ACCA P2INT Notes J15 PDF
ACCA P2INT Notes J15 PDF
com
ACCA Paper
P2
Ju Lec
ne tu
20 re
15 No
ex tes
am
s
Corporate
Reporting INT
To benefit from these notes you must watch the free lectures on the
OpenTuition website in which we explain and expand on the topics
covered
In addition question practice is vital!!
You must obtain a current edition of a Revision / Exam Kit from one of
the ACCA approved content providers they contain a great number of
exam standard questions (and answers) to practice on.
You should also use the free Online Multiple Choice Tests and the
Flashcards which you can find on the OpenTuition website.
http://opentuition.com/acca/
Paper P2
Paper P2
CONTENTS
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
13
19
25
39
53
69
79
85
97
107
109
117
125
129
131
141
153
159
167
173
175
177
181
183
189
197
201
203
205
213
217
100% Free
Free course notes,
Free lectures
Free Tests and Flashcards
Free Forums with tutor support
StudyBuddy Finder
Chat and Study Groups
and much more
Paper P2
Chapter 1
Definitions
Subsidiary
Control
IFRS 10
is exposed to, or
--
has rights to
--
--
has the ability to affect those returns through its power over the investee
the IFRS extends the objective test of ownership of >50% of voting shares
--
--
holds <50% of the voting rights, but the remainder are widely distributed
--
holds potential voting rights which will give control at some time in the future
Acquisitions
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
W1
W2
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Chapter 1
Remember PuPs
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Chapter 1
W3
W4A SOFP
W4B SOCI
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Chapter 1
W5A SOFP
W5B SOCI
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Chapter 1
Paper P2
Chapter 1
E xample 1
When Ausra bought 75% of the Danute 50c equity shares on 31 March, 2011, the value of the Ausra $1 equity
shares was $4.30 and the Danute shares had a market value of $2.20.
The terms of the acquisition were a combination of elements:
for every 3 shares acquired Ausra issued 1 new share
a payment of $1.21 for each 2 shares acquired payable on 1 April 2013
a payment of $0.60 per share acquired immediately
Only the cash payment on 31 March 2011 has so far been recorded
On 31 October 2011, the respective Statements of Financial Position were:
Investment in Danute
TNCA
Inventory
Receivables
Cash
Total assets
$1 Equity shares (50c Danute)
Share premium
Retained earnings
Long term liabilities
3% Debentures
Current liabilities
100,000
90,000
5,000
Ausra
$
36,000
260,000
195,000
491,000
Danute
$
200,000
50,000
80,000
36,000
166,000
366,000
100,000
30,000
215,000
345,000
40,000
20,000
124,000
184,000
30,000
375,000
116,000
491,000
80,000
264,000
102,000
366,000
1. At the date of acquisition, some of Danutes inventory had a fair value $12,000 in excess of its carrying
value. All of this inventory had been sold before the year end.
2. On 31 July 2011, Danute had sold an item of property, plant and equipment to Ausra realising a profit
on sale of $36,000. Ausra was depreciating this item over its remaining useful life of 4 years. It is group
policy to charge a full years depreciation in the year of purchase, and none in the year of sale.
3. On 1 October, 2011 Ausra had despatched goods to Danute at a transfer value of $26,000. Ausra sells
goods at a margin of 30%. Danute had sold a quarter of these goods by the Statement of Financial
Position date.
4. The current accounts did not reconcile at the year end because Danute had sent a payment of $6,500
to Ausra, but Ausra only received it on 2 November 2011. Before any necessary adjustment, the intra
group balance in Danutes records showed an amount owing to Ausra of $11,500.
5. Goodwill is impaired by 25%.
6. Profits for the two companies for the year to 31 October, 2011 (before any adjustments necessary to be
made) were respectively $70,000 and $60,000
7. Both entities have declared but not yet accounted for a dividend per share of 10c (Ausra) and 3c (Danute).
8. The directors valued the nci investment on a fair value basis using the market value of the Danute shares
as a fair measure.
9. Cost of capital for Ausra is 10% per annum
Prepare a Consolidated Statement of Financial Position for the Ausra Group as at 31 October 2011.
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Chapter 1
E xample 2
Viktorija acquired 60% of the issued share capital of Natalija on 30 September 2008. The respective
Statements of Comprehensive Income for the year ended 30 September 2009 were:
Revenue
Cost of sales and expenses
Profit from operations
Dividend from subsidiary
Profit before tax
Taxation
Profit after tax
Viktorija
$
90,000
32,000
58,000
12,000
70,000
20,000
50,000
Natalija
$
100,000
40,000
60,000
60,000
18,000
42,000
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Chapter 1
the detailed terms of the consideration to be paid on acquisition could involve more than a simple
cash payment.
Deferred consideration
present value after taking into account any premium or discount likely to be incurred on
settlement
Marketable securities
fair value ie market value at the date of issue.
Unquoted securities
fair value as measured by either:
proportional interest in the acquirers entity, or
Direct costs
may be included as part of the cost of the investment and comprise, for example,
registration costs
issue costs
Contingent consideration
if the amount involved is capable of reliable measurement, then include within the cost of
investment at fair value as at date of acquisition.
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Chapter 1
E xample 3
Viesturs acquired 70% of Baiba on 30 September, 2009.
Consideration was:
$4,000,000 payable on 30 September, 2009
$3,000,000 payable on 30 September, 2010, and a final payment of 3 times the 2010 profits, payable on 30
September, 2011.
Viesturs' cost of capital is 10%, and Baiba anticipates 2010 profits to be $2,000,000.
Viesturs paid his accountants $80,000 in professional fees for their work involved in the takeover.
Calculate:
(a) the carrying value of Viesturs' investment in Baiba
(b) the interest charge in the Statements of Comprehensive Income for 2010 and 2011
(c) the liability in Viesturs' Statements of Financial Position as at 30 September 2009 and 2010
NB Baiba's 2010 profits, when calculated and agreed on 31 March, 2011 were in fact $2,200,000
What adjustment, if any is necessary?
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
10
Paper P2
Chapter 1
just as there are rules for the valuation of the acquisition consideration, so also there are rules for
the valuation of assets and liabilities acquired.
excluded will be any liability arising from the acquirers plans and intentions. Thus there should be
no provision for future losses or other costs expected to be incurred.
the normal rules apply with reference to provisions, and any provision not so far recognised by
the acquiree may be taken into account if:
main features of a plan have been developed as at the date of acquisition, and
these features have been publicised, thereby creating the valid expectation in the minds of
those affected, and
the features were developed into a formal plan by the earlier of 3 months after the acquisition
and the publication of the financial statements.
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Chapter 1
E xample 4
Valdez acquired 60% of Venantas for $30,000 on 1 June 2009. Venantas had net assets of $40,000 as at 31
December, 2008.
Statements of Comprehensive Income for the two entities for the year to 31 December, 2009 were:
Valdez
Venantas
$
$
Operating profit
7,000
6,000
Reorganisation costs
1,000
Profit before tax
7,000
5,000
Taxation
3,000
2,000
Profit after tax
4,000
3,000
The directors have valued the non-controlling interest investment at $18,267
(a) Calculate goodwill, and
(b) Prepare the consolidated Statement of Profit or Loss and Other Comprehensive Income for the
year ended 31 December, 2009 on the basis:
ii. the reorganisation costs had not been anticipated at the date of acquisition.
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
11
12
Paper P2
Chapter 1
with effect from April 2009 only if a subsidiary satisfies the definition of an Asset held for sale
can it be excluded.
on the basis that IFRSs and IASs only apply to material matters, it may be argued that a subsidiary
can be excluded on the grounds of immateriality.
no consolidation
lost control
foreign power
liquidation
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Chapter 2
Paper P2
an associate company is an entity in which the investor has a significant influence, and which is
neither a subsidiary nor a joint venture.
significant influence
13
significant influence is the power to participate in the financial and operating policy decisions
of the investee, but not control over the decisions. It is irrelevant that an investor in fact takes
no part in influencing any decisions. If the power/ability exists then the definition is satisfied.
it is presumed that an investment of 20% or more carries with it the ability to influence significantly,
whereas an investment of less than 20% does not.
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
14
Paper P2
Chapter 2
+
Share of As post acquisition retained profits
x
x
(x)
x
share of As profit after tax, shown as a single line entry in the Consolidated Statement of
Profit or Loss and Other Comprehensive Income, immediately prior to Consolidated Profit
before Tax.
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Chapter 2
IFRS 11
in a joint operation situation the parties account for their involvement in the joint arrangement in
their own separate accounting records
in a joint venture situation, a separate entity is normally created and the venturers hold shares in
the new entity
accounting is under the equity method ( similar to the accounting for an associate )
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
15
16
Paper P2
Chapter 2
E xample 1
Danute, who already holds 100% of the shares of a subsidiary, acquired 40% of the equity of Alex on 1 January,
2009 and on the same date entered into a joint venture with 3 friends, sharing equally activities of a separate
entity which they established in the name of Saulius. The Statements of Comprehensive Income for the Danute
Group, Alex and Saulius for the year ended 31 December, 2009 were:
Revenue
Cost of sales
Gross profit
Expenses
Dividend from Saulius
Finance costs
Profit before tax
Taxation
Profit after tax
Danute
Group
50,000
30,000
20,000
5,000
1,000
3,000
13,000
5,000
8,000
Alex
Saulius
30,000
19,000
11,000
4,000
20,000
11,000
9,000
3,000
1,600
5,400
2,000
3,400
6,000
1,500
4,500
The three entities have proposed dividends of $3,600, $2,000 and $4,000 respectively.
Prepare the Consolidated Statement of Profit or Loss and Other Comprehensive Income for Danute
incorporating the results of Alex as an associate and the results of Saulius as a joint venture.
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Chapter 2
E xample 2
On 1 January, 2009, Jonas and 5 friends acquired the whole of Antonas for a consideration of $120,000 when
the net assets of Antonas were $100,000.
The Statements of Financial Position of Jonas and Antonas as at 31 December, 2009 were:
TNCA
Investment in Antonas
Current assets
$1 Equity shares
Retained earnings
Current liabilities
Jonas
80,000
20,000
100,000
90,000
190,000
Antonas
70,000
70,000
60,000
130,000
110,000
50,000
160,000
30,000
190,000
80,000
32,000
112,000
18,000
130,000
Prepare the Statement of Financial Position for Jonas incorporating Antonas results.
NB The premium paid on the acquisition of Antonas is to be impaired by 10% at the year end.
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
17
18
Paper P2
Chapter 2
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Chapter 3
so far, we have had situations where there was only one subsidiary, with maybe an associate.
an examiner, at this level could ask you to consolidate the results for a group of companies
comprising more than two entities.
the group structure working is clearly of vital importance. For a three company group there are
obviously two possible structures:
or
either
S1
S2
H
S1
S2
the first of these, the tent structure, is effectively a lower level exercise, but with two sets of
workings 2 goodwill calculations, 2 non-controlling interests and an extended consolidated
retained earnings working.
the second structure, the vertical group, is far more likely in this higher level exam.
lets look at the possibilities
(a)
70%
(b)
80%
30% S1
H
60%
S2 20%
S1
40%
55%
45%
S2
H
(c)
(d)
70%
A
35%
S1
S2
40%
55%
30%
60%
19
40%
8% S1
45%
65%
S2 27%
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
20
Paper P2
Chapter 3
but what if
1.1.2009
S1
1.1.2010
S2
1.1.2010
S1
1.1.2009
S2
E xample 1
Maruta bought 75% of Aija on 1 January, 2009 for $630,000. On that date Aijas retained earnings were
$600,000, and 200,000 $1 Equity shares were in issue.
Aija bought 60% of Talis on 1 January, 2010 for $100,000 when Talis retained earnings were $120,000 and
there were 30,000 $1 Equity shares in issue.
There has been no impairment of goodwill.
The directors of Maruta have estimated the value of the non-controlling interest investment in Aija at $204,000
Calculate the goodwill figure which will appear in the Maruta Consolidated Statement of Financial
Position as at 1 January, 2010.
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Chapter 3
E xample 2
Linda bought 55% of Arta on 1 January, 2009 for $90,000. Arta had retained earnings on that date of
$115,000, and share capital of 35,000 $1 equity shares.
On 1 January, 2010 Maija bought 140,000 of Lindas 200,000 $1 equity shares for $300,000.
On 1 January, 2010 Lindas retained earnings were $100,000 and Artas retained earnings were $125,000
The value of Linda shares immediately before the Maija take over was $1.80 per share
Calculate the goodwill figure which will appear in the Maija Consolidated Statement of Financial
Position as at 1 January, 2010.
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
21
22
Paper P2
Chapter 3
E xample 3
Matis bought 40,000 of the $1 Equity shares in Dimitrys on 1 September, 2005 for $95,000. On that date,
the retained earnings in Dimitrys were $60,000. One year earlier Dimitrys had bought 60% of the $1 Equity
shares of Vitalis for $80,000 when Vitalis retained earnings were $40,000. Vitalis profits for the year ended
31 August 2005 were $8,000.
The directors of Matis felt that goodwill in the year to 31 August, 2009 should be impaired by 10%. This was
the first impairment of goodwill since the acquisitions.
The directors of Matis estimated the fair value of the non-controlling interest investment in Dimitrys at
$23,000 and in Vitalis, the fair value of the 52% non-controlling investment was estimated at $61,360 inclusive of their share of investment in Vitalis by Dimitrys
The three Statements of Financial Position as at 31 August, 2009 are set out below:
Matis
Dimitrys
Investment
95,000
80,000
TNCA
100,000
70,000
Current assets
45,000
30,000
240,000
180,000
$1 Equity shares
Retained earnings
Current liabilities
150,000
80,000
230,000
10,000
240,000
50,000
110,000
160,000
20,000
180,000
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Vitalis
120,000
30,000
150,000
70,000
64,000
134,000
16,000
150,000
Paper P2
Chapter 3
D Shaped groups
as a further complication, the parent company could itself hold a direct investment in the subsubsidiary.
E xample 4
Below are the Statements of Financial Position of Anda, Kristina and Liene as at 30 June, 2009.
Anda
Kristina
000
000
Investments
743
400
TNCA
1,079
833
CA
218
357
2,040
1,590
$1 Equity shares
Retained earnings
CL
800
1,050
1,850
190
2,040
500
850
1,350
240
1,590
Liene
000
160
362
318
840
300
450
750
90
840
Many years ago, Anda bought 350,000 shares in Kristina at $1.70 per share when the retained earnings in
Kristina were $250,000.
Anda and Kristina bought shares in Liene on the same day, 2 years ago, at $2 per share.
Anda also invested $68,000 on an original painting by a local artist.
Liene owned shares in the countrys national telephone company.
There were no other investments held by any of the three companies.
Lienes retained earnings two years ago were $270,000.
Goodwill arising from the Liene acquisition has declined by 10% this year, for the first time since acquisition,
and arising from the acquisition of Kristina, goodwill has impaired this year for the first time by 20%.
The directors of Anda had valued goodwill attributable to the non-controlling interest in Kristina at $15,000
and valued the nci on a proportional basis in Liene.
Prepare the Consolidated Statement of Financial Position for the Anda Group as at 30 June, 2009.
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
23
24
Paper P2
Chapter 3
Dividends
a small complication could be added in the shape of dividends declared by the group of companies
but not accounted for.
E xample 5
In the Anda, Kristina, Liene example, let us assume that the 3 entities had declared dividends of $100,000,
$80,000 and $60,000 respectively.
Reprepare the Consolidated Statement of Financial Position for the Anda Group.
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Chapter 4
Paper P2
25
There are two ways in which the interest of a parent entity can change
it is probable, in practice, that an investment will be acquired over a period of time (piecemeal
acquisition)
the question then arises At what point should we account for the investment as a subsidiary?
the answer is, not surprisingly, At the point where control is achieved
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
26
where an investment of, say, 16% with no significant influence is increased to, say, 60%
where an investment of, say, 25% with significant influence is increased to, say, 70%
where an investment of, say, 55% with control is increased to, say, 80%
Paper P2
Chapter 4
in the first two situations a subsidiary is acquired whereas in the third situation control is merely
increased
dealing with the first two possibilities first, the accounting treatment is to treat the original
investment as being disposed of at fair value and re-acquired at fair value.
the fair value on re-acquisition, together with the extra consideration paid for the additional new
shares acquired, becomes the cost of the increased investment
at the same time, the deemed disposal at fair value gives rise to a profit (or loss) on disposal.
this profit (or loss) is reflected in the years Statement of Profit or Loss
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Chapter 4
W2 Goodwill
cost of additional investment
fair value of original investment
nci valuation at date of obtaining control
NA @ DO obtaining control
Equity shares
retained earnings
Goodwill
X
X
X
X
X
X
X
X
in addition to a revision of W2, we also now need a further working to determine the profit (or
loss) on the deemed disposal (W3A)
X
(X)
X
E xample 1
When Aisvydas acquired 15% of Robertas $400,000 share capital in 2007 for $100,000, Robertas retained
earnings were $200,000.
2 years later Aisvydas acquired a further 60% of Robertas shares for $520,000 when the retained earnings
had risen to $360,000. (Share capital was unchanged)
At the date of the second acquisition, the fair value of the original holding was $120,000.
The fair value of the non-controlling interests investment was estimated as $200,000.
Calculate goodwill and profit on deemed disposal
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
27
28
Paper P2
the third possibility for an increase in the investment was where our existing 55% holding was
increased to an 80% holding.
Chapter 4
what we are buying is the appropriate part of the ncis entitlement to the subsidiarys assets,
including goodwill
we need to make an adjustment within parents equity to reflect what is effectively a transfer
between owners
W3B
Fair value of consideration paid for further acquisition
nci value at date of original acquisition
nci share of increase in S net assets post acquisition
share now purchased by existing parent company
adjustment to parents equity
X
X
X
25%
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
(X)
X
Paper P2
Chapter 4
E xample 2
When Sergijus acquired 55% of Indras 800,000 $1 equity shares, the retained earnings in Indra were
$480,000.
Two years later on 1 December, 2009, Sergijus acquired at a cost of $500,000 a further 25%
The non-controlling interest in goodwill on original acquisition had been valued at $100,000
Goodwill has not been impaired
The financial statements of Sergijus and Indra at 30 November, 2010 were:
Investment in Indra
Other net assets
$1 Equity shares
Retained earnings
Operating profit
Tax
Retained earnings for the year
Sergijus
Indra
1,400,000
580,000 1,620,000
1,980,000 1,620,000
600,000
1,380,000
1,980,000
800,000
820,000
1,620,000
100,000
30,000
70,000
120,000
36,000
84,000
Prepare the consolidated financial statements for Sergijus Group for the year ended 30 November,
2010.
