Professional Documents
Culture Documents
Chapter 11
Chapter 11
Current assets
Plant assets
Liabilities
Net assets
Book Value
$40,000
60,000
(50,000)
$50,000
Fair Value
$50,000
75,000
(50,000)
$75,000
Difference
$10,000
15,000
0
1) Under the entity theory, a consolidated balance sheet prepared immediately after the business
combination will show goodwill of
A) $15,000.
B) $22,500.
C) $25,000.
D) $32,500.
Answer: C
Explanation: C)
Imputed value of Santini ($90,000/90%)
$100,000
Less: Fair value of net assets acquired
(75,000)
Goodwill
$25,000
Objective: LO1
Difficulty: Moderate
2) Under the entity theory, a consolidated balance sheet prepared immediately after the business
combination will show noncontrolling interest of
A) $5,000.
B) $7,500.
C) $9,000.
D) $10,000.
Answer: D
Explanation: D)
Imputed value of Santini ($90,000/90%)
$100,000
Noncontrolling interest percentage
10%
Noncontrolling interest
$10,000
Objective: LO1
Difficulty: Moderate
1
Copyright 2012 Pearson Education, Inc. Publishing as Prentice Hall
3) Paroz Corporation acquired a 70% interest in Sandberg Corporation for $900,000 when Sandberg's
stockholders' equity consisted of $600,000 of Capital Stock and $600,000 of Retained Earnings. The fair
values of Sandberg's net assets were equal to their recorded book values. At the time of acquisition, on
Paroz's books, Paroz will record
A) goodwill for $60,000 under the parent company theory.
B) goodwill for $85,714 under the entity theory.
C) investment in Sandberg for $1,285,714 under the entity theory.
D) investment in Sandberg for $900,000 under the entity and parent company theories.
Answer: D
Explanation: D) (The investment is recorded at cost.)
Objective: LO1
Difficulty: Moderate
5) Noncontrolling interest share was reported in the 2011 consolidated income statement at
A) $5,000.
B) $6,000.
C) $8,000.
D) $10,000.
Answer: D
Explanation: D)
Sarabet's separate income
$100,000
Parent ownership percentage
10%
Noncontrolling interest share
$10,000
Objective: LO1
2
Copyright 2012 Pearson Education, Inc. Publishing as Prentice Hall
Difficulty: Moderate
6) Pascoe's income from Sarabet under the equity method for 2011 was
A) $72,000.
B) $87,500.
C) $90,000.
D) $100,000.
Answer: C
Explanation: C)
Sarabet's separate income
$100,000
Parent ownership percentage
90%
Income from Sarabet to Pascoe
$90,000
Objective: LO1
Difficulty: Moderate
8) Under the entity theory, what amount of goodwill was reported on the consolidated balance sheet at
December 31, 2011?
A) $185,000
B) $191,250
C) $193,000
D) $200,000
Answer: C
Explanation: C) ($154,400/80% = $193,000)
3
Copyright 2012 Pearson Education, Inc. Publishing as Prentice Hall
Objective: LO1
Difficulty: Moderate
9) Assume Paris's land account had a book value of $50,000 and a fair value of $70,000 on January 1, 2011.
Using the parent company and entity theories, what amounts would be reported on the consolidated
balance sheet at January 1, 2011 for the land account?
Parent Company Theory
A)
Parent Company Theory
$69,600
Entity Theory
Entity Theory
$72,000
B)
Parent Company Theory
$72,000
Entity Theory
$72,000
C)
Parent Company Theory
$72,000
Entity Theory
$92,000
D)
Parent Company Theory
$92,000
Entity Theory
$72,000
Answer: A
Explanation: A) Under the parent company theory, the Land account on the consolidated balance sheet
would be the sum of the book value of the parent's Land account balance of $50,000 plus the book value
of the Land account on the subsidiary's books of $10,000 plus 80% of the $12,000 excess of the fair value in
excess of book value of $9,600, for a total of $69,600. Under the entity theory, the land would be valued at
the book value of the parent of $50,000 plus the full fair value of the subsidiary's land which is $22,000 for
a total of $72,000.
Objective: LO1
Difficulty: Moderate
10) Assume Paris's inventory account had a book value of $40,000 and a fair value of $44,000 on January 1,
2011. Using the parent company theory, what was the amount reported on the consolidated balance sheet
for inventories on January 1, 2011?
