.00
7800.00
318.55
3822.600
155.25
1863.00
54.00
48600.00
450048.00 1350144.00
638.25
9573.75
5526.00
55260.00
285.00
3420.00
300.00
48000.00
105.80
8464.00
141000.00
141000.00
365.50
1827.50
74.75
44850.00
193.20
247296.00
805.00
19320.00
35000.00
35000.00
100.00
4000.00
200.00
4000.00
0
138.00
27600.00
138.00
8280.00
55000.00
165000.00
241.50
19320.00
138.00
11040.00
7398545.45
221956.36
7620501.81
152410.04
228615.05
571537.64
762050.18
9335114.72
560106.88
9895221.60