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
29
30
Paper P2
Chapter 4
Disposal of investment
so far we have seen the situation where a parent increases its holding in an investment
now lets consider the situation where the parent disposes of some or all of its investment
where an investment of, say, 80% is sold down to, say, 15%
where an investment of, say, 80% is sold down to, say, 40%
where an investment of, say, 80% is sold down to, say, 60%
in the first three situations control is lost whereas in the last situation control is retained and is
merely reduced
where control is lost (as in the first three situations) the accounting treatment is fundamentally
different from the situation where control is merely reduced.
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Chapter 4
where a parent sells its entire holding in a subsidiary, we require two workings to calculate the gain
(or loss) on disposal in both the parents own financial statements (W3A) and the groups financial
statements (W3B)
X
(X)
X
This gain, in an exam, may be taxable - the examiner will tell you.
Continuing the working:
gain in parent from above
tax at, say, 25%
net gain in parent
X
(X)
X
X
X
X
X
say 80%
goodwill sold
gain in group
tax (the same figure as in W3A)
net gain in group
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
(X)
X
(X)
X
(X)
X
31
32
Paper P2
Chapter 4
E xample 3
Diana had acquired 75% of Ligas 300,000 $1 equity shares four years ago when Ligas retained earnings were
$150,000. On 30 June, 2009 Diana sold the entire holding for $400,000.
NCI investment on acquisition was valued on a proportional basis.
There had been no impairment of goodwill up to 30 June, 2009
The disposal has not yet been reflected in Dianas financial statements. Taxation rate for entities is 30%
The following are the summarised financial statements for Diana and Liga for 30 June, 2009.
Diana
Investment in Liga
350,000
Other net assets
750,000
1,100,000
$1 Equity shares
Retained earnings
Profit before tax
Tax
Retained earnings for the year
Liga
700,000
700,000
500,000
600,000
1,100,000
300,000
400,000
700,000
100,000
30,000
70,000
70,000
21,000
49,000
Prepare the consolidated financial statements for the Diana Group for 30 June, 2009
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Chapter 4
Diana and Liga was an example of a complete disposal and control was therefore lost
80% 15 %
80% 40 %
both situations require a working to calculate the gain (or loss) on disposal in the parents own
financial statements (W3A)
X
(X)
X
proceeds
fair value of investment retained
net assets at date of disposal
goodwill at date of disposal
less carrying value of nci at date of disposal
Gain (or loss) in group
X
X
X
(X)
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
X
X
X
(X)
X
33
34
Paper P2
Chapter 4
E xample 4
Raimonda acquired 80% of the shares of Dainius when net assets were $600,000.
On 31 March 2009, Raimonda sold 60% of the investment in Dainius for $350,000 but has not yet accounted
for the sale.
The fair value of the remaining investment was $250,000.
Goodwill on acquisition has not been impaired and the nci interest in goodwill had been calculated as
$3,000
The respective Statements of Financial Position and Statements of Comprehensive Income for the year
ended 30 June, 2009 were:
Raimonda Dainius
Investment in Dainius
500,000
Other net assets
800,000
700,000
1,300,000
700,000
$1 Equity shares
Retained earnings
Profit before tax
Tax
Retained earnings for the year
550,000
750,000
1,300,000
200,000
500,000
700,000
60,000
15,000
45,000
50,000
12,500
37,500
Prepare the Consolidated Financial Statements for the Raimonda Group for the year ended 30 June,
2009.
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Chapter 4
Raimonda and Dainius was an example where control was lost and Dainius became an associate
after being a subsidiary
the same principles and workings apply where Dainius becomes an Asset held for Sale under IFRS 5
the final possibility is where an investment in a subsidiary is reduced, but the subsidiary is still a
subsidiary at the accounting date ie sale from 80% down to 60% - control is not lost
the effect is that there is a transfer of owners interest from one part owner (the parent) to the
other part owner (the nci)
the calculation/working is similar to our existing W3B - gain in the group - but is not accounted
for as a gain - its simply the adjustment required to the parents equity.
the working:
X
X
X
X
X
say 20%
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
(X)
X
35
36
Paper P2
Chapter 4
E xample 5
Rima acquired 80% of Saules 600,000 $1 equity shares when the Saule net assets were $850,000.
NCI was valued on acquisition as their proportionate share of the fair valued net assets.
On 31 August, 2009 Rima sold a quarter of her holding for $300,000.
There has been a 10% impairment of goodwill in 2006.
Rima has not yet accounted for the sale.
The financial statements for Rima and Saule for the year ended 31 December, 2009 were as follows:
Rima
Saule
Investment in Saule
800,000
Other net assets
1,700,000 1,000,000
2,500,000 1,000,000
$1 Equity shares
Retained earnings
Profit before tax
Taxation
500,000
2,000,000
2,500,000
600,000
400,000
1,000,000
70,000
13,000
57,000
40,000
8,000
32,000
Prepare the consolidated statements for the Rima Group for the year ended 31 December, 2009
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Chapter 4
replaces and extends the disclosure requirements previously included in other IASs dealing with
consolidations
significant assumptions and judgement used in determining whether control exists over an
investee
significant restrictions on the parents ability to gain access and to use the subsidiaries assets
or settle the liabilities
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
37
38
Paper P2
Chapter 4
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Chapter 5
Paper P2
39
THE FRAMEWORK
financial reporting standards take the role of establishing true and fair
but these inconsistencies are being eliminated by successive reviews and revisions
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
40
Paper P2
The Framework
Chapter 5
Seven sections
underlying assumptions
qualitative characteristics
elements
element recognition
element measurement
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
The Framework
Chapter 5
Objectives:
financial position
performance
explanatory notes
but must be acknowledged that other information could also be of interest to a wider range of
stakeholders
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
41
42
Paper P2
The Framework
Chapter 5
Underlying assumptions:
going concern
accruals ( or matching )
going concern means that the entity will continue in operational existence into the foreseeable
future without any need or intention significantly to curtail the scale of operations of the entity
where there is need or intention it could be appropriate to prepare and present the financial
statements on a different basis for example, the break-up basis
foreseeable future means the next accounting period or six months after the presentation of the
financial statements, whichever is further into the future
if financial statements are not prepared on a going concern basis, this fact and the basis used
should be disclosed
accruals assumption involves recording transactions in the financial statements for the period to
which they relate
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
The Framework
Chapter 5
Qualitative characteristics
ask yourself What attributes would I want to exist in a set of financial statements?
the answer is basic common sense! But until you have read a list of them...
U
You can remember Framework contents. Mike says remember nine principles
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
43
44
Paper P2
The Framework
Chapter 5
Elements:
Asset an asset is a resource controlled by an entity as a result of past events and
from which future economic benefits are expected to flow to the entity.
Liability a liability is a present obligation of the entity arising from past events, the
settlement of which is expected to result in an outflow from the entity of
resources embodying economic benefits.
Equity equity is the residual interest in the assets of the entity after deducting all its
liabilities.
Performance profit is the usual method for determining performance. Profit will depend
upon the method of measurement of assets and liabilities and the capital
maintenance concept being used.
Expense expenses are decreases in economic benefits during the accounting period
in the form of outflows or depletions of assets or incurrences of liabilities
that result in decreases in equity, other than those relating to distributions
to equity participants.
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
The Framework
Chapter 5
Element Recognition
if an element is to be recognised, not only should it satisfy the definition but it must also satisfy
the criteria for recognition
consider probability
conclude
E xample 1
Apply these principles to:
inherent goodwill
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
45
46
Paper P2
The Framework
Chapter 5
Element Measurement
most common method is historic cost, but there are variations, notably inventory
current cost amount which would need to be paid in order to acquire an equivalent asset
today
the chosen method is often related to the concept of capital maintenance being used by the entity
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
The Framework
Chapter 5
Theoretical matters
profit is the difference between an entitys capital at the beginning and the end of an accounting
period
financial capital is the aggregation of shares and reserves and is known as shareholders funds
operating capital (or physical capital) is the aggregation of non-current assets, inventories and
monetary working capital
financial capital maintenance uses either nominal dollars or current purchasing power as the
unit of measurement
unit of measurement
cpp
nominal
nominal
assets valuation
historic cost
historic cost
current cost
system of accounting
cpp
hca
cca
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
47
48
Paper P2
The Framework
Chapter 5
some (or all!) of the items in the financial statements are restated for changes in general price
levels compared with a stable monetary unit the cpp
changes in purchasing power are based on general level of inflation using the RPI
cpp measures profits as the increase in the current purchasing power of equity. Profits are therefore
stated after allowing for the fall in purchasing power resulting from inflation
monetary items and assets / liabilities fixed in $ terms by contract or statute? Adjustment is
made to reflect fall in value if using cpp but no adjustment is made when using historic cost
accounting
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
The Framework
Chapter 5
advantages:
being based on historic cost, as adjusted for indexation, the figures are auditable
disadvantages
what use are financial statements to a reader majority rarely understand the figures even
when based on the solid ground of historic costs
restatement of asset values represents neither value to business nor value realised so no
improvement on historic cost method
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
49
50
Paper P2
The Framework
Chapter 5
cca is the system of accounting applied to the concept of operating capital maintenance
the values of assets consumed or sold, and those in the statement of financial position, are stated
at their value to the entity
deprival value is
lower of
replacement
cost (rc)
net realisable
value (nrv)
higher of
present value
(pv)
depreciation is charged on the asset based on gross replacement cost where replacement cost is
the deprival value
where nrv or pv is the deprival value, the charge against cca profits will be the loss of value of the
asset
goods sold are charged at their replacement cost. For example, an item of inventory which costs
$25 is sold for $32 by which time its replacement cost has risen to $28
32
(28)
4
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
The Framework
Chapter 5
advantages:
as a result of eliminating holding gains, theres a better indication of whether dividends will
reduce operating capacity
disadvantages:
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
51
52
Paper P2
The Framework
Chapter 5
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Chapter 6
NON-CURRENT ASSETS
there are a number of standards which address accounting problems concerning non-current
assets.
IAS
16
20
23
36
38
40
41
IFRS 5
53
Definitions:
Asset a resource controlled by an entity as a result of past events and from which
future economic benefits are expected to flow to the entity
Non-current assets a ssets which are expected to be used in more than one accounting period.
They are held for the long term with no intention of realisation in the
foreseeable future.
Classification of assets:
Investment properties
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
54
Non-current Assets
Paper P2
Chapter 6
Objective
to deal with:
recognition
measurement
valuation
depreciation, and
disclosure
all of the above are considered with a view to making financial statements more fully and more
clearly understood.
Definition
PPE is defined as:
tangible assets
production,
--
--
rental, or
--
administration
Recognition
IAS 16 repeats the recognition criteria from the framework:
probability
reliable measurement
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Non-current Assets
Chapter 6
initial measurement
at cost ie purchase cost plus directly attributable costs in bringing the asset to a condition
ready for use
Paper P2
asset cost
--
import duties
--
installation costs
decommissioning costs
subsequent expenditure
this is a difficult area! Where costs are incurred, they need to be assessed to establish whether
they simply maintain the asset (in which case they merely prolong its useful life) or whether
they improve the assets ability to generate additional revenues (in which case, they may be
capitalised).
if the cost doesnt improve expected performance then it should be expensed in the year in
which it is incurred.
interestingly, an individual asset, for example a ferry, may have different depreciation rates
applied to the different elements of the ship.
--
--
--
--
--
once an asset has been recognised it should be reflected in the financial statements at historic
cost less accumulated depreciation and accumulated impairments (benchmark)
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
55
56
Non-current Assets
Paper P2
Chapter 6
if it is a surplus, this should be credited to Revaluation Reserve, unless the asset has previously
been impaired. In this situation, the revaluation will be credited to the Statement of Profit or
Loss and Other Comprehensive Income up to the value of the earlier impairment.
if its an impairment, this should firstly be written off the Revaluation Reserve in so far as it
contains an earlier surplus on the same asset.
... it is a specialist market where no open market operates. In this case, value on the basis of
the depreciated replacement cost
where asset values vary significantly, or are highly volatile, they should be subjected to annual
review
when an asset is valued, all assets in that class should also be valued. A class of assets
is defined as a grouping of assets of a similar nature and use in an entitys operations. For
example, if a motor vehicle is to be valued, all motor vehicles should be valued.
in situations where an asset (or class of assets) appears to be impaired, an impairment review
should be carried out, and the affected assets then valued at the lower of:
--
--
recoverable amount
the method of depreciation used should reflect the way in which the assets economic benefits
are used up
estimated useful life should be regularly reviewed and, where there is a significant
reassessment, the annual depreciation charge should be adjusted for this year and for future
years
the method of depreciation should also be regularly reviewed to ensure that the use of
economic benefits continues to be reflected by the depreciation method.
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Non-current Assets
Paper P2
Chapter 6
GGs should not be recognised until it is virtually certain that the entity will satisfy the criteria and
that the grant will therefore be received.
GGs should be recognised through the Statement of Profit or Loss and Other Comprehensive
Income in the same periods as the related expense which they are compensating.
GGs relating to assets may be either:
credited to a deferred income account, or
if credited to deferred income, the second point above indicates that an annual transfer should
be made from deferred income to Statement of Profit or Loss and Other Comprehensive Income.
if deducted from the cost of the asset, the carrying value is automatically decreased, thus reducing
the base on which annual depreciation is calculated.
GGs relating to income may be either:
shown separately on the Statement of Profit or Loss and Other Comprehensive Income as
other income, or
deferred income
this will mean that the entity will be showing an under-provision in the accumulated depreciation
account.
the adjustment necessary to bring this accumulated depreciation back into line with the (now)
increased asset carrying value should be expensed through the Statement of Profit or Loss and
Other Comprehensive Income immediately.
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
57
58
Non-current Assets
Paper P2
Chapter 6
where funds are borrowed for the purpose of financing the construction, development or
improvement of a qualifying asset, the interest on those loans should be capitalised as part of the
cost of the asset
this amount is calculated using weighted average principles, and may not exceed the total
borrowing costs of the period!
if, alternatively, money is borrowed specifically for investment in a project, the amount of
loan interest incurred on that amount is capitalisable, net of any investment income earned
from the temporary investment of surplus funds.
activities necessary to bring the asset to a usable condition are still in progress.
if, therefore, operations are stopped for an extended period, for example because the site is covered
in snow, the borrowing costs incurred in that period of interruption may not be capitalised.
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Non-current Assets
Paper P2
Chapter 6
E xample 1
Edigijus has arranged a loan with Swedbank to enable him to build a new football stadium in Vilnius. He will
be allowed to borrow up to $300,000,000 to be used in such amounts and at such times as he requires the
funds. The bank charges interest at the rate of 7% per annum, and Edigijus is able to invest any surplus funds
at the rate of 5% per annum.
He borrowed $100,000,000 on 1 January 2008, and immediately invested $50,000,000. On 28 February he
withdrew $30,000,000. On 1 April he borrowed a further $120,000,000 of which he invested $70,000,000.
On 31 May, he spent $60,000,000. On 31 August he borrowed a further $80,000,000 and spent $20,000,000
immediately. On 1 November work was stopped because of a strike by the workforce. The work recommenced
on 1 January, 2009, and Edigijus spent the rest of the loan in completing the project, which was ready for final
inspection by 28 February. The local authority finally gave their approval of the stadium on 1 April, and paid
Edigijus the full contract price of $350,000,000.
Calculate the carrying amount in Edigijus financial statements immediately before the sale transaction.
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
59
60
Paper P2
Non-current Assets
Chapter 6
any impairment loss which is not being reversed should be appropriately reflected in the
financial statements.
the IAS applies to all assets which are not specifically the subject of another IAS. This therefore
takes out of the picture:
inventory (2)
value in use
how are we, as accountants, going to start to estimate future cash flows generated by an
asset? And then discount them? At what rate?
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Non-current Assets
there are not many assets which generate, on their own, cash revenues.
Paper P2
Chapter 6
if an asset does not itself generate cash, we need to aggregate assets until we arrive at a Cash
Generating Unit (CGU)
a CGU is defined as the smallest identifiable group of assets that generates cash inflows from
continuing use and which is substantially independent of the cash inflows from other groups
of assets
if there exists an active market for the products (or services) generated by an asset, or group
of assets, then this group should be treated as a CGU.
it is irrelevant that these products or services are used in part internally by the entity. Even if
they are used wholly by the entity, it is still irrelevant.
in such a case, management must make their best estimate of market prices for the output in
arriving at the CGUs value in use.
an adverse change in the environment in which the entity is operating including changes in:
technology
market tastes
economy
law
an increase in interest rates, leading to an increase in the entitys cost of capital, used in discounting
calculations
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
61
62
Non-current Assets
Paper P2
Chapter 6
a fall in the entitys market capitalisation to a point lower than the carrying value of its assets
however, if estimated future cash flows already are adjusted for these risks, then no further
adjustment should be made to the discount rate.
--
exclude taxation
--
--
--
--
presume that the asset will continue in operational use in its current condition.
if there is otherwise a general impairment in a CGU this should be allocated, first to any
goodwill associated with the CGU.
still an impairment? Then on a proportionate basis to other assets within the CGU
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Non-current Assets
Chapter 6
there could, therefore, be other entity assets including goodwill which have not been included
within a CGU. But the overall value of the business may be impaired. To check this, we need to
compare the recoverable amount of the business as a whole with the total carrying value of the
CGUs and goodwill.
so, first test for individual CGU impairments
then confirm overall recoverable amount is at least equal to, if not greater than, the value of the
business as a whole.
Illustration
Net assets at carrying value
Goodwill
Recoverable amount
CGU
CGU
Department 1 Department 2
100
170
100
120
170
140
Head office
60
50
110
70
Total
330
50
380
330
CGU
CGU
Department 1 Department 2
100
140
100
140
Head office
60
30
90
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Total
300
30
330
63
64
Non-current Assets
Paper P2
Chapter 6
recognition of an impairment
where an asset is carried at historic cost, any impairment should be expensed to the Statement
of Profit or Loss and Other Comprehensive Income.
if it is carried at revalued amount, then typically it will be used firstly to eliminate any
Revaluation Reserve balance associated with that asset.
if there is still more to be impaired, that excess will be expensed through the Statement of
Profit or Loss and Other Comprehensive Income.
reversals
it is possible that, having impaired an asset in an earlier period, our annual impairment
review this year suggests that we impaired it too much.
very simply, a reversal is effected exactly in the way of the impairment, but in reverse!
where, previously, the entire loss was written off to Statement of Profit or Loss and Other
Comprehensive Income, then the reversal will now be credited to the Statement of Profit or
Loss and Other Comprehensive Income.
goodwill may need to be treated differently. 3 years ago we impaired goodwill to zero. Now
when we look at goodwill, we decide that some should again be recognised.
but this new goodwill is exactly that! Its new goodwill internally generated. And therefore
should not be recognised.
exceptionally, it may be possible to reverse it, and recreate the goodwill figure previously
written off. But it is exceptional.