A) $65,000
B) $66,000
C) $69,000
D) $70,000
Answer: B
Explanation: B) Under the parent company theory, the Inventory account on the consolidated balance
sheet would be the sum of the book value of the parent's Inventory account balance of $40,000 plus the
book value of the Inventory account on the subsidiary's books of $30,000 less 80% of the $5,000 excess of
the book value in excess of fair value, or ($4,000), for a total of $66,000.
Objective: LO1
4
Copyright 2012 Pearson Education, Inc. Publishing as Prentice Hall
Difficulty: Moderate
5
Copyright 2012 Pearson Education, Inc. Publishing as Prentice Hall
11) The SEC requires push-down accounting for SEC filings of subsidiaries when the subsidiary has no
substantial publicly-held debt or preferred stock outstanding and
A) the parent has substantial ownership (5% or greater).
B) the parent has substantial ownership (20% or greater).
C) the parent has substantial ownership (50% or greater).
D) the parent has substantial ownership (90% or greater).
Answer: D
Objective: LO2
Difficulty: Moderate
12) Under parent company theory, noncontrolling interest is classified on the consolidated balance sheet
as ________. Under entity theory, noncontrolling interest is classified on the consolidated balance sheet as
________.
A) stockholders' equity; stockholders' equity
B) stockholders' equity; liability
C) liability; a liability
D) liability; stockholders' equity
Answer: D
Objective: LO1
Difficulty: Moderate
13) Under parent company theory, the amount of consolidated net income is equal to the amount of
________ under entity theory.
A) noncontrolling interest share
B) noncontrolling interest income
C) income attributable to controlling stockholders
D) income attributable to noncontrolling stockholders
Answer: C
Objective: LO1
Difficulty: Moderate
14) A parent company acquired 100% of the outstanding common stock of another corporation. The
parent is going to use push-down accounting. The fair market value of each of the acquired corporation's
assets is lower than its respective book value. The fair market value of each of the acquired corporation's
liabilities is higher than its respective book value. The acquired corporation has a deficit in the Retained
Earnings account. Which one of the following statements is correct?
A) The push-down capital account will have a credit balance after this transaction is posted.
B) The push-down capital account will have a debit balance after this transaction is posted.
C) The push-down capital account will have either a debit or a credit balance depending upon whether
the asset adjustments exceed the liability adjustments, or vice versa.
D) Subsidiary Retained Earnings will have a deficit balance after this transaction is posted.
Answer: B
Objective: LO2
Difficulty: Moderate
6
Copyright 2012 Pearson Education, Inc. Publishing as Prentice Hall
15) Earth Company, Fire Incorporated, and Wind Incorporated created a joint venture to market their
products on the internet. Earth owns 40% of the stock, Fire owns 45% of the stock and Wind owns the
remaining 15%. Which firms should report their joint venture investments using the equity method?
A) Earth
B) Fire
C) Earth and Fire
D) Earth, Fire and Wind
Answer: D
Objective: LO3
Difficulty: Easy
16) Anthony and Cleopatra create a joint venture to distribute artifacts. Anthony contributes 70% and
Cleopatra 30% of the cash for assets purchased from Tomb Company. How would Anthony report
information about Cleopatra on Anthony's financial statements?
A) Not at all
B) In a footnote
C) As a liability
D) As a noncontrolling interest
Answer: D
Objective: LO3
Difficulty: Moderate
18) Under parent company theory, noncontrolling interest is valued at ________ on the consolidated
balance sheet. Under entity theory, noncontrolling interest is valued at ________ on the consolidated
balance sheet.
A) fair value; present value
B) present value; fair value
C) book value; fair value
D) fair value; book value
Answer: C
Objective: LO1
Difficulty: Moderate
7
Copyright 2012 Pearson Education, Inc. Publishing as Prentice Hall
19) Under GAAP, the ________ will include the variable interest entity in consolidated financial
statements.
A) special purpose entity
B) limited liability company
C) trust
D) primary beneficiary
Answer: D
Objective: LO5
Difficulty: Moderate
20) Entities other than the primary beneficiary account for their investment in a variable interest entity
using the
A) cost method.
B) equity method.
C) cost or equity methods.
D) consolidated method.
Answer: C
Objective: LO4
Difficulty: Easy
21) With regard to a variable interest entity (VIE), Ann Company may meet the following two conditions:
Condition I
Ann Company has the power to direct VIE activities that significantly impact VIE's economic
performance.