--
the original impairment was caused by a specific, external event of a most unusual
nature, and is not expected to recur, and
--
subsequent external events have occurred which have reversed the effect of the
impairing event.
but any reversal should not bring the asset back to an amount in excess of what it would have
been if the impairment had not taken place.
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Non-current Assets
Chapter 6
intangible assets should be recognised, but only if they satisfy particular criteria.
IAS 38 also identifies how to measure carrying values of intangible assets, and how they should be
disclosed in financial statements.
definitions
Intangible asset
Research
Development
Active market
is a market where:
--
--
--
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
65
66
Non-current Assets
Chapter 6
Purchases
where an intangible asset (IA) is purchased individually, and not as part of a business
combination, it should be shown at cost.
if the IA is goodwill being purchased, this should be shown as an asset in accordance with the
requirements of IFRS 3
Internal generation
Research: expense as incurred, through the Statement of Profit or Loss and Other
Comprehensive Income
Paper P2
The criteria:
D
if the criteria are not met, then expense as incurred, through the Statement of Profit or Loss
and Other Comprehensive Income.
brand names (such as KitKat), customer lists and similar items should not be recognised.
Similarly, internally generated goodwill should not be recognised.
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Non-current Assets
Paper P2
Chapter 6
where we have an IA which is recognised at cost, and which therefore satisfies the criteria of:
probability
attributability
reliability
it may be possible to increase this IA by incurring further expenditure. Any such increase from
subsequent expenditure must also satisfy the 3 criteria.
all assets in a class should be revalued, unless there is no active market, in which case,
its bm.
regular revaluations should occur to ensure that carrying value is not significantly
different to fair value.
management should:
charge amortisation on a systematic basis over IAs useful life
generally presume that IAs useful life will not exceed 20 years, but may rebut this presumption
impairment losses
Follow IAS 36. If there is an indication of impairment, then carry out an impairment review.
additionally, where an IA is:
not yet available for use, or
then the recoverable amount should be determined at each financial year end.
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
67
68
Paper P2
Chapter 6
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Chapter 7
Paper P2
principle? matching! Entity receives a benefit ( employees services ) in exchange for which the
entity promises to pay the employee on the occasion of the employees retirement
.the increase in the obligation since last year should be expensed this year through the Statement
of Profit or Loss and Other Comprehensive Income
wages
car
maternity leave
accommodation
bonuses
69
short term benefits earned by employees but not paid as at the year end should be expensed and
accrued within the years financial statements
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
70
Paper P2
Chapter 7
Illustration 1
Gelija earns a bonus of 2% of net profit from her employers, MacDonuts. In September 2009, Gelija
received a payment-in-anticipation of $3,000. On 31 December, 2009, the directors estimated that
net profits for the year would probably be $170,000.
What figure should be included in the Statement of Profit or Loss and Other Comprehensive
Income for the year ended 31 December, 2009 as an employee benefit, and how much would
be shown as a liability on the Statement of Financial Position?
short term benefits may sometimes be carried forward into the next, or future, accounting periods
Illustration 2
Zivile employs 10 people at an average annual salary of $10,000, and allows them to carry forward unused holidays from their paid-leave entitlement.
In 2009, she has calculated that the average number of these carry-forward days is 3.
Calculate the accrual which Zivile should include within the financial statements for the
year ended 31 December, 2009.
in the USA employees are allowed a number of days each year as sickies
if not insured, employers should accrue for the benefit payable to the families of any employees
who have died during the accounting period
but the more likely exam topic will be based on long-term employee benefits pensions
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Chapter 7
Pension Schemes
- defined contribution, or
defined benefit
defined contribution schemes involve the employer paying an agreed percentage of the employees
salary into a fund administered by trustees
the trustees will invest the fund and ( hopefully ) make it grow
on retirement, the trustees will calculate how much is attributable to that retiring employee
that amount is then used to pay a monthly pension to the retired employee over their remaining
useful life
defined benefit schemes involve the employer undertaking to pay a monthly pension based on a
percentage of the employees final salary
this percentage typically increases for each year of service worked by the employee
in the UK, teachers earn a pension entitlement of 2% for each year they work up to a maximum
of 40 years
so the maximum they can earn is 80% of final salary, index linked
and for how many years will the retired employee live after retirement?
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
71
72
Paper P2
Chapter 7
the actuary will advise the entity of the values of the plan assets, the future obligation and the
amount to contribute into the fund
in determining the value of the future obligation, dcf techniques are applied
the rate to use in the discounting calculation should be related to the market yield on blue-chip
corporate bonds
the increased entitlement resulting from another years work ( current service cost ) ( the
teachers 2% )
Illustration 3
Danute will become entitled to a pension in 5 years time from her former employers. This pension will have an equivalent lump-sum value of $10,000. Today, 5 years before the obligation
becomes payable, it will have a present value of $10,000, discounted for 5 years, at a discount
rate of say 10%.
Calculate the present value of the obligation today
at the same time as the obligation is increasing, so also are the plan assets increasing, either by:
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Chapter 7
IAS 19 problems
blue-chip corporate bond rates change over time so the rate used in dcf calculations needs to be
regularly reviewed
fair value of plan assets may fall as a result of adverse movements in the investments. May need to
top up the assets by a one-off payment
plan asset values may greatly exceed the present value of the future obligation. May result in the
entity enjoying a contributions holiday
retired employees may start to enjoy extended life expectancy so the actuary will need regularly to
reassess the present value of the future obligation
possibility that the entity may change the rules of the scheme
such a rule change will ( probably ) give rise to an additional expense past service costs ( psc )
the psc should be expensed in the year of the scheme change, whether or not they relate to current
employees
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
73
74
Paper P2
Chapter 7
plan assets
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Chapter 7
Guidance
Turkey is irrelevant!
But so also is $40,000 per annum.
And 13 years of retired life.
Nor do we need to know that she will benefit by 1% of her anticipated ....
The question specifies that the benefits which she will earn, for each of the next five years, are the equivalent of a lump sum on retirement of $2,000.
This, then is our start point
Set up the table
Enter the CSC for 2014 of $2,000
Discount this, for each year, back to 2010 to arrive at each years csc
Then unroll the discount, and that is the annual IC.
unbiased
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
75
76
Paper P2
Chapter 7
E xample 2 C omprehensive
Jolanta has a defined benefit plan for her employees.
On 31 December, 2008 Statement of Financial Position, Jolanta has disclosed:
FV of PA
$900,000
PV of FO
$930,000
In the two years ended 31 December, 2009 and 2010, the following information is relevant:
2009
$000
CSC
100
Amount paid in to the plan
102
Benefits paid out to retired employees
140
PV of FO, actuarial valuation
1,046
FV of PA, actuarial valuation
915
Gross yield on blue chip corporate bonds
7%
2010
$000
105
103
165
1,135
940
8%
On January 1, 2010 Jolanta revised the terms of the scheme. This revision resulted in an additional obligation of $60,000.
Calculate the amounts, for both years, which will appear in Jolantas financial statements.
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Chapter 7
S of I
S of CI
Remeasurements
Employee Benefits
restrictions
the value of a defined benefit scheme asset shall not exceed the aggregate of:the present values of any refunds from the plan
E xample 3
Fair value of plan assets
Present value of future obligation
Present value of refunds and reductions
$130m
$105m
$23m
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
77
78
Paper P2
Chapter 7
curtailments
E xample 4
A company closes down a subsidiary. Its employees therefore no longer earn any further pension benefits
defined benefit plan assets at fair value
48m
defined benefit plan obligation at present value
60m
curtailment reduces the value of the obligation by
6m
Whats the curtailment gain for the Statement of Profit or Loss and Other Comprehensive Income,
and whats the net liability in the Statement of Financial Position?
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Chapter 8
Paper P2
why should an entity, enjoying substantially all the benefits resulting from the use of an asset, be
allowed not to reflect the commercial reality of the effective ownership of that asset?
in such a situation, it is easy to imagine financial statements which clearly will not represent a
true and fair view.
if financial statements were to reflect the strict legal position where one entity leases (substantially)
all its assets and its competitor owns all its assets, we could have the following situation:
79
Lessee
1,000
150,000
151,000
90,000
40,000
130,000
21,000
151,000
Owner
100,000
51,000
151,000
90,000
40,000
130,000
21,000
151,000
300,000
210,000
90,000
(25,000)
(5,000)
60,000
20,000
40,000
300,000
210,000
90,000
(5,000)
(25,000)
60,000
20,000
40,000
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
80
Paper P2
Chapter 8
300
= 300
1
40
= 4000%
1
150:21 = 7.1:1
300
100
40
100
51:21
=3
= 40%
= 2.4:1
and yet, if our lessee were to invest $99,000 in TNCA, the two entities would be identical.
thus, International Standards require that commercial substance should be reflected rather
than strict legal form.
but the concept of substance over form is addressed within the IASCs framework.
the only proviso which would then prevent recognition is if the item cannot be measured
with reliable certainty.
Asset an asset is a resource controlled by an enterprise as a result of past events and
from which future economic benefits are expected to flow to the enterprise.
Liability a liability is a present obligation of the enterprise arising from past events, the
settlement of which is expected to result in an outflow from the enterprise of
resources embodying economic benefits.
the framework identifies three specific off Statement of Financial Position transactions, but
acknowledges that others may exist. Remember, commercial reality is what we are looking
for. To achieve it we must consider risks and rewards.
consignment inventory
debt factoring, and
sale and repurchase agreements
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Chapter 8
Consignment inventory
consignment inventory is the expression given to a transaction under which one party, the
consignor, delivers goods to the second party, the consignee. The intention is that the consignee
will, over a period of time, sell those goods to the outside world.
on a regular basis, typically monthly, the consignee will render an Account Sales to the consignor,
detailing:
Goods brought forward
Goods received
Goods sold
Goods carried forward
X
X
X
(X)
X
the question arises at the financial year end To whom do these goods belong for inventory
purposes?
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
81
82
Paper P2
Chapter 8
Illustration 1
Aline owns a motorbike dealer business. She has an agreement with a Japanese motorbike
manufacturer, the main terms of which state that:
she will pay a substantial amount as an interest-free deposit, calculated on the basis of
the number of motorbikes she holds in inventory
Aline has the right to return any motorbike to Japan, at any time, without penalty
the price which Aline must pay is fixed at the time of delivery.
Your further investigations show that, although any motorbike may be returned, at any time,
without penalty, Aline has never so far found it necessary to take advantage of this.
Identify where the risks and rewards lie, and decide upon an appropriate accounting treatment.
Solution
Risks
Rewards
Aline has never exercised her right to return. Is this fact important? If it is, there is a strong
argument that the motorbikes are, in commercial reality terms, Alines inventory. If it is not considered important, and that she could very well exercise her entitlement in the future, then there
is a strong argument to say that these motorbikes are not Alines inventory.
But there is no strictly correct, black and white answer!
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Chapter 8
Debt factoring
Illustration 2
Facing a short term cash flow crisis, Zenobija sells her Accounts Receivable balances to Andra, a
debt collection entity.
The main terms of agreement are:
Andra will pay Zenobija 70% of the full amount of the debt, on transfer
at the end of every month, Andra will send a statement to Zenobija detailing:
debts transferred from Zenobija
money collected from Receivables
administration charge of 3% of the transferred amounts
interest charge at 10% based on the 70% payment, until the debt is collected
value of debts transferred back to Zenobija, if not collected within 4 months
payment of the balance of any collected amounts net of the administration and interest
charges
Identify where the risks and rewards lie, and decide upon an appropriate accounting treatment.
Solution
Risks
Rewards
In exchange for the missing 5%, Andra agreed to accept the full risk of non-collection (the 5%
is known as a del-credere commission)
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
83
84
Paper P2
Chapter 8
when an entity faces the prospect of an extended lead time between production and sale, for
example in the whisky distillery business, this transaction is commonly used to overcome cash
flow difficulties. (For a whisky to be properly matured, it must remain in the barrel for not less
than 8 years)
Illustration 3
Haggis Distillery agrees with its bank the following transaction:
Haggis will sell 1 million litres of whisky to the bank, at open market price
Haggis has the right to buy back the whisky after 8 years at the original price
the above payable amount will be reduced by any payments made by Haggis in the
previous 8 years
if the bank sells, after 9 years, Haggis must pay the bank any deficit suffered by the bank
when comparing original sale price with the banks proceeds from sale
Identify where the risks and rewards lie, and decide upon an appropriate accounting treatment
Solution
Risks
Rewards
So... is it a sale?
Or is it Haggis inventory?
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Chapter 9
Paper P2
IAS 17 LEASES
we saw in the previous chapter how the substance of the transaction may differ from its legal form,
and how dramatically may change the view shown by the financial statements when substance is
applied.
Accounting treatment
--
--
fair value
useful life
--
lease term
85
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
86
Paper P2
IAS 17 Leases
Chapter 9
Definitions
lease term
is the non-cancellable period of the lease together with any
additional option period where, at the start of the lease, it is
reasonably certain that the lessee will exercise the option.
minimum lease payments are all those payments which the lessee is contracted to pay
over the life of the lease together with any residual amounts
guaranteed by the lessee.
is todays net value of future cash flows discounted using the
interest rate implicit in the lease
Disclosure:
leased assets
for each class of asset, disclose the net carrying amount at the Statement of Financial Position
date.
should be separately disclosed, some within current liabilities, some within long term
liabilities.
maturity analysis needed, subdividing amounts payable
12 months
> 5 years
reconciliation between minimum lease payments and present value, shown either gross or
net
gross presentation
Payable within 12 months
> 12 months 5 years
> 5 years
Less: finance charges not yet accrued
3,000
12,000
3,000
18,000
4,935
13,065
net presentation
Payable within 12 months
> 12 months 5 years
> 5 years
2,727
8,645
1,693
13,065
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
IAS 17 Leases
Paper P2
Chapter 9
12 months
> 5 years
rate implicit in the lease was mentioned earlier. In practice, finance leases will expressly state the
finance lease interest rate, and the lessor will provide the lessee with a schedule showing how
much of each instalment relates to capital, and how much relates to interest.
however, in an exam.........
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
87
88
IAS 17 Leases
Paper P2
Chapter 9
E xample 1
Lease commencement date:
Lease payments:
1 January, 2010
4 annual payments of 3,000 payable in advance commencing on
1 January 2011 with a deposit of 3,000 paid on 1 January 2010
Present value of minimum lease payments: 13,161
Useful life of asset:
6 years.
(a)
calculate the rate of interest implicit in the lease, and
(b) prepare extracts from the financial statements of the lessee for the year ended 31 December,
2010.
The following table shows the cumulative discount factors for years 1 to 7 at interest rates of 7%, 8%, 9%
Year
7%
8%
9%
1
.935
.926
.917
2
1.808
1.783
1.759
3
2.624
2.577
2.531
4
3.387
3.312
3.239
5
4.100
3.993
3.889
6
4.766
4.623
4.485
7
5.389
5.206
5.032
occasionally, in an operating lease, a lessor will offer an incentive to the prospective lessee, to
make it a more attractive deal. This incentive could be in the form of a cash-back payment, or in
the form of an initial rent-free period.
the Standards Interpretation Committee has agreed that these incentives should be treated as a
reduction of the overall payments to be made under the operating lease, and the benefit spread
over the life of the lease.
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
IAS 17 Leases
Paper P2
Chapter 9
Lessor accounting
the more common question in the subject of leases concerns the accounting treatment in the
records of the lessee. Just occasionally, an examiner may ask for the treatment in the lessors
records.
as you may easily imagine, this is the mirror image of lessee accounting.
instead, recognise the receivable equal to the net investment in the lease. This net investment
is the aggregate of the present values of:
recognise as finance income the instalment receipts net of the capital element (which will be
credited to the receivables account)
instalment income will be credited in full to the Statement of Profit or Loss and Other
Comprehensive Income on a straight line basis over the life of the lease (unless there is a
better basis)
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
89
90
IAS 17 Leases
Paper P2
Chapter 9
in a lease transaction, the lessor will have in mind the likely value of the asset at the end of the
lease. In the lease agreement the lessor will try to persuade the lessee to guarantee that residual
amount. Then, if the lessor cannot sell the asset for that amount, at least the lessee has guaranteed
any short fall. The lessee, on the other hand, will resist, and may finally agree to guarantee only
part of that estimated shortfall
unguaranteed residual value is that portion of the residual value of the leased asset,
the realisation of which by the lessor is not assured or is
guaranteed solely by a party related to the lessor.
E xample 2
Virginijus as a lessor, enters into an agreement to lease an asset under the following terms:
commencement date:
1 May, 2010
lease period:
4 years
rate implicit in the lease:
9%
annual instalments payable 1 May, in advance:
4,000
estimated residual value:
2,000
guaranteed residual value:
1,600
Calculate the amount which Virginijus should show as his net investment in the lease, clearly showing the guaranteed and the unguaranteed amounts.
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
IAS 17 Leases
Chapter 9
Finance leases
where an asset is sold and leased back under a finance lease, there is, in effect, no transfer of
risk and reward.
therefore any gain on sale (proceeds in excess of carrying value) should be deferred, and
benefits recognised over the finance lease term.
DR Cash
Operating leases
if, however, the lease back is under an operating lease, then risks and rewards have been
transferred. A sale has been made, and a gain (or loss) may have resulted.
--
--
--
SP = FV
SP < FV Any profit (SP CV) or loss should be recognised immediately, unless..... this loss
has arisen because of an agreement to pay artificially low rentals. In this case, defer
immediate recognition. Instead, spread the loss over the period of anticipated use
of the asset.
SP > FV
effectively, this excess is a loan (why would the purchaser otherwise pay an amount in excess
of fair value?)
--
--
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
91
92
Paper P2
IAS 17 Leases
Illustration 1
Consider these sales:
SP
CV
FV
Rentals
Operating lease term
Chapter 9
1
2
3
6,500
8,600
9,600
8,000
8,000
8,000
7,000
9,000
9,000
1,600
2,000
2,300
4 years 4 years 4 years
We are told that the entitys cost of capital is 7%, and the 4 years cumulative discount factor for
7% is 3.387
Solution
1.
Recognise the loss (CV FV) immediately 1,000 SOCI
(SP < FV) Recognise loss (7,000 6,500) immediately, unless.... this is compensated by
an artificially low rental, in which case, spread the 500 loss over the 4 year rental period.
2. Recognise the profit (SP > CV) 8,600 8,000 immediately. If low rentals negotiated, the
FV excess over SP is automatically spread over the 4 year rental period.
3. Why would our purchaser pay 9,600 (SP) when fair value is only 9,000? This 600 excess
is, in effect, a loan. Over 4 years, at an interest rate of 7%, the annual payment necessary
to give a present value of 600 is 600/3.387 = 177
4. So, of the 2,300 annual payment, 177 is loan repayment and only 2,123 should be classed
as operating lease payment.
The mathematics of this transaction work out as follows:
Payment (2,300 177)
Loan interest from below
Statement of Profit or Loss and Other Comprehensive Income
Loan b/f
Loan interest 7%
(loan payment)
Loan c/f
Year 1
2,123
42
Year 2
2,123
33
Year 3
2,123
22
Year 4
2,123
11
2,165
2,156
2,145
2,134
600
42
(177)
465
465
33
(177)
321
321
22
(177)
166
166
11
(177)
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
IAS 17 Leases
Paper P2
Chapter 9
situations which would indicate that a lease is probably a finance lease include:
where ownership of the asset is transferred to the lessee at the end of the lease agreement
where the lease term is for substantially the whole of the assets useful life, even though
ownership is not to be transferred at the end of the lease term
where the present value of the minimum lease payments amounts to substantially the whole
of the fair value of the asset
where the leased asset is of such a specialised nature that only the lessee is able to use the
asset without further extensive modifications
where the lessee is entitled to cancel the lease but, in doing so, the lessee will bear any loss
sustained by the lessor
where any gain or loss arising from fluctuations in the residual fair value are to be borne by
the lessee
where the lessee has the ability to continue to lease the asset for a secondary period at a rent
which is substantially lower than the market rent
all or any of these situations COULD indicate that the arrangement is a finance lease
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
93
94
IAS 17 Leases
Paper P2
Chapter 9
unusual situations
classification is made at the start of the lease but its possible that the lessor and the
lessee agree to vary the terms
--
but a mere change in an estimate ( for example, a change in the estimated residual value
of property ) will not necessarily give rise to a change in classification
--
if these changes had been in place at the start of the lease and would have given rise
to a different classification, then the revised lease is treated as a new lease over the
remaining lease term
--
specialised assets
--
--
the fact that its specialised suggests that no other entity has a use for the asset
--
the lessor, realising this, must structure the lease in such a way that the return on the
investment is achieved through the lease payments
--
if, however, the lessor is able to sell or re-lease a specialised asset after the lease term,
and is willing to take that risk, that would suggest that the original lease is an operating
lease
--
a non-specialised asset may become specialised for example, the lessor may decide
that it would be too expensive or impractical to disassemble the asset from its location
at the end of the lease term
--
it may be that the lease term is not for substantially the whole of the assets useful life so
it could appear that this is an operating lease
--
but in the situation of a specialised asset which is too expensive to remove from its
location, or
--
its an asset which is so specialised that only the lessee has any use for it, then
--
even though it looks like an operating lease, it should be treated as a finance lease
where an asset has been the subject of multiple leases in its lifetime, and is now being
leased for the remainder of its life, does this mean that the asset should be classed as a
finance lease it now satisfies the criterion for the whole or substantially the whole of
its useful life?
--
throughout its life, through all its previous leases, this asset has been classed as an
operating leased asset
--
it would not now be considered acceptable for it to be classed as a finance leased asset
just because its reached the end of its useful life
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
IAS 17 Leases
Paper P2
Chapter 9
--
it could be that a substantial premium has been paid at the start of the lease which may
equate to substantially the whole of the assets fair value
--
--
but if no premium has been paid, it seems that the agreement lacks a commercial basis
and that the lessor is indifferent to the passing of the risks and rewards of ownership
--
--
the existence of such an option is therefore an indicator that the lease is a finance lease
--
an option to extend at market rates, on the other hand, is an indicator that an adequate
return is not going to be achieved during the initial lease term
--
--
the absence of any option period indicates neither one classification nor the other
if the lease is constructed such that the lessee bears the risk of any fluctuations in
residual value of the leased asset, this indicates that the lessors return is fixed
--
--
but if the risk of residual value fluctuation lies with the lessor, that would indicate an
operating lease
sub-leases
--
where a lessee leases an asset and arranges sub-leases for example, a building with
office spaces available for rent the question arises whether to treat the arrangements
as a net transaction or treat them as two separate arrangements
--
in this situation, if the main tenant is required to pay rentals whether or not there is a
sub-tenant, then the two arrangements should be considered separately
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
95
96
IAS 17 Leases
Paper P2
Chapter 9
contingent rents
--
--
for example, part of the rental amount to be paid fluctuates dependent upon the level
of sales or of production achieved by the lessee
--
because these payments are not dependent upon the passage of time, the time value of
money is ignored
--
contingent rents are not included in the calculation of minimum lease payments and
are accounted for as income / expense in the period in which they are earned /
incurred
where a lease contains a clean break clause which allows the lessee to walk away from
the lease after a certain period of time without penalty, then the lease term will be
calculated from the start of the lease up to the earliest date the lessee can walk away
--
--
but if the clause requires the lessee to compensate the lessor such that the lessors
investment in the lease is assured, then the termination clause will be ignored for the
purposes of calculating the lease term
--
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Chapter 10
Paper P2
97
inconsistency
noncomparability
need for harmonisation
global investor
prevention of creative accounting
consistency
transparency
the solution?
the effect?
IAS 37 has addressed the problems which were apparent with provisions and contingency
recognition and measurement.
this exercise has led to a situation where our global investor is now more secure in the
knowledge that the financial statements of an entity in Botswana are comparable with the
financial statements of an entity in Uzbekistan.
the IASCs framework identifies only two elements which are appropriate for recognition in a
Statement of Financial Position:
assets, and
liabilities
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
98
Paper P2
Chapter 10
GAINS
LOSSES
*
*
probable >50%
possible 50%
remote <5%
legal, or
constructive
legal is obvious
also, the past event which has led to this present obligation, known as the obligating event, means
that our entity has no realistic alternative other than settling the obligation.
and settling the obligation will involve the outflow of economic resource, typically a payment in
cash!
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Chapter 10
Illustration 1
Stockmanns has a policy of giving full refunds, no questions asked, on goods returned to them.
Is there a present obligation, legal or constructive?
As a result of some past event?
Will there be an outflow of economic resource?
Is it capable of reliable measurement?
So?
Illustration 2
As a result of a Bulgarian Government decree, it became unprofitable for foreign cigarette manufacturers to continue to produce cigarettes in that country. The board of directors of a British
cigarette manufacturing company made the decision to close the local factory. This will involve
closure costs including redundancy payments.
Is there a present obligation, legal or constructive?
As a result of some past event?
Will there be an outflow of economic resource?
Is it capable of reliable measurement?
So?
or?
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
99
100
Paper P2
Chapter 10
Illustration 3
During 2009, SIA M guaranteed the borrowings of UAB L. At the date of the guarantee, UAB
L was in good financial shape. However, during 2010, the local market in which L operates
has suffered a decline, and UAB L has asked to be declared bankrupt, seeking protection from
its creditors.
Consider the position of SIA M, and advise its directors as to what would be appropriate accounting treatment in the financial statements for 2009 and, separately, 2010.
Is there a present obligation, legal or constructive?
As a result of some past event?
Will there be an outflow of economic resource?
Is it capable of reliable measurement?
So?
where it is agreed that, in fact, a present obligation does exist (l or c) arising from some past event,
it is now necessary to determine reliable measurement.
if you remember your earlier studies, you will recall how to deal with matters which are uncertain.
when dealing with a range of possible outcomes for a single event, the best measure may be
the most likely outcome.
when dealing with a large population of events, then expected values may be the best
measure.
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Chapter 10
Illustration 4
Tamara, a microwave manufacturer, sells goods with a guarantee that, if a microwave proves to
be faulty within 12 months of purchase, she will repair it free of charge, or replace it if the fault
is major.
She has estimated that, if all microwaves suffered a minor fault, and required repair, this would
cost her $200,000. But if they all suffered a major fault, the cost would rise to $1,000,000.
Fortunately, history has shown that, on average, 90% of her sales suffer no defect at all and, of
the remainder, 80% suffer only a minor fault.
Advise Tamara as to any appropriate accounting treatment.
Is there a present obligation, legal or constructive?
As a result of some past event?
Will there be an outflow of economic resource?
Is it capable of reliable measurement?
So?
Solution
it is potentially the case that the outflow of economic resource may take place many years into
the future. In this situation, the provision should reflect the present value of the future outflow.
the unrolling of the discount needs to be shown separately as a finance cost in the Statement
of Profit or Loss and Other Comprehensive Income.
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
101
102
Paper P2
Chapter 10
Illustration 5
When the nuclear power station in Ignalina is closed, it will be replaced by a gasfired power
station. The cost to build the new power station has been estimated as $1,000 million, but the
construction firm, which will retain ownership of the new power station, has had to agree to
demolish the new structure after 20 years at an estimated further cost, in todays terms, of $300
million.
What is the appropriate accounting treatment?
The $1,000 million original cost is easy!
DR
Power station TNCA
1,000m
CR
Cash 1,000m
But what about the $300m?
Is there a present obligation, legal or constructive?
As a result of some past event?
Will there be an outflow of economic resource?
Is it capable of reliable measurement?
So?
be the current rate used by the entity, rather than some estimated future rate which may
apply on the date the obligation becomes payable, and
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Chapter 10
where losses are forecast, it is not appropriate to make provision this year in anticipation of
losses to be suffered next year.
onerous contracts
for us to go ahead with the contract means that we shall experience an outflow of economic
resource
however, for us to break the contract means that we shall probably face penalties and again
experience an outflow of economic resource.
it is appropriate to provide an amount calculated as the least amount of money which we will
lose.
so calculate:
--
--
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
103
104
Paper P2
Chapter 10
Restructuring
examples of restructuring include:
sale or closure of a line of business
relocating activities
major re-organisation that has a material effect on the nature or focus of our operations
in the above restructuring examples, a provision would only be appropriate where we have finalised
a detailed plan and announced that plan.
in effect we have raised the valid expectation in the minds of those affected
dont forget that any management decision, until it is announced, can always be reversed!
where it is appropriate to make a provision we should include only those costs which are:
Accounting
at each Statement of Financial Position date, management should review every provision
any adjustments necessary will be reflected in the Statement of Profit or Loss and Other
Comprehensive Income
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Chapter 10
Disclosure
Balance brought forward
Increases in (or new) provisions
Decreases in provisions
Balance carried forward
x
x
(x)
x
there should also be a narrative description giving full details of the circumstances which have
given rise to the need for a provision.
where there exists a contingent liability, again full details must be disclosed including:
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
105
106
Paper P2
Chapter 10
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Chapter 11
Paper P2
ENVIRONMENTAL ISSUES
Introduction
its becoming increasingly popular for entities to disclose in their financial statements exactly how
they are protecting the environment.
although there is no IAS on the subject, and any disclosure is therefore voluntary, it is increasingly
seen as socially responsible.
guidelines exist for entities to follow, but if we consider that greater transparency leads to more
meaningful financial statements, then the disclosure of environmental information comes down
to a matter of common sense.
information given by an entity is the most effective way of achieving transparency, and the financial
statements are the appropriate medium for providing that information.
Benefits
107
clearly, this exercise represents an additional cost for the entity, but there are corresponding
benefits to be gained
improvement in stakeholder relations
improvement in profitability
it is unlikely, in any exam, that you will be asked to prepare an environmental report
however, you should be aware of matters to be included, as generally accepted
Organisational profile
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
108
Environmental issues
Paper P2
Chapter 11
many entities are choosing to disclose matters which have an impact on society, and the entitys
position and attitude.
a list of those social considerations could include:
donations made
employee remuneration
Sustainability
the next step beyond this social reporting is seen to be a Sustainability Report
environmental measures
social considerations
sustainability, in its general sense, suggests that an entity will seek to leave more raw material on
this Earth than they consume.
they will pass on to the next generation more resources than they themselves inherited.
good illustrative examples include timber and fish.
environmental matters may also have a direct impact on an entity:
additional costs of conversion of plant in order to be able to comply with new legislation
experimentation costs of developing alternative processes which use different raw materials
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Chapter 12
Paper P2
109
entities when looking for growth, may expand internally, or by acquisition. When looking for new
markets, this may be by developing a wider product range, or a wider customer base. With the
(rapid) development of instant communication, markets which years ago appeared exotic and
distant are now just a phone call away.
instead of operating from a single home base, national entities have become multinational
conglomerates.
but, even when the United States of Europe uniformly accepts a common currency, there will
exist the problem that subsidiaries operating in other countries will be reporting to the parent
company in currency units which are different from those used by the parent.
and yet the parent must consolidate these overseas financial statements in a way which leads to a
true and fair view.
there exists, therefore, the need for a set of rules leading to a consistent approach, thus allowing
our global investor to feel comfortable in the knowledge that financial statements are consistent
and comparable.
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
110
Paper P2
Chapter 12
The solution
its easy. Simply translate every transaction at the exchange rate ruling on the date of that
transaction! But therein lies the problem! What is the date of the transaction? And which exchange
rate do we use?
IAS 21 sets out the rules for the translation of transactions conducted in a currency other than
either the functional currency or the reporting currency.
For individual entities:
transactions should be translated into the functional currency using the exchange rate ruling
on the date of the transaction.
monetary assets and liabilities should be restated, at the Statement of Financial Position date,
using the closing rate.
the translated amounts, now in the functional currency, should now be translated into the
reporting ( or presentation ) currency.
each transaction should be translated at the exchange rate on the date of the transaction
--
an average rate may be used as an approximation, where rates do not vary significantly
--
if the transaction is entered into at a contracted rate, then that is the rate to use
monetary assets and liabilities, restate at closing rate (unless at contracted rate in which
case, leave at contracted rate)
--
--
nonmonetary assets, carried at fair value, translate at the rate when fair value was
established
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Chapter 12
the exdiff is part of the profits (or loss) for the year
no guidance is given as to exactly where, within the Statement of Profit or Loss and Other
Comprehensive Income, the exdiff should be included
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
111
112
Paper P2
Chapter 12
E xample 1
On 12 December, 2009 Voldemort Inc. bought goods from Potter UAB for 80,000 litas, and on the same day
bought goods from SIA Weasley for 20,000 lats.
At the date of the transactions, the exchange rates were
$1 = 3 litas
$1 = .60 lats
The SIA Weasley transaction was entered into at a contracted rate of exchange of $1 = 0.58 lats.
Voldemort paid both his creditors on 3 February, 2010 when the exchange rates were
$1 = 3.1 litas = .59 lats
On 31 December, 2009, Voldemorts financial year end, the equivalent rates were:
$1 = 2.8 litas = .61 lats
Show how these transactions would be reflected in Voldemorts accounting records.
that was for an individual entity. But what happens when we have a foreign subsidiary, where all
their transactions, assets and liabilities are stated in another currency?
there were two possible choices, but since 2008, only one method is now allowable, the Closing
Rate Method.
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Chapter 12
Treatment of exdiffs
they do NOT, therefore, feature within the Statement of Profit or Loss for the year.
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
113
114
Paper P2
Chapter 12
E xample 2
Grainger Inc acquired 70% of Malfoy on 3 August, 2000 for $100,000 when the net assets of Malfoy were
660,000 soum
Goodwill was impaired by 30% in 2007.
Statements of Financial Position at 31 December, 2009 were:
G
$
70,000
100,000
80,000
250,000
M
Soum
500,000
800,000
1,300,000
100,000
110,000
210,000
30,000
240,000
10,000
250,000
600,000
60,000
500,000
1,160,000
60,000
1,220,000
80,000
1,300,000
Revenue
Cost of sales
Operating profit
Expenses
Dividend from M
Profit before tax
Tax
Profit after tax
Non-controlling interest
G
$
200,000
120,000
80,000
(25,000)
14,000
69,000
26,000
43,000
M
Soum
700,000
300,000
400,000
(174,000)
226,000
51,000
175,000
Dividend
Retained earnings
B/f
C/f
22,000
21,000
89,000
110,000
125,000
50,000
510,000
560,000
INCA
TNCA
Investment in M
Current assets
Shares
Preacquisition
Postacquisition
Non-controlling interest
Long term loans
Current liabilities
Statements of Comprehensive Income for the year ended 31 December, 2009
$1
5.9
6.2
6
The directors of Grainger had valued the non-controlling interests investment in Malfoy at $42,857 at date
of acquisition.
Prepare the Consolidated Financial Statements for the Grainger group as at 31 December, 2009.
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Chapter 12
115
116
Paper P2
Chapter 12
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Chapter 13
Paper P2
Associates
Non-controlling interest
Acquisition of subsidiaries
Disposal of subsidiaries
117
--
movements on provisions
and that should agree with cash and equivalents carried forward
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
118
Paper P2
Chapter 13
Benchmark
Definitions
Cash
Cash equivalents are short-term, highly liquid investments that are readily convertible into
known amounts of cash and which are subject to an insignificant risk of
changes in value.
Cash flows
Associates
remember that the interest in the Associate in the Statement of Profit or Loss and Other
Comprehensive Income is shown as a single line entry BEFORE Profit before tax, but the figure
is calculated as our share of Associates profit AFTER tax
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Chapter 13
E xample 1
Extracts from Rybkas consolidated financial statements for the year ended 31 December, 2009
Group profit from operations
Share of Ezelis Associate profits
Tax
Investment in Ezelis
53,000
13,000
66,000
15,900
50,100
2009
2008
190,000 180,000
Non-controlling interest
only the money actually paid to the non-controlling interest will be shown, within Operating
Activities
E xample 2
Extracts from Orbits Consolidated Statement of Profit or Loss and Other Comprehensive Income for the
year to 31 December, 2009.
Group profit before tax
91,000
Tax
30,700
Profit after tax
60,300
Non-controlling interest
10,400
Profit attributable to the members of Orbit
49,900
On the Statement of Financial Position for:
Non-controlling interest
2008
2009
115,000 110,000
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
119
120
Paper P2
Chapter 13
Acquisition of subsidiaries
the net cash paid (not shares, not loan notes) in the acquisition of a subsidiary should be shown,
within Investing Activities
a disclosure note is required showing the detail of the total purchase consideration, and how much
was actually paid, in cash
disclosure is also needed to show the detail of assets and liabilities acquired as well as the cash and
cash equivalents paid or received
E xample 3
When Sintija acquired 80% of the shares of Armine, on 1 January, 2009, the agreed consideration of $72,000
was settled by the issue of 15,000 Sintija shares, valued at $4 each, and the balance payable in cash.