Condition II
Ann Company has an obligation to absorb losses and/or a right to receive significant benefits from the
VIE.
Ann Company must consolidate a VIE if
A) Condition I is met only.
B) Condition II is met only.
C) either Condition I or Condition II is met.
D) both Condition I and Condition II are met.
Answer: D
Objective: LO4
Difficulty: Moderate
22) Which of the following statements about variable interest entities (VIE) is false?
A) Under GAAP, a VIE may be a corporation, partnership, limited liability company or trust.
B) Under GAAP, pension plans are excluded from VIE accounting.
C) A potential VIE must be a separate entity, not a subset, branch or division of another entity.
D) VIEs do not require the identification of a primary beneficiary.
Answer: D
Objective: LO4
Difficulty: Moderate
8
Copyright 2012 Pearson Education, Inc. Publishing as Prentice Hall
23) Under push-down accounting, the ________ of the acquired subsidiary's assets and liabilities are
reported on the financial statements of the ________.
A) book value; subsidiary
B) book value; parent
C) fair value; subsidiary
D) present value; parent
Answer: C
Objective: LO2
Difficulty: Easy
Cash
Accounts Receivable
Inventory
Plant Assets
Total Assets
Liabilities
Capital Stock
Retained Earnings
Total Liabilities &
Stockholders' Equity
Book Value
$10,000
30,000
40,000
60,000
$140,000
Fair Value
$10,000
35,000
50,000
80,000
$175,000
$25,000
100,000
15,000
$25,000
$140,000
25) Assume the parent company theory is used. On January 2, 2011, Leah Company will report Goodwill
of ________ and Accounts Receivable of ________ on Leah's balance sheet.
A) $27,000; $30,000
B) $27,000; $35,000
C) $30,000; $30,000
D) $45,000; $34,500
Answer: D
Objective: LO1, 2
9
Copyright 2012 Pearson Education, Inc. Publishing as Prentice Hall
Difficulty: Moderate
Exercises
1) On July 1, 2010, Parslow Corporation acquired a 75% interest in Sanderson Corporation for $150,000.
Sanderson's net assets on this date had a book value of $140,000 and a fair value of $160,000. The excess of
fair value over book value at acquisition was due to understated plant assets with a remaining useful life
of five years from July 1, 2010. Separate net incomes (excluding investment income) of Parslow and
Sanderson for 2011 were $400,000 and $20,000, respectively.
Required:
1. Compute goodwill at July 1, 2010 under the parent company theory and the entity theory.
2. Determine consolidated net income and noncontrolling interest share for 2011 under the parent
company theory and the entity theory.
Answer:
Requirement 1
Parent Company Theory:
Cost of 75% interest on July 1, 2010
$150,000
Fair value of net assets acquired ($160,000 75%)
120,000
Goodwill
$30,000
Entity Theory:
Total implied fair value ($150,000/75%)
Fair value of net assets
Goodwill
Requirement 2
Combined separate incomes
Less: Depreciation on excess allocated to
plant assets: $15,000/5 years
$20,000/5 years
Less: Noncontrolling interest share
($20,000 25%)
Consolidated net income
Total consolidated income
Income allocated to controlling
shareholders ($416,000 - $4,000)
Income allocated to noncontrolling
shareholders [($20,000 - $4,000) 25%]
$200,000
160,000
$40,000
Parent Theory
$420,000
(3,000)
(5,000)
$412,000
Entity Theory
$420,000
(4,000)
________
$416,000
$412,000
$4,000
Objective: LO1
Difficulty: Moderate
10
Copyright 2012 Pearson Education, Inc. Publishing as Prentice Hall
2) Partel Corporation purchased 75% of Sandford Corporation on January 1, 2011, for $230,000. Balance
sheets for the two companies on this date, prepared just prior to the purchase, are provided below.