On the date of acquisition, Armine had prepared a Statement of Financial Position as follows:
TNCA
40,000
Inventory
8,000
Receivables
16,000
Cash
18,000
Payables
(6,000)
76,000
Sintija consolidated financial statements for 2008 and 2009 were:
Statements of Financial Position as at 31 December, 2009
INCA
TNCA
Inventory
Receivables
Cash
$1 Equity shares
Premium
Retained earnings
Revaluation reserve
Non-controlling interest
Current liabilities
Payables
Bank
Tax
2009
10,000
115,000
53,000
59,000
23,400
260,400
2008
30,000
33,000
20,000
12,000
95,000
65,000
48,000
32,400
60,000
18,200
223,600
50,000
3,000
22,000
75,000
28,800
8,000
260,400
3,000
16,000
1,000
95,000
Consolidated Statement of Profit or Loss and Other Comprehensive Income for the year ended 31 December,
2009
Revenue
100,000
Cost of sales
42,000
58,000
Administrative expenses
19,000
Distribution costs
7,000
26,000
Profit before tax
32,000
Tax
8,000
Profit after tax
24,000
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Chapter 13
Brought forward
Issued
Profit for the year
On acquisition
Revaluation
Non-controlling interest
Dividend
Carried forward
NonRetained Revaluation
controlling
earnings
reserve
Interest
22,000
24,000
(3,600)
(10,000)
32,400
60,000
60,000
Share
Capital
Share
Premium
50,000
15,000
3,000
45,000
65,000
48,000
15,200
3,600
(600)
18,200
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
121
122
Paper P2
Chapter 13
Disposals of subsidiaries
the same principles apply here as with acquisitions. Part of the changes in the Statement of
Financial Position figures are accounted for by the disposal of the subsidiarys assets and liabilities.
E xample 4
Austis sold his entire shareholding of Lokys on 28 February, 2009 for $800,000. He had held the shares for 10
years, since the incorporation of Lokys.
At the date of disposal, the Lokys Statement of Financial Position was:
TNCA
Inventory
Receivables
Cash
Payables
Tax
Net assets
500,000
150,000
100,000
50,000
(75,000)
(15,000)
710,000
The consolidated financial statements of the Austis Group as at 30 June, 2009 and 2008 were:
2009
2008
$000
$000
$000
$000
TNCA
1,300
900
Inventory
750
800
Receivables
600
510
Cash
150
100
1,500
1,410
2,800
2,310
$1 Equity shares
Share premium
Retained earnings
Non-controlling interest
Current liabilities
Payables
Tax
1,000
100
900
400
2,400
817
800
583
2,200
300
100
2,800
60
50
2,310
Consolidated Statement of Profit or Loss and Other Comprehensive Income for the year ended 30 June, 2009
Operating profit
47,000
Profit on disposal of subsidiary
303,000
Profit before tax
350,000
Tax
120,000
Profit after tax
230,000
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Chapter 13
Brought forward
Share issue
Profit for the year
Non-controlling interest
Disposal
Dividend
Carried forward
Share
capital
Share
premium
817,000
183,000
1,000,000
100,000
100,000
NonRetained
controlling
earnings
Interest
800,000
583,000
230,000
(30,000)
30,000
- (213,000)
(100,000)
900,000
400,000
Total
2,200,000
283,000
230,000
(213,000)
(100,000)
2,400,000
You are also told that the depreciation charge for the year was $200,000 and, other than the disposal of Lokys,
there were no other asset disposals.
Prepare the Consolidated Statement of Cash Flows for the Austis Group for the year ended 30 June,
2009 using the indirect method.
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
123
124
Paper P2
Chapter 13
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Chapter 14
Paper P2
125
aim of the IFRS is to specify the accounting treatment of non-current assets held for sale as distinct
from those which are held for continuing use or for their investment potential
should be classified as ahfs if the assets carrying value will be recovered primarily through sale
rather than through continuing use
actively marketed
where an asset has been purchased solely with a view of selling it, it may be classed as ahfs
on acquisition
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
126
Paper P2
IFRS 5 Non-current assets held for sale (ahfs) and Discontinued OperationsChapter14
the asset must be held for sale rather than merely being closed down or abandoned
if it has already been closed down or abandoned it may well require disclosure as a discontinued
operation ( see next )
measurement:
at the time of the decision to sell ahfs should be measured at their fair value less costs to sell,
or at carrying value if lower
anticipated tax charge arising on disposal should not be included as a selling cost
disclosure:
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
IFRS 5 Non-current assets held for sale (ahfs) and Discontinued OperationsChapter14
DO must
disclose a single amount, calculated as the total post-tax profit ( or loss ) of the DO together
with the post-tax gain ( or loss ) on the measurement of fair value, less costs to sell or dispose
of the DO
(and in the Notes) an analysis of the above single line entry, showing:
--
revenue
--
expenses
--
--
related taxation
--
--
related taxation
Disclose the net cash flows for operating, investing and financing for the DO, either on the
face of the Statement of Cash Flows, or by way of Note
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
127
128
Paper P2
IFRS 5 Non-current assets held for sale (ahfs) and Discontinued OperationsChapter14
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Chapter 15
Paper P2
129
a component of an entity
( including revenues and expenses from other components within the entity )
when making decisions about resource allocation and performance assessment, and
operating segments are identified on the basis of internal information given to CODM
the IFRS fails to define revenue, expense, results, assets or liabilities but does require an explanation
of how segment profit has been arrived at
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
130
Paper P2
Chapter 15
Reportable segments
information must be disclosed about any operating segment that meets any of the following
qualitative thresholds:
reported profit or loss 10% of the greater of aggregate profits ( without netting off losses )
or aggregate losses ( without netting off profits )
if reported segmental revenue is less than 75% of the entitys revenue then additional segments
shall be reported until at least 75% revenue has been reported
Disclosure
core principle of disclosure is that entities should disclose sufficient information to enable
users to evaluate the nature and financial effects of the types of business activities and the
economic environments in which the entity operates
information to be disclosed about how operating segments are identified as well as the types
of products or services from which each segment derives its revenues
interest revenue and interest expense to be reported separately for each segment if they are
included within the results reported to CODM
information about the reported results including specified revenues and expenses, segment
assets and liabilities and the basis of measurement
reconciliations between the entity financial statement figures and the reported segment
information
analyses of revenues and certain non-current assets by geographical area unless this
information is too expensive to obtain, in which case a statement is required that it is too
expensive
required to disclose information about transactions with major customers where revenue
10% of total revenues
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Chapter 16
Paper P2
131
in order fully to appreciate an entitys performance, our Global Investor needs information about
the entity which is truly comparable, not just with the performance of the previous period, but
also with the performance of other entities, both nationally and internationally ( globally! )
IAS 33 sets out the rules for the computation of basic and diluted EPS, and for the presentation
and disclosure of the information
it applies to all entities whose equity shares are publicly quoted and traded.
in addition, if an entity which is not publicly quoted chooses to disclose EPS, then IAS 33 applies.
Basic EPS
Earnings
WANES
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
132
Paper P2
shares should be included in the calculation from the date the consideration is receivable
shares issued as partly paid, eg 10,000 $1 equity shares, 70c paid, are included as the equivalent
number of shares fully paid. In the above example, the number to include would be:
10,000
is the equivalent of
7,000
Chapter 16
@ 70c = $7,000
@ $1
= $7,000
where equity shares are issuable contingent upon the satisfaction of certain conditions in the
future, these are not included in the calculations until all those pre-conditions are satisfied
Specific problems
bonus issues
rights issues
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Chapter 16
Calling-up
In the above example of partly paid shares, when the entitys management call-up the remaining
30c, adjustment has to be made
E xample 1
Alexis has in issue 10,000 $1 equity shares, 70c paid, as at 1 January, 2009. On 1 August, 2009, he calls-up the
remaining 30c.
Calculate the WANES for the year ended 31 December, 2009
theory suggests that the market price of a share reflects the present value of future earnings
attributable to that share. In other words, the money received from that share issue will be used
to generate future earnings equivalent to that value
there is, therefore, no dilution in the earning capacity of the existing shares.
E xample 2
Jonas has in issue on 1 January, 2009, 10,000 $1 equity shares, 60c paid. On 31 May, Jonas calls-up the
remaining 40c. On 1 September, he issues a further 5,000 at full market price
Calculate the WANES for Jonas for the year ended 31 December, 2009
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
133
134
Paper P2
Chapter 16
Bonus issues
when shares are given by an entity, for no consideration, to its shareholders, there is clearly a
greater number of shares in issue
the bonus will be based on the number of shares already in issue and held by each individual
shareholder
thus, a 1 for 10 bonus issue means that each shareholder will receive, as a gift, 1 share for every 10
they already hold
and
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Chapter 16
E xample 3
Arturas had earnings in 2009 of $600,000. On 1 January, 2009 there were 1,000,000 $1 equity shares in issue,
65c paid.
On 1 April, 2009 Arturas called up the remaining 35c. Then, on 31 May, he issued 500,000 more shares at full
market price. On 1 November, 2009 Arturas capitalised his general reserve by issuing a 1 for 4 bonus issue.
The disclosed EPS in 2008 was 45c
Calculate Arturas basic EPS, and restate the 2008 comparative figure.
the effect of a bonus issue is that, by multiplying all prior periods by the bonus fraction, it really
makes no difference on what date the bonus was given.
a simple example with a 1 for 5 bonus issue
D
1.1.09
19.5.09
N
10,000
12,000
P
138365
227365
F
65
W
4,537
7,463
12,000
the WANES equals the number of shares in issue after the bonus.
in an exam, do not take this short-cut! Complications arise with called-up shares, issues at
full market price, subsequent rights issues.......
what is important to realise is that IT DOES NOT MATTER, with a bonus issue, that you
calculate exactly the number of days. In the above example, if we had used period lengths of
5 months and 7 months, then we would have had this working:
D
1.1.09
19.5.09
N
10,000
12,000
P
512
712
F
65
W
5,000
7,000
12,000!
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
135
136
Paper P2
Chapter 16
Rights issues
and
E xample 4
Justina had earnings, in 2009, of $740,000 and an issued share capital on 1 January, 2009 of 1,000,000 $1
equity shares, 73c paid.
On 28 February, 2009 she called up the remaining 27c. On 1 April, 2009 she issued 200,000 $1 shares fully
paid at full market price. On 30 June, 2009, she gave a bonus issue of 1 for 6. On 31 October, 2009 she made
a rights issue of 2 for 7. Mid-market price immediately before the rights issue was $3 and the exercise price
was $2.
Justina had disclosed EPS in 2008 of 60c
Calculate Justinas 2009 EPS, and restate the 2008 figure.
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Chapter 16
Diluted EPS
an entity may have in issue a number of financial instruments enabling the holder to convert that
instrument into equity shares, sometime in the future.
on the occasion of that conversion, the number of equity shares in issue will increase.
in addition, as a result of conversion, the entity may experience a consequent increase in earnings
available for equity.
and our Global Investor wants to know, today, What would be the effect on todays EPS if all these
conversions had been able to take place with effect from the first day of this accounting period ( or
the day of issue of the financial instrument, where it was issued during this year )?
in effect, we need to show the answer to the question If todays earnings remain static into the
future and, over time, all conversions take place, what will tomorrows EPS figure be?
options
each has its own techniques which need to be applied in calculating the effects of the dilution
options
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
137
138
Paper P2
Chapter 16
loan stock
when, having calculated the dilutive effect of each financial instrument, we include them in a
table of workings, we may find that, in fact, one or more of them actually improves the EPS figure.
Such an effect is known as anti-dilutive, and the IAS tells us that this should be ignored when
disclosing our final Diluted EPS figure.
E xample 5
Zigimantas has earnings in 2009 of $750,000 and WANES of 4,000,000 $1 equity shares.
Options have been granted to directors and senior employees enabling them to acquire equity shares as
follows:
3,000,000 shares, exercise price $2.50
4,000,000 shares, exercise price $3.10
The average price per equity share throughout 2009 has been $3.00
There is in issue $4,000,000 4% convertible loan stock.
The terms of conversion are:
for every $1,000 loan stock, 810 equity shares on or after 31 December, 2016
for every $100 loan stock, 79 equity shares on or after 31 December, 2018
for every $10 loan stock, 8 equity shares on or after 31 December 2020
In addition there is $ 5,005,000 8% convertible loan stock in issue. These are convertible into 3,000,000 equity
shares on or after 31 July, 2017.
Assume a tax rate of 25%
You are also told that during the year, Zigimantas discontinued operations in Vanuatu.
Profits from this segment in 2009 had been $200,000 and tax on these profits was $50,000
Calculate Zigimantas basic and diluted earnings per share for 2009
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Chapter 16
139
140
Paper P2
Chapter 16
Sundry points
an event which changes the number of shares in issue, subsequent to the Statement of Financial
Position date, without introducing additional resources to the entity, ( eg a bonus issue ) should be
treated as having taken place before the Statement of Financial Position date
this rule applies so long as the event takes place before the date on which the directors approve
the financial statements
disclosure should be made of any material equity share transactions which take place subsequent
to the Statement of Financial Position date
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Chapter 17
Paper P2
RECONSTRUCTIONS
Introduction
single entity
group
141
it is eminently possible that an entity may wish to reconstruct at any time but, for our purposes
it is likely that our entity is in deep financial trouble and the only alternative to a liquidation is
a reconstruction
but our entitys directors need to persuade everyone involved, all the direct stakeholders and
investors, that the entity is worth saving
typically there will be an accumulated deficit in Retained Earnings and probably also a substantial
overdraft at the bank
but the entity IS worth saving if it werent, we would simply effect a liquidation and (probably)
everyone involved would suffer
our problem is typically a short-term liquidity problem no finance available to see us through
the next six months until our new, patented product hits the market and generates substantial
profits for us for years into the future
so the directors will design a plan, a scheme whereby, if it is accepted by the court ( protecting the
interests of the creditors ) and the shareholders, the entity will effect a reconstruction
as a result of the implementation of the scheme, the entity should now be in a stronger position
and able to get through its short term problems whilst looking forward to a future of relative
prosperity
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
142
Reconstructions
Paper P2
Chapter 17
it will have a much cleaner, tidier and stronger statement of financial position and will avoid the
stigma associated with a liquidation
additionally, the statement of financial position will show net assets in excess of share capital and
that means that the entity is theoretically now able to raise further finance by a share issue
in an exam question, the examiner is likely to give you a statement of financial position for an
entity together with the details of a proposed scheme designed by the directors
a quick review of the statement of financial position will show just how deep the entity is in trouble
but the examiner will also tell you about the wonderful prospects if the entity could just find a way
to stay alive through these next few troubled months
an exam question may well ask you to assess the acceptability of the scheme from differing
perspectives
for example, a scheme is more likely to be acceptable to the fixed charge debenture holders ( who
will likely lose nothing ) than by the unsecured creditors and preference shareholders ( who are
likely to lose substantially all their dues )
however, ironically it is possible to rephrase that last point and change it round 180 degrees!
a scheme is more likely to be accepted by the unsecured creditors and preference shareholders
because otherwise, in a liquidation, they are likely to lose everything whereas in a reconstruction
scheme they are likely to come out of the arrangement with something
technique: transfer the entire statement of financial position into a reconstruction account with
the exception of the bank/cash account
then deal with each point from the question and, if an item does not involve cash, double enter
from the reconstruction account to the new asset / liability account
if it involves cash, then enter the cash movement in the cash account and complete the double
entry either in the reconstruction account or, for example, in share capital where cash is received
in respect of new capital being issued.
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Reconstructions
Chapter 17
I llustration
TNCA
Patents
Current assets
Inventory
Receivables
60,000
80,000
140,000
40,000
28,000
Total assets
$1 Equity shares
Retained earnings
68,000
208,000
60,000
(30,000)
30,000
70,000
50,000
20,000
Current liabilities
Payables
Overdraft
30,000
8,000
140,000
170,000
38,000
208,000
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
143
144
Paper P2
Reconstructions
Chapter 17
Required
Prepare the revised statement of financial position for Sonras on the assumption that the directors
scheme is given approval by the court and by all those stakeholders who are affected
Comment on the likely reaction to the scheme by the:
4 % fixed charge debenture holders
5 % floating charge debenture holders, and
6% preference shareholders
60,000
2,760
62,760
27,000
67,150
2,850
2,400
7,840
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
94,150
156,910
13,090
170,000
Paper P2
Reconstructions
Reconstruction Account
TNCA
10
Share Capital
TNCA
50
4% Debentures
Patents
80
5% Debentures
Inventory
40
6% Pref shares
Receivables
28
Payables
Ret earnings
30
Payables
F.L Creditor
70
TNCA
Equity
5
TNCA
Cash
25
Patents
6% Debentures
27
Inventory
Equity
10
Receivables
Cash
8
Payables
7.84
Payables
2.4
c/d
2.76
396
b/d
Chapter 17
60
70
50
20
19.6
10.4
70
10
25
36
25
Share Capital
b/d
Cash Account
45 b/d
5% Debentures
Wages
c/d
45
4
396
2.76
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
8
25
8
4
45
145
146
Reconstructions
Paper P2
Chapter 17
i n a liquidation, the fixed charge debenture holders will be paid first by the liquidator. Their
investment carries the least risk of any stakeholders and therefore attracts, typically, the
lowest coupon rate
i n the situation of Sonras, the $70,000 debt is proposed to be settled in full by the transfer of
the building (the subject of the security). Presumably, when the debenture loan was created
and the asset charged as security, it had a value in excess of $70,000 but its value has fallen
since that date
the building is to be leased back from the debenture holder at a rate of 4.5% and repaid by
annual instalments of $6,000. This repayment will take marginally in excess of 16 years
the alternative course of action for the lender is to exercise the right of seizing the building,
selling it and then presumably pressing the company for any shortfall.
so long as the fixed charge lender has no urgent need for the cash, it would seem that an
annual return of 4.5% instead of 4% on an asset for 16 years instead of 18 months would be
an acceptable arrangement
in a liquidation, the floating charge debenture holders will be paid after the fixed charge
holders and after the preferential creditors ( note, these are NOT the same as the preference
shareholders )
in the situation of Sonras, the $50,000 debt is secured by a charge over the inventory and
receivables, both of which appear to be impaired by $4,000 and $3,000 respectively
the apparent fair value of the inventory and receivables is therefore $36,000 plus $25,000, an
aggregate of $61,000
from this figure must be paid the preferential creditors of $8,000 and $2,400 leaving just
$50,600
this will be used to pay the floating charge debenture holders in full with the surplus $600
being available for the unsecured creditors
the alternative course of action available to the floating charge debenture holders is to
accept the directors proposals, accept repayment of 50% of their debt immediately with the
remainder being replaced by a 6% floating charge debenture for $27,000 repayable in 10 years
it would appear that the directors scheme should be acceptable to the floating charge
debenture holders. It represents a $27,000 loan secured on nearly $62,000 current assets ( as
at todays date ) together with a $25,000 immediate cash payment and an improved coupon
rate
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Reconstructions
Paper P2
Chapter 17
6% preference shareholders
in a liquidation, the preference shareholders will be repaid their capital investment only after
all the entitys creditors have been paid in full. The only stakeholders to be repaid after the
preference shareholders are the equity shareholders
the directors scheme, if accepted, will result in the preference shareholders immediately
losing 50% of their investment and the remainder being converted into fully paid equity
shares of 10c each
by their nature, equity shares carry greater risk than preference shares but they do normally
carry the right to vote
in the current case, the voting rights to be allocated to the former preference shareholders
will be 16.6% of the total votes in the reconstructed entity
there will no longer be a fixed rate of dividend and the preferential right to repayment in a
liquidation ahead of the equity shareholders is, of course, now also lost
the alternative is not to accept the directors scheme and instead hope that the entity will be
liquidated
however, as we have already seen after the settlement of the fixed and floating charge
debentures and the preferential creditors, there is only $600 available for the remaining
creditors and nothing at all for the preference share holders
the directors scheme looks attractive so far as the preference shareholders are concerned in
that $10,000 worth of equity shares is preferable to 100% of $nothing.
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
147
148
Paper P2
Reconstructions
Chapter 17
a parent entity wishes to float off a business in order to reduce gearing within the group
--
to achieve this, the parent will transfer the business into a new, separate entity
--
--
a parent, wishing to attain a stock-exchange quotation, may reverse itself into another
entity which is already quoted
--
After
shareholders
shareholders
SIA Guido
SIA Solveiga
SIA Guido
the shareholders remain the same, but will transfer their shares in Guido to Solveiga in
exchange for shares in Solveiga
Promotion of a subsubsidiary
shareholders
shareholders
Janis
Ernest
Zuzana
Janis
Zuzana
this may be a move in preparation for selling the Janis business, or simply to separate two
different businesses
Janis would transfer the investment in Zuzana to the new parent as a dividend in specie (ie a
dividend in a form other than cash)
the shareholders of Janis would transfer their shares to Ernest in exchange for shares in Ernest
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Reconstructions
Chapter 17
shareholders
Maruta
Maruta
Viktorija Irena
Viktorija Irena
Liga
Liga
this time there is no distribution by Viktorija to Maruta, since Maruta did not buy Liga
but if Irena does not pay a fair value to Viktorija, there may be problems when Maruta tries
to sell the Viktorija entity.
Demotion of a subsidiary
Dainius
Laima
Sandra
Dainius
Laima
Sandra
where Dainius is a foreign entity, it could be tax-advantageous to create a local tax group.
Demergers
an existing group may be sub-divided, or split up, into two or more separate groups
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
149
150
Paper P2
Reconstructions
Chapter 17
shareholders
Alexis
Zenobija
Zenobija
shareholders
Alexis
Zenobija
Zenobija
Zivile
Zivile, often specifically formed for the purpose, will issue shares to the Alexis shareholders
in exchange for acquiring the Zenobija business
shareholders
shareholders
Alexis
Zivile
trade
trade
similar to the above situation, but instead of transferring the Zenobija entity, Alexis is
transferring part of its business operations
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Reconstructions
Chapter 17
E xample 1
Alexis has owned the Zenobija entity since incorporation. Zivile is formed to acquire the Zenobija shares,
and, in exchange, will issue Zivile shares to the Alexis shareholders.
On the day before the transfer, the Statements of Financial Position were as follows:
Alexis
Zenobija Consolidated
Investment in Zenobija
40,000
Other assets
100,000
75,000
175,000
140,000
75,000
175,000
Share capital
Retained earnings
Liabilities
80,000
50,000
130,000
10,000
140,000
40,000
20,000
60,000
15,000
75,000
80,000
70,000
150,000
25,000
175,000
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
151
152
Paper P2
Chapter 17
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Chapter 18
a financial instrument is a contract that gives rise to a financial asset of one entity and a financial
liability or equity instrument of another entity
its a contract a piece of paper evidencing an asset of one entity and an obligation (or increased
equity) of another
an equity asset
for example, an investment in another entitys shares, but not an investment in a subsidiary, associate, joint venture nor pension fund
debt assets
the only exception to this transaction cost inclusion rule is if the investment is not classed as
at fair value through profit and loss (FVTPL)
153
--
amortised cost, or
--
fair value
a debt asset may only be valued at amortised cost if it satisfies both of two tests
--
the business model test the asset is held with the intention of realising its cash flows
rather than being held for early sale, and
--
the cash flow characteristics test the asset terms are such that cash flows will arise on
specific dates in the future representing interest payments and repayments of principal
--
if either one of these tests is not satisfied, the asset must be classified as at FVTPL
--
even if both tests are satisfied, nevertheless the asset may be valued at FVTPL if, by
doing so, it eliminates or significantly reduces an inconsistency in measurements
(the fair value option)
--
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
154
Paper P2
Chapter 18
equity assets
... with any change in value being reflected in Statement of Profit or Loss .
.unless an election is made at the date of acquisition to deal with changes in value through
the statement of other comprehensive income (FVTOCI)
so, if the election is made, only the dividend income from the investment will be recognized
within the Statement of Profit or Loss
if the investment was made with the intention of trading those shares, then it is not possible
to elect to classify the investment as at FVTOCI
on disposal, gains and losses previously recognized through statement of other comprehensive
income cannot be recycled through the Statement of Profit or Loss
instead, on disposal, previously recognized gains and losses will be transferred to retained
earnings through the statement of changes in equity
reclassification
if an election was made to classify as at FVTOCI, then that asset cannot be reclassified
if the fair value option has been exercised for a debt asset, that too cannot be reclassified
but if the business model objective has changed, a debt asset instrument may be reclassified
between FVTPL and amortised cost, and vice versa
such a reclassification does not operate retrospectively, so any previously recognized gains
or losses are not restated
impairments
IFRS 9 suggests that only assets held at amortised cost should be subjected to annual
impairment review
but it is proposed that an expected loss model be introduced so investors holding financial
assets will be required to determine and account for expected losses when the asset is
acquired rather than wait until the investee entity defaults
this will be achieved by making allowance for the expected losses over the life of the asset by
acknowledging a potential reduction in the income stream from that asset
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
examples
1
throughout the period of ownership, the investment has been annually remeasured
with increases and decreases reflected in other comprehensive income and credited to
Other components of Equity
--
at the last year end, the fair value had risen to $9,600 and, at the date of disposal during
this year, it had risen further to $9,800
--
only $200 will be recognized through this years Statement of Profit or Loss. The
previous gains of $3,600 will be transferred from Other components of Equity to
Retained earnings through the statement of changes in equity
The actual and effective rate of return is 6% but there is an element of doubt about the
continuing viability of the investee entities and, although there has been no default this
year, it is considered likely that the actual rate of return in the long run will be only 4%
--
in applying the expected loss model, only 4% return on the portfolio will be recognized
in the Statement of Profit or Loss. The amount to be recognized before the expected
loss review was 6% $40,000 ie $2,400 but the expected loss restricts the amount to be
recognized to just 4% $40,000 ie $1,600
--
the missing 2% ie $800 will be credited to the asset account reducing the value of the
portfolio to $40,000 $800 ie $39,200
--
Chapter 18
Cash
Cr Income
Cr Asset
2,400
1,600
800
a financial instrument liability arises, for example, when a purchaser of goods or services on
credit receives an invoice from the supplier remember, its a contract
for our purposes, and for the exam, its more likely to arise when an entity raises finance by
way of a debenture issue, or
equally, when an entity raises finance by way of a share issue, a financial instrument is created
financing of these two types of instrument is radically different and thats why it is important
that they be correctly classified
a dividend paid on an equity share is an appropriation of profits and is accounted for through
the statement of changes in equity whereas .
. interest paid on a debenture is a finance charge reflected in the Statement of Profit or Loss
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
155
156
Paper P2
equity instruments
an equity instrument evidences a residual interest in the assets of an entity after all liabilities
have been settled in the event of a liquidation
illustration an entity issues 500,000 $1 equity shares for $2,20 each and pays issue costs of
$10,000
Chapter 18
1,090,000
500,000
590,000
having recorded the issue of shares at face value and the associated share premium (net of
issue costs) the equity instrument is not now remeasured
any increase in the value of the shares is enjoyed by the shareholders not by the entity
a financial instrument liability considers the effective rate (given in an exam question)
compared with the nominal (coupon) rate
this illustration involves initial measurement at fair value less related transaction costs
580,000
580,000
in order to calculate the annual finance charge it is advisable to set out a table as follows:
brought
effective
interest
carried
forward interest 7% paid 4%
forward
year 1
580,000
40,600
24,000
596,600
year 2
596,600
41,762
24,000
614,362
year 3
614,362
43,005
24,000
633,367
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Chapter 18
note, if the interest rate / coupon rate had been zero, then no amount of interest would be
paid. The only payment would have been the amount paid on maturity at the end of the 3
years. But the annual finance charge using the effective interest rate would be shown
the alternative to amortised cost method of measurement is the FVTPL (much, much less
common)
this is only available if, by electing for this method, it reduces significantly or eliminates an
accounting mismatch which might otherwise arise from measuring related instruments on
an inconsistent basis
as before, the liability will be annually adjusted by the difference between effective rate and
nominal rate
but this is then further affected by the adjusted value compared with the new fair value
the new fair value is measured as the market value or, if this is not known, then by the present
value of its future associated cash flows using the current market interest rate
and the current market interest rate is then used to calculate the future finance charges until
the next revaluation takes place
these are financial instruments which have both a debt element and an equity element
you will not be asked in an exam to calculate the effective rate of interest on any financial
instrument
in the situation of a compound instrument being issued, the issuing entity will need to value
separately the debt element and, by default, the equity element
in valuing the debt element, discounted cash flow techniques are applied to the future cash
flows attributable to the debt
by deducting the total present value of the debt element from the face value of the compound
instrument, we are left with the equity element
illustration a $400,000 4% debenture was issued, redeemable at par in 3 years time. We are
told that the effective rate of interest is 7%. In this illustration, there are no transaction costs
but, if there had been, these would have been proportionally allocated between the debt and
the equity elements
the debenture can be repaid in cash or the lender can opt to convert the debt into equity
shares on agreed terms of, say, 750 $1 equity shares for each $1,000 debenture
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
157
158
Paper P2
we need a table to calculate the present value of the cash flows related to the debt element
flow
16,000
16,000
416,000
present value
year 1
14,954
year 2
13,974
year 3
339,580
368,508
the double entry to record the issue of the convertible debenture would be:
Dr
Chapter 18
discount factor @ 7%
. 9346
. 8734
. 8163
Cash
Cr Other components of equity
Cr Financial liability, debenture
400,000
31,492
368,508
to calculate the amounts to be included within the financial statements, it is advisable to set
up a table as follows:
year 1
year 2
year 3
brought
forward
368,508
378,304
388,785
effective
interest
interest 7% paid 4%
25,796
16,000
26,481
16,000
27,215
16,000
carried
forward
378,304
388,785
400,000
in year 1 there will be a charge to the Statement of Profit or Loss of $25,796 even though
only $16,000 is actually paid. The difference of $9,796 is added to the financial liability in the
statement of financial position
similarly, in year 2 the finance charge in the Statement of Profit or Loss will be $ 26,481 and
the liability will be increased by $10,481 ie $26,481 - $16,000 paid
at the end of year 3, the liability now stands at $400,000 and will be either repaid in cash or, if
the lender chooses, it could be settled by the issue of 300,000 $1 equity shares in which case
the double entry would be:
Dr
4% debenture
Cr Share capital
Cr Share premium
400,000
300,000
100,000
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Chapter 19
Paper P2
issued in 2004, IFRS 2 sets out the required treatment for situations where an obligation is settled
by the issue of shares ( equity settled ) or where share values are used to determine the amount
payable ( cash settled )
159
if the goods or services themselves cannot be reliably measured, then the indirect method is
appropriate
E xample 1
Sergijus buys a building with an open market value of $360,000, and settles the amount due by the issue of
200,000 $1 equity shares.
Show how this transaction should be reflected by Sergijus.
But what if Sergijus employs a marketing consultant for a particular project, and agrees settlement in the
form of 20,000 $1 equity shares, with a market value of $1.80 per share.
How would this be reflected?
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
160
Paper P2
Chapter 19
at each reporting date, fair value must be reviewed until the obligation is settled
any movement in fair value is expensed through the Statement of Profit or Loss and Other
Comprehensive Income
E xample 2
Vaida buys inventory on 15 August, 2009, agreeing to settle the debt in cash. The amount to be paid shall be
the market value of 15,000 $1 equity shares in Vaida as at the settlement date. Vaida eventually paid cash on
14 December by which date the market value of one $1 equity share had risen from its August value of $3.19
to $3.38.
How should Vaida reflect this transaction in her accounting records?
a further complication arises where the issue of shares agreement is reached today, but the issue is
dependent upon an employee continuing to work for the entity for a further period of time.
in such a situation, the total cost of the transaction should be spread over the period of further
work.
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Chapter 19
E xample 3
Egidijus grants, to each of his 500 employees, options to purchase 2,000 shares on condition that they remain
in Egidijus employment for the next four years. A generally accepted option model has valued each option
at $12.
On average, Egidijus forecasts that 5% of his employees will leave in each of the next four years, and will thus
lose their option rights.
Show how Egidijus should reflect the above grant for each of the next four years.
Reaction to IFRS 2
in the time since its issue, there has not been a major comment, neither supporting nor criticising
IFRS 2.
however it was clearly necessary, to reflect commercial reality, that share based payment schemes
should be accounted for
some commentators suggest that it is neither practical nor desirable
no particular method is identified for the fair value of equity shares which are not traded
probably adverse consequences for financially weak entities which try to attract prospective
employees by the promise of share options
such a struggling entity will now find it has an additional expense in the Statement of Profit
or Loss and Other Comprehensive Income something which it was trying to avoid!
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
161
162
Paper P2
Chapter 19
call options
payments to external consultants where the amount paid is dependent upon the share price
IFRS 2 requires:
the expense to be recognised for the purchase of goods and services, and
if shares vest in the future, then spread over the vesting period
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Chapter 19
fair value is the market value ( if the shares are traded ), or.
... if fair value cannot be reliably determined, use intrinsic value which will be given in an
exam question.
the purpose? To spread the costs over the period during which the service is rendered
eg where options are granted to employees, but only vest if the employee is still employed at
the end of the grant period, then:
charge equally over the vesting period, with annual adjustments to reflect best estimates, and
increase equity by the amount of the Statement of Profit or Loss and Other Comprehensive
Income charge
if the options are not exercised, no adjustment is made to the Statement of Profit or Loss and
Other Comprehensive Income
on early settlement, charge the balance which would otherwise have been charged over the
remaining period
E xample 4
Options dated 1 June 2009 for the purchase of inventory which was eventually sold in December 2009
Value of goods on 1 June 2009
$6m
Sale proceeds $8m
Shares have a market value of
$6.3m
How should this be dealt with in the financial statements for the year ended December 2009?
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
163
164
Paper P2
Chapter 19
if related to, eg, growth in profit or in earnings per share, then we need to take them into
account when estimating fair value as at grant option date
E xample 5
2,000 share options granted to each of 3 directors on 1 January 2009 subject to them being still employed as
at 31 December, 2011 the date of vesting
The fair value of each option on 1 January, 2009 was $10
Options will vest when the share price reaches $14
The share price as at 31 December 2009 was $8, and is not anticipated to rise in the next two years
As at 31 December, 2009 it is anticipated that only 2 directors will still be with the company as at 31 December
2011.
What is the appropriate treatment in the financial statements for the year ended 31 December 2009
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Chapter 19
where goods or services are paid for, and payment is calculated by reference to the price of
the entitys shares, then:-
Cr
Cash
if the services are rendered over a period of time, then:
Dr SOCI expense
Cr
E xample 6
300 share appreciation rights granted to 500 employees on 31 July, 2009
As at 31 July, 2009 it is believed that 80% will vest on 31 July, 2011
Fair value at 31 July, 2010 is $15
What is the fair value of the liability to be recognised as at 31 July, 2010?
Often, tax deductions ( if allowed by the local jurisdiction ) are based on intrinsic value ( the
difference between fair value and exercise price )
So a deferred tax asset will arise based on the difference between the value of the service
received to date and the cash price
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
165
166
Paper P2
Chapter 19
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Chapter 20
Paper P2
from early days interpretation could have been a regular feature of your life.
how many times can you be told that Return on Capital Employed is calculated as:
100, expressed as a %
167
this is one of the areas where an examiner commonly awards marks for presentation. It is therefore
important to produce an answer (if asked for a report) in report style.
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
168
Paper P2
Chapter 20
in an exam it is unlikely that there will be in excess of 6 marks for the actual calculations of ratios.
in addition, there could be 2 marks specifically for the form and style of the report
The moral?
an examiner will (probably) tell you who has asked for your analysis. Tailor your answer accordingly.
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Chapter 20
heading
subdivision headings
explain the impact for the future of the entity, and how it may affect the needs of the addressee
these are unbelievably difficult 25 mark questions to complete in a 45 minute time allocation.
Speed is of the utmost importance, but so too is an ability to have in your mind a plan of attack.
the key, as always, is maximisation of skills, knowledge and communication, all within 45 minutes.
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
169
170
Paper P2
Chapter 20
E xample 1
As a brief exercise, plan an answer to the following situation, identifying in note form the possible causes of
the changes in the following key ratios. Your report should, in this case, be addressed to the directors.
Situation:
Your client has just completed the first full year of trading after it acquired 100% of a subsidiary. The directors
have provided you with the following ratios:
2009
2008
20%
18%
7%
5%
2.85
3.6
1.8:1
2:1
4.6
4.9
3
3.5
71 days 65 days
69 days 70 days
5c
5.2c
To remind you, here are the formulae for the calculation of commonly-quoted ratios:
Profitability
Return on capital employed (or ROCE) =
PBIT
TALCL
expressed as a percentage
PBIT
TALCL
= Total assets less current liabilities. It is equal to the capital invested in the business
(equity plus non-current liabilities).