Cash
Inventory
Buildings & equipment-net
Total assets
Common stock
Retained earnings
Total equities
Partel
Book Values
$330,000
270,000
500,000
$1,100,000
Sandford
Book Values
$10,000
70,000
120,000
$200,000
$300,000
800,000
$1,100,000
95,000
105,000
$200,000
Sandford
Fair Values
$10,000
90,000
190,000
$290,000
Required:
1. Prepare a consolidated balance sheet using the entity theory of consolidation.
2. Prepare a consolidated balance sheet using the parent company theory of consolidation.
Answer:
Requirement 1
Partel Corporation and Subsidiary
Consolidated Balance Sheet
January 1, 2011
(Entity Theory)
Assets
Cash [($330,000 - $230,000) + $10,000]
Inventory ($270,000 + $90,000)
Buildings & equipment-net ($500,000 + $190,000)
Goodwill [($230,000/0.75) - $290,000]
Total assets
$110,000
360,000
690,000
16,667
$1,176,667
Stockholders' Equity
Common stock
Retained earnings
Noncontrolling interest ($306,667 25%)
Total stockholders' equity
$300,000
800,000
76,667
$1,176,667
11
Copyright 2012 Pearson Education, Inc. Publishing as Prentice Hall
Requirement 2
Assets
Cash (($330,000 - $230,000) + $10,000)
Inventory ($270,000 + $70,000) + (75% 20,000)
Buildings &
Equip.-net ($500,000 + $120,000) + (75% $70,000)
Goodwill ($230,000 paid - ($290,000 75%))
Total assets
$110,000
355,000
672,500
12,500
$1,150,000
$50,000
300,000
800,000
$1,150,000
Objective: LO1
Difficulty: Moderate
12
Copyright 2012 Pearson Education, Inc. Publishing as Prentice Hall
3) Pashley Corporation purchased 75% of Sargent Corporation on January 1, 2011, for $115,000. Balance
sheets for the two companies on this date, prepared just prior to the purchase, are provided below.
Cash
Inventory
Buildings & equipment-net
Total assets
Common stock
Retained earnings
Total equities
Pashley
Book Values
$165,000
135,000
250,000
$550,000
Sargent
Book Values
$5,000
35,000
60,000
$100,000
$150,000
400,000
$550,000
Sargent
Fair Values
$5,000
45,000
95,000
$145,000
$47,500
52,500
$100,000
Required:
Prepare a consolidated balance sheet using the entity theory of consolidation.
Answer:
Pashley Corporation and Subsidiary
Consolidated Balance Sheet
January 1, 2011
(Entity Theory of Consolidation)
Assets
Cash (($165,000 - $115,000) + $5,000)
$55,000
Inventory ($135,000 + $45,000)
180,000
Buildings & equipment-net ($250,000 + $95,000)
345,000
Goodwill ($115,000/75%) - $145,000 fair value
8,333
Total assets
$588,333
Stockholders' Equity
Common stock
Retained earnings
Noncontrolling interest ($153,333 25%)
Total stockholders' equity
150,000
400,000
38,333
$588,333
Objective: LO1
Difficulty: Moderate
13
Copyright 2012 Pearson Education, Inc. Publishing as Prentice Hall
4) Patane Corporation acquired 80% of the outstanding voting common stock of Sanlon Corporation on
January 1, 2011, for $500,000. Sanlon Corporation's stockholders' equity at this date consisted of $250,000
in Capital Stock and $100,000 in Retained Earnings. The fair value of Sanlon's assets was equal to the book
value of the assets except for land with a fair value $40,000 greater than its book value, and marketable
securities with a fair value $50,000 greater than its book value. Sanlon also had a valuable patent with a
fair value of $25,000 and a book value of zero because its development costs were expensed as incurred.
The fair value of Sanlon's liabilities is $10,000 higher than the $40,000 book value.
Required:
Calculate the amount of goodwill under the parent company and entity theories of consolidation.
Answer:
Parent Company Theory:
Difference between Fair Value and Book Value
Land
$40,000
Marketable securities
50,000
Patent
25,000
Liabilities
(10,000)
Net difference between fair value and book value
$105,000
Price paid for investment
Less: Total book value of investment
($350,000 80%)
Less: Net difference between fair value and book value ($105,000 80%)
Goodwill
Entity Theory:
Implied fair value of subsidiary
($500,000/0.80)
Less: Total stockholders' equity
Less: Net difference between fair value and book value
Goodwill
Objective: LO1
Difficulty: Moderate
500,000
(280,000)
(84,000)
$136,000
$625,000
(350,000)
(105,000)
$170,000
14
Copyright 2012 Pearson Education, Inc. Publishing as Prentice Hall
5) On January 1, 2011, Parton Corporation acquired an 80% interest in Sandra Corporation for $184,000.
Sandra's net assets on this date had a book value of $160,000 and a fair value of $210,000. The excess of
fair value over book value at acquisition was attributable to $20,000 of understated plant assets with a
remaining useful life of five years from January 1, 2011, and $30,000 to an understated patent with a
remaining economic life of six years from January 1, 2011. Separate net incomes (excluding investment
income) of Parton and Sandra for 2011 were $300,000 and $50,000, respectively.
Required:
1. Compute goodwill at January 1, 2011 under the parent company theory and the entity theory.
2. Determine consolidated net income and noncontrolling interest share for 2011 under the parent
company theory and the entity theory.
Answer:
Requirement 1
Parent company theory:
Cost of 80% interest on January 1, 2011
Fair value acquired ($210,000 80%)
Goodwill
$184,000
168,000
$16,000
Entity theory:
Total fair value implied by price paid ($184,000/80%)
Fair value
Goodwill
$230,000
210,000
$20,000
$20,000
Requirement 2
Parent Theory
$350,000
Entity Theory
$350,000
(4,000)
(5,000)
________
$341,000
$332,800
$8,200
15
Copyright 2012 Pearson Education, Inc. Publishing as Prentice Hall
6) Partridge Corporation purchased an 80% interest in Sandy Corporation for $840,000 on January 1, 2011.
Sandy's balance sheet book values and accompanying fair values on this date are shown below.
Parent
Company
Theory
PushDown
Balance
Sheet
Book
Value
Fair
Value
Entity
Theory
PushDown
Balance
Sheet
Cash
$30,000
$30,000
________
________
Receivables
200,000
200,000
________
________
Inventory
300,000
360,000
________
________
50,000
90,000
________
________
250,000
300,000
________
________
Total Assets
$830,000
$980,000
________
________
Current liabilities
$180,000
$180,000
________
________
Other liabilities
120,000
100,000
________
________
Common Stock
400,000
________
________
Retained Earnings
130,000
________
________
________
$830,000
________
________
________
Land
Plant assets-net
Required:
Complete the push-down columns of Sandy Corporation's restructured balance sheet using entity theory
and parent company theory.
16
Copyright 2012 Pearson Education, Inc. Publishing as Prentice Hall
Answer:
Preliminary computations:
Parent Company Theory:
Cost of 80% interest
Fair value acquired ($700,000 80%)
Goodwill
Entity Theory:
Implied fair value ($840,000/80%)
Fair value of net assets
Goodwill
$840,000
560,000
$280,000
$1,050,000
700,000
$350,000
Entity
Theory
PushDown
Balance
Sheet
Parent
Company
Theory
PushDown
Balance
Sheet
Book
Value
Fair
Value
Cash
$30,000
$30,000
$30,000
$30,000
Receivables
200,000
200,000
200,000
200,000
Inventory
300,000
360,000
360,000
348,000
50,000
90,000
90,000
82,000
250,000
300,000
300,000
290,000
Goodwill
________
________
350,000
280,000
Total Assets
$830,000
$980,000
$1,330,000
$1,230,000
Current liabilities
$180,000
$180,000
$180,000
$180,000
Other liabilities
120,000
100,000
100,000
104,000
Common Stock
400,000
400,000
400,000
Retained Earnings
130,000
650,000
546,000
$1,330,000
$1,230,000
Land
Plant assets-net
________
Push-down capital
Tot. Liab & Equity
$830,000
Objective: LO1, 2
17
Copyright 2012 Pearson Education, Inc. Publishing as Prentice Hall
Difficulty: Moderate
7) Party Corporation acquired an 80% interest in Sang Corporation on January 1, 2011 for $20,000. Balance
sheet and fair value information on this date is summarized as follows:
Current assets
Land and Building-net
Equipment
Total assets
Liabilities
Capital stock
Retained earnings
Total liab. & equity
$27,000
18,000
13,000
$58,000
$10,000
4,000
6,000
$20,000
Required:
1. Prepare an entry on the books of Sang Corporation to record the push-down adjustment under parent
company theory.
2. Prepare an entry on the books of Sang Corporation to record a push-down adjustment under entity
theory.