Profit margin =
PBIT
Revenue
expressed as a percentage
Asset turnover =
Revenue
TALCL
expressed as a multiple
Return on equity =
expressed as a percentage
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Chapter 20
Liquidity
Current ratio
Quick ratio (acid test) = Current assets less inventory : Current liabilities expressed as a ratio eg:
2:1
Inventory turnover =
Cost of sales
Average inventory
expressed as a multiple
Trade receivables
Credit sales
Trade payables
Credit purchases
Gearing
Interest bearing net debt
Shareholders funds
Debt/equity =
Debt/debt +equity =
expressed as a percentage
expressed as a percentage
PBIT
Interest payable
expressed as a multiple
Interest cover =
Net debt = long term debt net of any spare cash. In some cases, a long term bank overdraft
is classed as long term debt.
Investors Ratios
Dividend yield =
expressed as a percentage
Dividend cover =
expressed as a multiple
MMP
EPS
expressed as a multiple
Earnings yield =
EPS
MMP
expressed as a percentage
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
171
172
Paper P2
Chapter 20
Limitations.
it may be that an examiner asks, probably as a 5 or 6 mark part b, that you should identify the
limitations of ratio analysis.
they are:
different accounting policies (when comparing your client entity with a competitor, or
industry average)
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Chapter 21
Paper P2
IAS 1 PRESENTATION OF
FINANCIAL STATEMENTS
173
but theres little guidance about the form and content of this commentary
where financial statements show reserves there should be an explanation of the nature and
purpose of each reserve
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
174
Paper P2
Chapter 21
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Chapter 22
where a relevant IAS exists, the accounting policy adopted by the entity should be in accordance
with the IAS
where no relevant IAS exists, management should adopt a policy which results in relevant and
reliable information
changes in policy
175
--
--
changes shall follow the IAS transitional rules or, where there are no rules, shall be applied
retrospectively
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
176
Paper P2
accounting estimates
accounting errors
defined as omissions from and misstatements in the entitys financial statements for one or
more prior periods arising from a failure to use information which was available when the
financial statements were authorised for issue and could reasonably be expected to have been
taken into account
errors include:
--
--
oversights
--
material prior period errors should be corrected retrospectively at the first opportunity following
discovery
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Chapter 23
Paper P2
177
where two entities are under common control such that the controller is in a position to
influence the activities of both entities
associates
joint ventures
entities where directors and their families hold a substantial interest in voting power
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
178
Paper P2
Chapter 23
to be classed as related it is necessary to show that the common director is able to influence the
activities of both entities
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Disclosure
the existence of rps, whether or not there have been any transactions
parent entity
entities with joint control or significant influence over the reporting entity
subsidiaries
associates
key management
other rps
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Chapter 23
179
180
Paper P2
Chapter 23
providers of finance
trade unions
effect
adjust? or disclose?
or just material?...
or just abnormal?
necessary to disclose
value of any outstanding balances with rps including any terms and conditions as well as any
guarantees
the extent of any expense recognised during the period in respect of rp balances written off.
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Chapter 24
Paper P2
181
where an entity is required by law or regulation to provide interim financial statements, it must
follow IAS 34 minimum contents:
abbreviated Statement of Profit or Loss and Other Comprehensive Income for the period
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
182
Paper P2
Chapter 24
Selected notes
confirmation that accounting policies are consistent with those previously used or, if not, an
explanation for the change and the effect of the change
dividends
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Chapter 25
Paper P2
ip is held for:
capital appreciation, or
cash flows from ips are therefore independent of the rest of the entitys activities and operations
in this situation the property is held for use and not for its investment potential and
should therefore be accounted for under IAS 16
183
eg a house builder will build houses for sale. These should be accounted for under
IAS 2
property under construction for a third party should be accounted for under IAS 11
property under construction or development for future use as an ip should be accounted for
under IAS 16 until completed. On completion it should be treated as ip
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
184
Paper P2
Chapter 25
Valuation models
cost model, or
under cost model ips will be carried at historic cost less accumulated depreciation
gains and losses on subsequent measurement go through the Statement of Profit or Loss and
Other Comprehensive Income
fair value is normally open-market price with no adjustment for transaction costs (see next)
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Chapter 25
Fair values
the amount for which the property could be exchanged between knowledgeable willing
parties in an arms length transaction
normally by reference to current prices on an active market for similar properties in a similar
location in a similar condition
--
--
if not possible to arrive at a fair value, the cost model should be applied
a lessee under an operating lease may treat leased property as ip, but must then also treat the lease
as a finance lease, and
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
185
186
Paper P2
Chapter 25
Changes in classification
a change in classification to or from ip can only be effected where there is a change in the use of
the property
it will previously have been depreciated under IAS 16, so a change to ip will normally result
in an increase in valuation
if its a decrease, then recognise in full in the Statement of Profit or Loss and Other
Comprehensive Income
difference between fair value and inventory value recognised in the Statement of Profit or
Loss and Other Comprehensive Income
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Disclosure
rental income
ip operating expenses
depreciation method
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Chapter 25
187
188
Paper P2
Chapter 25
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Chapter 26
Paper P2
dt is an adjustment to the tax charge for a period to reflect the impact of temporary timing
differences
temporary differences arise where items are taxable or allowable in periods different from those
in which the matter is recognised for financial statement purposes
permanent differences arise where items recognised in the Statement of Profit or Loss and Other
Comprehensive Income are either not taxable or not allowable
examples would include
E xample 1
Giedris has operating profits of $1,000 each year. In 2008, he also recognised a one-off royalty receipt of $50
which he actually received in 2009. Assume a tax rate of 30%
Extracts from Giedris Statements of Comprehensive Income
Operating profits
Royalty income
Tax at 30% (per tax computation)
Tax computations
Operating profits
Royalty income
Tax at 30%
189
2008
1,000
50
1,050
300
750
2009
1,000
1,000
315
685
1,000
1,000
300
1,000
50
1,050
315
Giedris wishes to recognise his deferred tax liability on the temporary difference in 2008. NB royalty income
is taxed in the year in which it is actually received.
Show the Statement of Profit or Loss and Other Comprehensive Income and Statement of Financial
Position extracts for Giedris for 2008 and 2009 after making adjustments for the deferred tax
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
190
Paper P2
Chapter 26
as well as short term differences, like royalties in the previous example, we could also have.
these arise where the entitys depreciation rates differ from the rates allowed by the taxation
authorities
E xample 2
Giedruole buys an asset on 1 January, 2009 for $150,000. The asset has an estimated useful life of 3 years, and
an estimated residual value of $60,000.
Capital allowances are available at the rate of 25% calculated on the tax written down value, and the tax rate
is 30%.
Her annual operating profit, before depreciation, is $300,000
Calculate Giedruoles summarised Statement of Profit or Loss and Other Comprehensive Income and
Statement of Financial Position extracts for the 3 years 2009, 2010 and 2011.
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Chapter 26
Revaluations
where an asset is revalued it would normally be the case that a profit on eventual sale will arise
however a temporary timing difference is created being the difference between revalued amount
and carrying value
deferred tax should be calculated on this temporary difference, even though it may be the intention
of the entity never to sell the asset
the justification is that the entity will recover the revalued amount through use
that use will generate income in excess of the capital allowances available in the future
E xample 3
Jurgis bought property in old town for $500,000 on 1 January, 2005. On 31 December, 2007 the property had
a carrying value of $470,000 and was revalued to $800,000. The tax written down value at 31 December, 2007
was $500,000, and the tax rate is 30%.
Show relevant extracts from Jurgis Statement of Financial Position at 31 December, 2009.
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
191
192
Paper P2
Chapter 26
no liability is recognised
partial provision
deferred tax is calculated on the net amount of temporary differences which will reverse in
the foreseeable future
full provision
based on the principle that financial statements should recognise the tax effect of all
transactions in the period
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Chapter 26
deferral method calculates the tax effect of temporary differences using the tax rates which apply
when the differences arise with no adjustment for tax rate changes
liability method
this maintains the balance as the actual liability which is expected to arise
Statement of Profit or Loss and Other Comprehensive Income liability method and.
IAS 12 requires the use of the statement of financial position liability method
requirements of IAS 12
deferred tax liability should be recognised for all timing differences which are taxable
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
193
194
Paper P2
Chapter 26
deferred tax assets arise as a result of deductible timing differences for example warranty
provisions or unused tax losses
can only offset deferred tax assets against deferred tax liabilities if:
the entity has a legally enforceable right to set off current tax assets against current tax
liabilities, and.
..the deferred tax assets and liabilities relate to taxes levied by the same taxation authority
where an entity has unused tax losses to carry forward, a deferred tax asset should be recognised
to the extent that it is probable that future taxable profits will be available against which the losses
will be offset
factors to consider:
will the entity have sufficient taxable temporary differences resulting in taxable amounts
against which the losses can be offset
will the entity make sufficient taxable profits before the right to use the losses expires
do the tax losses relate to identifiable causes which are unlikely to recur
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Chapter 26
Disclosure
tax expense relating to profits from ordinary activities should be presented on the face of the
Statement of Profit or Loss and Other Comprehensive Income
the aggregate current and deferred tax relating to items charged or credited to equity for
example, revaluations
details of changes in the applicable tax rates compared with the previous accounting periods
amount and expiry date of deductible temporary differences, unused tax losses and unused tax
credits for which no deferred tax asset has been recognised
the amount of the deferred tax asset and the nature of evidence to support the recognition should
be disclosed when:
the deferred tax assets use is dependent upon future taxable profits in excess of the profits
arising on the reversal of existing taxable temporary differences, and..
.the entity has suffered a loss in either the current or the previous period in the tax
jurisdiction in which the deferred tax asset has arisen
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
195
196
Paper P2
Chapter 26
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Chapter 27
Paper P2
An entity adopting for the rst time is called a rst-time adopter Previous rules of the entitys
accounting are called previous GAAP
When the entity makes an explicit and unreserved statement that their Financial Statements
comply with IFRS, then they qualify as a rst-time adopter.
EU required compliance for Financial Statements ending on or after December 31, 2005. But
comparatives needed to be shown, so the rules were applicable from January 1, 2004.
But.the opening gures for 2004 were the closing gures from the December 31, 2003 Statement
of Financial Position, so those gures also needed to be adjusted in order to arrive at correct
opening gures for 2004.
Statement of Financial Position at the first year end after first time adoption must:
Any gains and losses arising from this exercise should be recognised immediately in Retained
Earnings
There needs to be an explanation of how the transition to IFRS has aected the nancial
performance, nancial position and cash ows
So the entitys equity under previous GAAP must be reconciled to IFRS equity at 2 dates
197
In addition, the prot gure under previous GAAP for the current year must be reconciled with
the IFRS prot gure
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
198
Paper P2
Chapter 27
Any identied previous errors, or impairments, or impairment reversals may be adjusted, but
must be disclosed separately
Exemptions? Where cost of compliance would exceed the benet to the user.
E xample 1
Ramsbottom plc Statement of Financial Position as at December 31
Assets
TNCA
Current assets
Investments ( note 1)
Others
Less current liabilities
Proposed dividend (note 2)
Other
Net current assets
Long term liabilities
Convertible debt (note 3)
Provision for deferred tax (note 4)
Net assets
Equity and liabilities
Capital and reserves
Equity share capital
Retained prots
Preference shares (note 5)
2012
2011
800
700
180
198
378
180
160
340
150
73
120
89
155
955
131
831
(200)
(95)
660
(200)
(81)
550
250
290
540
120
660
250
180
430
120
550
Ramsbottom plc Statement of Profit or Loss for the year ended December 31, 2012
Operating prot
358
Interest paid
20
Prot before tax
338
Taxation
Current tax
50
Deferred tax ( note 4 )
14
64
Prot after tax
274
Preference dividend ( note 5 )
14
Equity dividend ( note 2 )
150
Retained prot for the year
110
Retained prots brought forward
180
Retained prots carried forward
290
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Chapter 27
90
2012 108
(5) Preference shares and dividends
Previous GAAP requires all preference shares to be classied as part of Capital and Reserves, and
dividends as an appropriation of prots. IAS 32 requires these preference shares to be classied
as liabilities, and dividends to be charged to Statement of Profit or Loss as a nance charge.
Prepare the financial statements for Ramsbottom plc in accordance with IFRS 1
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
199
200
Paper P2
Chapter 27
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Chapter 28
Paper P2
MANAGEMENT COMMENTARY
Business Review
Managements Report
201
and to provide existing and potential stakeholders with meaningful financial information
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
202
Management Commentary
Paper P2
Chapter 28
it should explain also the main trends and factors likely to affect the entitys:
future performance
position
development
therefore it looks not only at the present but also at the past and the future
--
managements objectives
--
--
--
--
--
.which are used for evaluation of how effective the entity has been in achieving those
objectives
but, as strategies and objectives change, so too will the performance measures and indicators
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Chapter 29
Paper P2
removes many of the expensive reporting requirements which are largely inapplicable to SMEs
simplifies many of the principles for recognition and measurement of financial statement items
SME IFRS allows only the easier option where full IFRS gives allowed alternatives
203
but still with the objective of providing users with relevant and reliable information which is
understandable
act as a stepping stone to allow easy future adoption of full IFRS for SMEs aiming for future growth
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
204
Paper P2
Chapter 29
problems remain with reference to criteria to be satisfied before an entity may class itself as a SME
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Chapter 30
Paper P2
INTEGRATED REPORTING
An Overview Summary of Principles-Based Requirements of Integrated
Reporting
It also discusses how IR is guided by the concept of integrated thinking and how it interacts
with other reports and communications, including how the IIRC aims to complement material
developed by others with respect to specific indicators and measurement methods.
The overview sets out the conditions that need to be fulfilled for an integrated report to be in
accordance with the Framework.
Unless unable to do so because of the unavailability of reliable data, specific legal prohibitions or
competitive harm, an integrated report should comply with the principles-based requirements
identified throughout the Framework
Those requirements are to be applied taking account of the content of the Framework as a whole,
including the fundamental concepts.
The Framework also includes the definition of IR and of an integrated report and requires that an
integrated report should be prepared:
(i)
205
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
206
Integrated reporting
the various capitals (financial, manufactured, intellectual, human, social and relationship,
and natural) that an organisation uses and affects
Chapter 30
The fundamental concepts of IR are discussed. These underpin and reinforce the principles-based
requirements and guidance
Paper P2
The assessment of an organisations ability to create value in the short, medium and long term
depends on an understanding of the connectivity between its business model and a wide range of
internal and external factors.
Those factors are disclosed in an integrated report prepared in accordance with the Framework.
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Integrated reporting
Paper P2
Chapter 30
Guiding Principles
The Guiding Principles inform the content of an integrated report and how information is
presented.
strategic focus and future orientation: an integrated report should provide insight into the
organisations strategy, and how that relates to its ability to create value in the short, medium
and long term and its use of and effects on the capitals
stakeholder responsiveness: an integrated report should provide insight into the quality of
the organisations relationships with its key stakeholders and how and to what extent the
organisation understands, takes into account and responds to their legitimate needs, interests
and expectations
materiality and conciseness: an integrated report should provide concise information that is
material to assessing the organisations ability to create value in the short, medium and long
term
reliability and completeness: an integrated report should include all material matters, both
positive and negative, in a balanced way and without material error
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
207
208
Integrated reporting
Paper P2
Chapter 30
Content Elements
They are not intended to appear in a set sequence or as isolated, standalone sections
Organisational overview and external environment: What does the organisation do and what
are the circumstances under which it operates?
Governance: How does the organizations governance structure support its ability to create
value in the short, medium and long term?
Opportunities and risks: What are the specific opportunities and risks that affect the
organisations ability to create value over the short, medium and long term and how is the
organisation dealing with them?
Strategy and resource allocation: Where does the organisation want to go and how does it
intend to get there?
Business model: What is the organisations business model and to what extent is it resilient?
Performance: To what extent has the organisation achieved its strategic objectives and what
are its outcomes in terms of effects on the capital?
Future outlook: What challenges and uncertainties is the organisation likely to encounter in
pursuing its strategy, and what are the potential implications for its business model and its
future performance?
the nature and magnitude of the material trade-offs that influence value creation over time
the reason why the organisation considers any of the capitals identified in the Framework to
be immaterial given its particular circumstances, if that is the case.
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Integrated reporting
Paper P2
Chapter 30
Guidance on the preparation and presentation of an integrated report is given in the Framework
Topics include:
frequency of reporting,
OVERVIEW
Objectives of IR
IR aims to:
actively encourage a more cohesive and efficient approach to corporate reporting that
communicates the full range of factors that materially affect the ability of an organisation to
create value over time, and draws together other reporting strands
inform the allocation of financial capital that supports value creation over the short, medium
and long term
enhance accountability and stewardship with respect to the broad base of capitals (financial,
manufactured, intellectual, human, social and relationship, and natural) and promote
understanding of the interdependencies between them
support integrated thinking, decision-making and actions that focus on the creation of value
over the short, medium and long term.