Answer:
Requirement 1
Cost of investment
$20,000
Fair value of investment ($12,000 80%)
(9,600)
Goodwill
$10,400
Entry:
Equipment
Goodwill
Retained earnings
Push-down capital
1,600
10,400
6,000
Requirement 2
Implied fair value of net assets ($20,000/80%)
Fair value of net assets
Goodwill
Entry:
Equipment
Goodwill
Retained earnings
Push-down capital
18,000
$25,000
(12,000)
$13,000
2,000
13,000
6,000
Objective: LO1, 2
Difficulty: Moderate
21,000
18
Copyright 2012 Pearson Education, Inc. Publishing as Prentice Hall
8) Pascal Corporation paid $225,000 for a 70% interest in Sank Corporation on January 1, 2011. On that
date, Sank's balance sheet accounts, at book value and fair value, were as follows:
Assets
Cash
Accounts receivable-net
Inventories
Plant, property and equipment-net
Total assets
Equities
Accounts payable
Common stock
Retained earnings
Total liab. & equity
Book Value
Fair Value
$25,000
45,000
40,000
140,000
$250,000
$25,000
55,000
60,000
125,000
$265,000
$40,000
120,000
90,000
$250,000
$40,000
Both companies use the parent company theory. Push-down accounting is used for the acquisition.
Required:
1. Prepare the journal entry on January 1, 2011 on Sank Corporation's books.
2. Prepare a balance sheet for Sank Corporation immediately after the acquisition on January 1, 2011.
Answer:
Requirement 1
Cost of a 70% interest in Sank
$225,000
Fair value acquired ($225,000 70%)
157,500
Goodwill
$67,500
Entry:
Accounts receivable
7,000
Inventories
14,000
Goodwill
67,500
Retained earnings
90,000
Plant, property, and equipment
10,500
Push-down capital
168,000
19
Copyright 2012 Pearson Education, Inc. Publishing as Prentice Hall
Requirement 2
Sank Corporation
Balance Sheet
January 1, 2011
(After Push-Down)
Assets
Cash
Accounts receivable
Inventories
Plant, property and equipment
Goodwill
Total assets
$25,000
52,000
54,000
129,500
67,500
$328,000
$40,000
120,000
168,000
$328,000
Objective: LO1, 2
Difficulty: Moderate
20
Copyright 2012 Pearson Education, Inc. Publishing as Prentice Hall
9) Johnsen Corporation paid $225,000 for a 70% interest in Jonas Corporation on January 1, 2011. On that
date, Jonas's balance sheet accounts, at book value and fair value, were as follows:
Assets
Cash
Accounts receivable-net
Inventories
Plant, property and equipment-net
Total assets
Equities
Accounts payable
Common stock
Retained earnings
Total liab. & equity
Book Value
Fair Value
$25,000
45,000
40,000
140,000
$250,000
$25,000
55,000
60,000
125,000
$265,000
$40,000
120,000
90,000
$250,000
$40,000
Required:
1. Prepare the journal entry necessary on January 1, 2011 on Jonas Corporation's books. Both companies
use push-down accounting and the entity theory.
2. Prepare the balance sheet for Jonas Corporation immediately after the acquisition on January 1, 2011.
Answer:
Requirement 1
Implied fair value ($225,000/0.70)
$321,429
Fair value of net assets
225,000
Goodwill
$96,429
Entry:
Accounts receivable
Inventories
Goodwill
Retained earnings
Plant, property, and equipment
Push-down capital
10,000
20,000
96,429
90,000
15,000
201,429
21
Copyright 2012 Pearson Education, Inc. Publishing as Prentice Hall
Requirement 2
Jonas Corporation
Balance Sheet
January 1, 2011
(After Push-Down)
Assets
Cash
Accounts receivable
Inventories
Plant, property and equipment
Goodwill
Total assets
$25,000
55,000
60,000
125,000
96,429
$361,429
$40,000
120,000
201,429
$361,429
Objective: LO1, 2
Difficulty: Moderate
22
Copyright 2012 Pearson Education, Inc. Publishing as Prentice Hall
10) Patch Corporation has a 50% undivided interest in Saric Corporation, a joint venture. Patch accounts
for its interest in Saric by the equity method and also prepares consolidated financial statements for
external reporting purposes. Patch follows specialized industry practices and uses proportionate
consolidation for its interest in Saric. Separate financial statements for Patch and Saric are as follows:
Cash
Accounts receivable
Inventories
Investment in Saric
Land
Plant, property, equipment
Total assets
Patch
$30,000
70,000
80,000
140,000
116,000
200,000
$636,000
Saric
$18,000
42,000
72,000
40,000
128,000
$300,000
Accounts payable
Common stock
Retained earnings
Venture capital
Total liab. & equity
$24,000
340,000
272,000
________
$636,000
$20,000
0
________
280,000
$300,000
Consolidation
________
________
________
________
________
________
________
________
________
________
________
Required:
Prepare the consolidated balance sheet for Patch Corporation and its undivided interest in Saric
Corporation.
Answer:
Patch Corporation
Balance Sheet
Assets
Cash
$39,000
Accounts receivable
91,000
Inventories
116,000
Land
136,000
Plant, property & equipment
264,000
Total assets
$646,000
Liabilities & Equity
Accounts payable
Common stock
Retained earnings
Total liab. & equity
Objective: LO3
Difficulty: Moderate
$34,000
340,000
272,000
________
$646,000
23
Copyright 2012 Pearson Education, Inc. Publishing as Prentice Hall
11) On January 1, 2011, Penny Company acquired a 90% interest in Lampire Company for $180,000 cash.
On January 1, 2011, Lampire Company had the following assets and liabilities:
Book Value
$10,000
30,000
40,000
60,000
$140,000
Cash
Accounts Receivable
Inventory
Plant Assets
Total Assets
Liabilities
Capital Stock
Retained Earnings
Total Liabilities &
Stockholders' Equity
Fair Value
$10,000
35,000
50,000
80,000
$175,000
$25,000
100,000
15,000
$25,000
$140,000
4,500
9,000
18,000
45,000
15,000
Objective: LO1, 2
Difficulty: Moderate
91,500
24
Copyright 2012 Pearson Education, Inc. Publishing as Prentice Hall
12) On January 1, 2011, Jeff Company acquired a 90% interest in Margaret Company for $198,000 cash. On
January 1, 2011, Margaret Company had the following assets and liabilities:
Cash
Accounts Receivable
Inventory
Plant Assets
Total Assets
Liabilities
Capital Stock
Retained Earnings
Total Liabilities &
Stockholders' Equity
Book Value
$5,000
30,000
40,000
60,000
$135,000
Fair Value
$5,000
35,000
50,000
80,000
$170,000
$25,000
100,000
10,000
$25,000
$135,000
198,000
198,000
25
Copyright 2012 Pearson Education, Inc. Publishing as Prentice Hall
Requirement 2
Margaret Books
Accounts receivable ($5,000 90%)
Inventory ($10,000 90%)
Plant assets ($20,000 90%)
Goodwill
Retained earnings
Push-down capital
Jeff Books
Investment in Margaret
Cash
4,500
9,000
18,000
67,500
10,000
198,000
Objective: LO1, 2
Difficulty: Moderate
109,000
198,000
26
Copyright 2012 Pearson Education, Inc. Publishing as Prentice Hall
13) On January 1, 2011, Jeff Company acquired a 90% interest in Marian Company for $198,000 cash. On
January 1, 2011, Marian Company had the following assets and liabilities:
Cash
Accounts Receivable
Inventory
Plant Assets
Total Assets
Liabilities
Capital Stock
Retained Earnings
Total Liabilities &
Stockholders' Equity
Book Value
$5,000
30,000
40,000
60,000
$135,000
Fair Value
$5,000
35,000
50,000
80,000
$170,000
$25,000
100,000
10,000
$25,000
$135,000
100,000
109,000
Objective: LO1, 2
Difficulty: Moderate
198,000
11,000
27
Copyright 2012 Pearson Education, Inc. Publishing as Prentice Hall
14) On January 1, 2011, Jennifer Company acquired a 90% interest in Jayda Company for $270,000 cash.
On January 1, 2011, Jayda Company had the following assets and liabilities:
Book Value
$10,000
50,000
50,000
100,000
$210,000
Cash
Accounts Receivable
Inventory
Plant Assets
Total Assets
Liabilities
Capital Stock
Retained Earnings
Total Liabilities &
Stockholders' Equity
Fair Value
$10,000
70,000
80,000
200,000
$360,000
$100,000
100,000
10,000
$120,000
$210,000
Push-down accounting is used for the acquisition. Both companies use the entity theory.
Required:
1. What is the goodwill associated with Jayda Company on January 1, 2011?
2. Prepare the journal entry(ies) on Jayda's books on January 1, 2011.
3. Prepare the journal entry(ies) on Jennifer's books on January 1, 2011.
4. Prepare the elimination entry(ies) on the consolidating working papers on January 1, 2011.
Answer:
Requirement 1
Implied fair value ($270,000/0.90)
$300,000
Less: Fair value of net assets
240,000
Goodwill
$60,000
Requirement 2
Accounts receivable
Inventory
Plant assets
Goodwill
Retained earnings
Push down capital
Liabilities
Requirement 3
Investment in Jayda Company
Cash
20,000
30,000
100,000
60,000
10,000
270,000
200,000
20,000
270,000
28
Copyright 2012 Pearson Education, Inc. Publishing as Prentice Hall
Requirement 4
Capital stock
Push down capital
Investment in Jayda Company
Noncontrolling interest ($300,000 10%)
100,000
200,000
Objective: LO1, 2
Difficulty: Moderate
270,000
30,000
29
Copyright 2012 Pearson Education, Inc. Publishing as Prentice Hall
15) On January 1, 2011, Brody Company acquired an 80% interest in Kristin Company for $240,000 cash.
On January 1, 2011, Kristin Company had the following assets and liabilities:
Cash
Accounts Receivable
Inventory
Plant Assets
Total Assets
Liabilities
Capital Stock
Retained Earnings
Total Liabilities &
Stockholders' Equity
Book Value
$10,000
50,000
50,000
100,000
$210,000
Fair Value
$10,000
50,000
70,000
100,000
$230,000
$100,000
100,000
10,000
$120,000
$210,000
Push-down accounting is used for the acquisition. Both companies use the entity theory.
Required:
1. What is the goodwill associated with Kristin Company on January 1, 2011?
2. Prepare the journal entry(ies) on Kristin's books on January 1, 2011.
3. Prepare the journal entry(ies) on Brody's books on January 1, 2011.
4. Prepare the elimination entry(ies) on the consolidating working papers on January 1, 2011.
Answer:
Requirement 1
Implied fair value ($240,000/0.80)
$300,000
Less: Fair value of net assets
110,000
Goodwill
$190,000
Requirement 2
Inventory
Goodwill
Retained earnings
Push down capital
Liabilities
Requirement 3
Investment in Kristin Company
Cash
Requirement 4
Capital stock
Push down capital
Investment in Kristin Company
Noncontrolling interest ($300,000 20%)
20,000
190,000
10,000
240,000
100,000
200,000
Objective: LO1, 2
Difficulty: Moderate
200,000
20,000
240,000
240,000
60,000
30
Copyright 2012 Pearson Education, Inc. Publishing as Prentice Hall
31
Copyright 2012 Pearson Education, Inc. Publishing as Prentice Hall
16) On January 1, 2011, Gregory Company acquired a 90% interest in Subway Company for $200,000 cash.
On January 1, 2011, Subway Company had the following assets and liabilities:
Cash
Accounts Receivable
Inventory
Other Current Assets
Plant Assets
Total Assets
Liabilities
Common Stock
Retained Earnings
Total Liabilities &
Stockholders' Equity
Book Value
$5,000
30,000
40,000
10,000
60,000
$145,000
Fair Value
$5,000
35,000
50,000
10,000
80,000
$180,000
$25,000
100,000
20,000
$25,000
$145,000
The plant assets have 20 years of useful life remaining. Straight-line depreciation is used. The excess fair
value over book value associated with Accounts Receivable and Inventory is realized in 2011.
In 2011, Subway reported net income of $35,000 and declared and paid common dividends of $10,000.
Gregory reported Income from Subway in 2011 of $17,100.
Required:
Assume both companies use the entity theory. Prepare the elimination entry(ies) on consolidating work
papers for the year ending December 31, 2011.
32
Copyright 2012 Pearson Education, Inc. Publishing as Prentice Hall
Answer:
Common stock
Retained earnings
Cost of goods sold
Operating expenses (accounts receivable)
Plant assets
Goodwill [($200,000/0.90) - $155,000]
Investment in Subway Company
Noncontrolling interest ($222,222 10%)
100,000
20,000
10,000
5,000
20,000
67,222
1,000
1,900
17,100
Objective: LO1, 2
Difficulty: Moderate
200,000
22,222
1,000
900
1,000
9,000
8,100
33
Copyright 2012 Pearson Education, Inc. Publishing as Prentice Hall