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
209
210
Integrated reporting
Paper P2
Chapter 30
Audience for IR
an integrated report should be prepared primarily for providers of financial capital in order to
support their financial capital allocation assessments
although providers of financial capital are the primary intended report users, an Integrated report
and other communications resulting from IR will be of benefit to all stakeholders interested in
an organisations ability to create value over time, including employees, customers, suppliers,
business partners, local communities, legislators, regulators, and policy-makers
enhance those providers of financial capital who take a long term view of an organisations
continuation and performance are particularly likely to benefit from IR. Their interests are likely
to align over time with the interests of other stakeholders because both are focused on the creation
of value in the short, medium and long term
the purpose of the Framework is to assist organisations with the process of IR. In particular, the
Framework establishes Guiding Principles and Content Elements that govern the overall content
of an integrated report, helping organisations determine how best to express their unique value
creation story in a meaningful and transparent way.
the Framework does not, however, set benchmarks for such things as the quality of an organisations
strategy or the level of its performance. Assessing these things is the role of the intended users of
the report based on the information in an organisations integrated report
the Framework is intended primarily for application by private sector, for-profit companies
of any size but it can also be applied, adapted as necessary, by public sector and not-for-profit
organisations
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Integrated reporting
Paper P2
Chapter 30
any communication purporting to be prepared in accordance with the Framework should apply all
the principles-based requirements identified within the Framework as requirements unless and
to the extent of the unavailability of reliable data, specific legal prohibitions or competitive harm
results in an inability to disclose information that is material
where the unavailability of reliable data, specific legal prohibitions or competitive harm result in
an inability to disclose information that is material, an integrated report should:
in the case of the unavailability of data, identify the steps being taken to obtain the data and
the expected time frame for doing so
A principles-based approach
the requirements of the Framework are principles-based and do not focus on rules for measurement
or disclosure of individual matters or the identification of specific key performance indicators
(KPIs)
senior management and those charged with governance therefore need to collectively exercise
judgement to determine which matters are material
they also need to ensure material matters are appropriately disclosed given the specific
circumstances of the organisation, including the application of generally accepted measurement
and disclosure methods as appropriate
the intent of the principles-based approach is to strike an appropriate balance between flexibility
and prescription that recognises the wide variation in individual circumstances of different
organisations but enables a sufficient degree of comparability across organisations to meet relevant
information needs
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
211
212
Integrated reporting
Paper P2
Chapter 30
Integrated thinking
integrated thinking is the active consideration by an organisation of the relationships between its
various operating and functional units and the capitals that the organisation uses and affects
integrated thinking leads to integrated decision-making and actions that consider the creation of
value over the short, medium and long term
integrated thinking can be contrasted with traditional silo thinking. It takes into account the
connectivity and interdependencies between the range of factors that have a material effect on an
organisations ability to create value over time, including:
the capitals the organisation uses and affects, and the critical interdependencies, including
trade-offs, between them
the capacity of the organisations governance structure to assess resilience against short term
disruptions and to respond to stakeholders legitimate needs, interests and expectations
how the organisation tailors its business model and strategy to respond to the opportunities
and risks it faces, as well as major changes in its external environment
the organisations value drivers, activities, performance (financial and other), and outcomes
in terms of the capitals past, present and future
The full text of the consultation draft can be found at this internet address:
www.theiirc.org/wp-content/uploads/Consultation-Draft/Consultation-Draft-of-theInternationalIRFramework.pdf
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Chapter 31
Paper P2
AGRICULTURE
that is:
--
--
definitions
costs to sell incremental costs directly attributable to the disposal of an asset excluding
finance costs and taxation
initial recognition
213
an entity should recognise a biological asset or agricultural produce only when the entity:
--
--
--
--
measurement
agricultural produce should be measured at fair value less estimated costs to sell at the
point of harvest
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
214
Agriculture
Paper P2
Chapter 31
unreliability
any gain on initial recognition of biological assets at fair value less costs to sell, and any
changes during a period in fair value less costs to sell of biological assets are reported in the
statement of profit or loss
similarly, any gain on initial recognition of agricultural produce at fair value less costs to sell
should be included in the statement of profit or loss for the period in which it arises
all costs related to biological assets measured at fair value are recognised as expenses in the
period in which they are incurred with the exception of the purchase cost of those assets
from above, there remains a problem with measurement of a biological asset for which fair value
cannot be reliably measured
it is conceivable that, at initial measurement, there is no quoted price in an active market for
the biological asset .
in this case, the asset should be measured at cost less accumulated depreciation and
impairment losses
but the entity must still measure all of its other biological assets at fair value less costs to sell
and if circumstances change and fair value becomes reliably measurable, a switch to fair
value less costs to sell is required
if no active market, a marketbased price such as the most recent market price for that type
(or similar) asset
if marketbased prices not available, the net present value of related cash flows from that
asset, discounted at the entitys current cost of capital
in rare circumstances, cost may be taken as fair value where there has been little or no change
to the biological asset since acquisition or where such change is not likely to have a material
affect on value
the fair value of a biological asset is based on current prices and is not reflective of actual
prices agreed in binding sales contracts requiring delivery at some time in the future
sundry points
(asset is one year older) and part due to market price change
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Agriculture
Chapter 31
fair value measurement stops at harvest. After that, IAS on inventory applies
but agricultural assets attached to the land (for example fruit trees) are measured separately
from the land
intangible agricultural assets (for example milk quotas) are accounted for under IAS
intangible assets
but if the grant is conditional, it shall be recognised as income only when the conditions have
been met
this includes grants receivable where an entity is required NOT to engage in agricultural
activities
E xample 1
Numbers prepares financial statements to 30 September each year. On 1 October, 2012 Numbers carried out
the following transactions:
During the year ending 30 September, 2013 Numbers incurred the following costs:
On 1 April, 2013 5,000 calves were born. There were no other changes in the number of animals during the
year ended 30 September, 2013
At 30 September, 2013 Numbers had 10,000 litres of unsold milk in inventory
The milk was sold shortly after the year end at market prices
Information regarding fair values is as follows:
Item
Land ($million)
New born calves (per calf )
Six month old calves (per calf )
Two year old cows (per cow)
Three year old cows (per cow)
Milk (per litre)
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
215
216
Agriculture
Paper P2
Chapter 31
Required:
(a) D
iscuss how the IAS 41 requirements regarding the recognition and measurement of biological assets and agricultural produce are consistent with the IASC Framework for the Preparation
and Presentation of Financial Statements. (8 marks)
(b) P
repare extracts from the statement of profit or loss and the statement of financial position that
show how the transactions entered into by Numbers in respect of the purchase and maintenance
of the dairy herd would be reflected in the financial statements of the entity for the year ended
30 September, 2013. You do not need to prepare a reconciliation of changes in the carrying
amount of biological assets.
(17 marks)
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Agriculture
Chapter 31
Answer to Example 1
(a) IAS 41 states that an entity should recognise agricultural produce or a biological asset when the following
characteristics apply:
it is probable that future economic benefits associated with the asset will flow to the entity
and
These are the same characteristics that apply to any asset to be recognised
Agricultural produce and biological assets are normally measured at fair value less estimated costs
of sale
It is assumed that the fair value of agricultural produce and biological assets can be measured
reliably.
That presumption can only be rebutted for agricultural produce and biological assets where market
prices or values are not available and alternative measures of fair value are clearly unreliable.
Such rebuttal must be made on initial recognition of the asset.
Historic cost is the most frequently used basis for reliable measurement
In the context of measuring the value of many assets, historic cost is appropriate but in the context
of biological assets (for example newly born livestock) the concept of cost is not an easy one to
apply and so fair value could well be more appropriate.
(b) Extracts from the statement of profit or loss
Income
Change in fair value of purchased herd (W2)
Government grant (W3)
Change in fair value of newly born calves (W4)
Fair value of milk (W5)
$000
(70.50)
940.00
290.75
12.90
Total income
Expense
Maintenance costs (W2)
Breeding fees (W2)
$000
1,173.15
1,175.00
705.00
(1,880.00)
( 706.85)
Total expense
Net deficit
Extracts from the statement of financial position
Property, plant and equipment:
Land (W1)
Mature herd (W2)
Calves (W4)
Inventory
Milk (W5)
47,000.00
2,279.50
290.75
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
49,570.25
12.90
217
218
Agriculture
Paper P2
Chapter 31
Workings
W1 Land
Land is not an asset to which IAS 41 is applied the relevant standard is IAS 16 Property, Plant and Equipment
Land would be recorded at cost on initial acquisition and is not normally subjected to
depreciation
Under the benchmark treatment laid down in IAS 16 no recognition would be made of
postacquisition changes in the value of the land unless the class of asset is treated on a
revaluation basis with surpluses taken to a Revaluation Reserve
W2 Cows
Under the fair value model laid down in IAS 41 the mature cows would be recognised in
the balance sheet at 30 September, 2013 at their fair value of 10,000 X $227.95 = $2,279,500
The difference between the fair value of the mature herd and its cost ($2,279,500
$2,350,000 = a loss of $70,500) would be charged in the statement of profit or loss, as also
will the maintenance costs of $1,175,000
W3 Grant
Grants relating to agricultural activity are not subject to the normal requirement of IAS 20
Government Grants in that they are not credited to the statement of profit or loss over a
period of time
Instead, under IAS 41, government agricultural grants are credited to income as soon as
they are unconditionally receivable rather than being recognised over the useful economic
life of the asset to which they relate
Therefore $940,000 would be credited to income by Numbers
W4 Calves
The calves are a biological asset and the fair value model is applied
The breeding fees of $705,000 are charged to income and an asset of 5,000 x $58.15 =
$290,750 recognised in the statement of financial position and credited to income in the
statement of profit or loss
W5 Milk
Milk is agricultural produce and is initially recognised on the same basis as biological assets
Thus the milk would be valued at 10,000 x $1.29 = $12,900
In the context of IAS 2 Inventories, this figure is taken to be cost for the unsold milk
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Answers To Examples
Paper P2
ANSWERS TO EXAMPLES
Chapter 1
Answer to Example 1
144,150
152,000
47,500
110,000
31,750
Current Liabilities
Creditors (116 + 102 11.5)
Dividend payable
NCI prop div
206,500
12,000
600
W1
5m
pre
75%
D
$
37,500
433,000
470,500
343,650
814,150
120,000
96,000
194,275
43,025
453,300
141,750
595,050
219,100
814,150
7m
post
25%
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
60,000
(36,000)
24,000
10,000
10,000
12,000
22,000
14,000
36,000
50,000
(12,000)
38,000
219
220
Paper P2
Answers To Examples
W2
Goodwill
Cost of acquisition
Share capital 75% x 40,000 x 2/3 x 1 x $4.30
86,000
30,000
36,000
44,000
196,000
Fair value of SNA @ DOA
Share capital
40,000
Share premium
20,000
64,000
22,000
146,000
Goodwill
50,000
(12,500)
37,500
#2
Pup on TNCA
36,000
(9,000)
27,000 Pup in Danute
#3
Pup on Inventory
Cost
profit
=
=
selling price
100%
30%
profit element in closing inventory is 30%
5,850 in Ausra
In Ausra
Cash
6,500
Receivables
6,500
and then cancel $11,500 receivables in Ausra against
$11,500 payables in Danute
#7 Dividends
In Ausra
120,000 x 10c
In Danute 40,000 x 2 x 3c
of which Ausra wants to receive 75% ie
#8
dividend payable
2,400 dividend payable
1,800 dividend receivable
against
Nci investment
$44,000
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Answers To Examples
W3
Ausra
per question
215,000
pup on TNCA
Danute
124,000
(27,000)
pup on Inventory
(5,850)
(1,750)
dividends payable
(12,000)
(2,400)
1,800
dividends receivable
197,200
pre acquisition
94,600
(86,000)
8,600
Post-acquisition
75%
6,450
our share
203,650
Less goodwill impairment (just our share 75% 12,500)
(9,375)
194,275
W4
Non controlling interest
Value at date of acquisition
Share of post acquisition retained 25% x 8,600
44,000
2,150
46,150
(3,125)
43,025
Answer to Example 2
Viktorija Group Consolidated Statement of Profit or Loss and Other Comprehensive Income for the year ended
30 September, 2009.
Revenue
Cost of sales and expenses
Profit before tax
Taxation
Profit after tax
$
160,000
44,700
115,300
38,000
77,300 *
* Of this amount, $15,720 relates to the non-controlling interest and $61,580 relates to the members of Viktorija.
Answer to Example 3
Carrying value
30.9.09
30.9.10
30.9.11
4,000,000
3,000,000
6,000,000
1
.909
.826
4,000,000
2,727,273
4,958,677
11,685,950
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
221
222
Paper P2
Answers To Examples
Interest at 10% and amount outstanding
Consideration
Amount paid 30.9.09
Outstanding at 30.9.09
Interest for 30.9.10
Outstanding at 30.9.10
Amount paid 30.9.10
Outstanding at 30.9.10
Interest for 30.9.11
Interest
11,685,950
4,000,000
7,685,950
768,595
8,454,545
3,000,000
5,454,545
545,455
6,000,000
600,000
6,600,000
Adjustment to profit
Amount paid 30.9.11
The adjustment will be for 600,000
DR Statement of Profit or Loss
CR Liability
768,595
545,455
600,000
The final amount shown as the investment will therefore be, as above
Liability
7,685,950
5,454,545
600,000
11,685,950
Answer to Example 4
10,500
10,500
(1,000)
9,500
10,500
4,167
4,167
5,333*
6,333**
* of this amount, $533 relates to the non-controlling interest and $4,800 relates to the members of the parent entity
** of this amount, $933 relates to the non-controlling interest and $5,400 relates to the members of the parent entity
W1 Val
5m
pre
60%
Ven
7m
post
40%
W2 Goodwill
Cost of investment
Nci investment valuation
provision
30,000
18,267
48,267
NA @ DDA
per q brought forward
5ms
provision
40,000
1,667
(1,000)
no provision
30,000
18,267
48,267
40,000
1,667
40,667
41,667
Goodwill
7,600
6,600
W3 Venantas Statement of Profit or Loss and Other Comprehensive Income needs to be time apportioned
Operating profit
Reorganisation
Taxation
Profit after tax
Total
6,000
1,000
5,000
2,000
3,000
provision
512
2,500
1,000
1,500
833
667
7/12
3,500
3,500
1,167
2,333
no provision
Total
512
7/12
6,000
2,500
3,500
1,000
() (1,000)
5,000
2,500
2,500
2,000
833
1,167
3,000
1,667
1,333
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Answers To Examples
W4 Non-controlling Interest (40%)
Their share of this years Venantas adjusted time apportioned profit after tax
provision
Operating profit
0Reorganisation
Taxation
Profit after tax
Non-controlling interest 40%
3,500
3,500
1,167
2,333
933
no
provision
3,500
1,000
2,500
1,167
1,333
533
Chapter 2
Answer to Example 1
Revenue
Cost of sales
Gross profit
Expenses
Finance costs
50,000
30,000
20,000
(5,000)
(3,000)
12,000
1,360
1,125
14,485
(5,000)
9,485
Answer to Example 2
TNCA
Investment in Associate (W5A)
Current Assets
80,000
21,667
90,000
191,667
$1 equity shares
Retained earnings (W3)
110,000
51,667
161,667
30,000
191,667
Current liabilities
W3 Consolidated retained earnings
Jonas own
Less impairment
Share of Antonas post acquisition (16 32 20)
W5A Investment in associate
cost of investment
share of post acquisition profits (16 12,000)
impaired since acquisition
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
50,000
(333)
2,000
51,667
20,000
2,000
22,000
(333)
21,667
223
224
Paper P2
Answers To Examples
Chapter 3
Answer to Example 1
M
1.1.09
75%
25%
1.1.10
60%
40% DNCI
15% INCI
55% TNCI
W2
Goodwill
M in A
Cost of investment
Nci investment valuation
630,000
204,000
834,000
NA @ doa
$1 equity shares
Retained earnings
200,000
600,000
Goodwill
M in T
75,000
30,000
120,000
150,000
45%
Answer to Example 2
M
1.1.10
70%
L
A
800,000
34,000
30%
1.1.09
55%
45% DNCI
16.5% INCI
61.5% TNCI
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
67,500
7,500
41,500
Paper P2
Answers To Examples
W2 Goodwill
M in L
300,000
108,000
408,000
Cost of investment
Nci investment valuation
NA @ doa
$1 equity shares
Retained earnings
200,000
100,000
Goodwill
Answer to Example 3
M
2005
80%
20%
2004
60%
40% DNCI
12% INCI
52% TNCI
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
300,000
108,000
M in A
63,000
35,000
125,000
160,000
38.5%
61,600
1,400
109,400
225
226
Paper P2
Answers To Examples
W2 Goodwill
M in D
95,000
23,000
118,000
Cost of investment
Nci investment valuation
NA @ doa
$1 equity shares
Retained earnings
50,000
60,000
Goodwill
Impairment 10%
160
M in V
Goodwill
Cost of investment Ms share 80% 80,000
Nci investment valuation 52% 118,000
64,000
61,360
125,360
NA @ doa
$1 equity shares
Retained earnings
70,000
48,000
Impairment 10%
Goodwill
Total goodwill
W3 Consolidated retained earnings
per question
- pre acquisition
post acquisition
our share D
V
- goodwill impaired 640 + (736 .48)
W4 Non-controlling interests (20% D) (52% V)
D
Value @ doa
Share of post acq retd 20% 50,000
goodwill share of impairment
Value @ doa
their share of Ds investment in V 20% 80,000
Share of post acq retd 52% 16,000
110,000
8,000
800
7,200
M
80,000
40,000
7,680
127,680
(993)
126,687
D
110,000
60,000
50,000
80%
118,000
7,360
736
6,624
13,824
V
64,000
48,000
16,000
48%
23,000
10,000
(160)
32,840
61,360
(16,000)
8,320
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
53,680
86,520
(383)
86,137
Paper P2
Answers To Examples
Matis Consolidated Statement of Financial Position as at 31 August, 2009
INCA (W2)
13,824
TNCA 100 + 70 + 120
290,000
CA 45 + 30 + 30
105,000
408,824
$1 equity shares
Retained earnings (W3)
Non-controlling Interest (W4)
150,000
126,687
86,137
362,824
46,000
408,824
Current liabilities 10 + 20 + 16
Answer to Example 4
A
W1
70%
2/15
30%
10/15
L
W2
3/15 DNCI
3/15 INCI
6/15 TNCI
Goodwill
Cost of investment
NA @ doa
$1 equity shares
Retained earnings
Groups share
A in K
595,000
500,000
250,000
750,000
70%
525,000
70,000
15,000
85,000
A in L
80,000
300,000
270,000
570,000
2/15
17,000
68,000
70% 400,000
300,000
270,000
570,000
7/15
76,000
4,000
4,000
400
3,600
84,200
5,100
per question
- pre acquisition
post acquisition
in Kristina
in Liene
- goodwill impaired
266,000
14,000
14,000
1,400
12,600
Total goodwill
Nci share of impairment 30% 17,000
K in L
280,000
11,900
400
1,400
420,000
108,000
1,578,000
K
850,000
250,000
600,000
70%
L
450,000
270,000
180,000
9/15
13,700
1,564,300
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
227
228
Paper P2
Answers To Examples
W4A Non-controlling interests (30% K) (40% L)
in K
225,000
15,000
240,000
in L
228,000
228,000
180,000
72,000
(120,000)
300,000
300,000
(5,100)
294,900
300,000
594,900
84,200
228,000
2,274,000
893,000
3,479,200
$1 equity shares
Retained earnings (W3)
NCI (W4A)
800,000
1,564,300
594,900
2,959,200
520,000
3,479,200
Answer to Example 5
W1 No change
W2 No change
W3 Consolidated retained earnings
(100,000)
K
850,000
250,000
600,000
(80,000)
56,000
8,000
40,000
A
1,050,000
per question
pre acquisition
post acquisition
dividend declared
dividend receivable
from Kristina
from Liene
11,900
400
1,400
392,000
72,000
1,478,000
560,000
70%
L
450,000
270,000
180,000
(60,000)
120,000
915
13,700
1,464,300
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Answers To Examples
W4A Non-controlling interests (30% K) (40% L)
in K
225,000
15,000
240,000
in L
228,000
228,000
168,000
48,000
408,000
276,000
(120,000)
288,000
276,000
(5,100)
282,900
276,000
558,900
84,200
228,000
2,274,000
893,000
3,479,200
$1 equity shares
Retained earnings (W3)
Non-controlling interest (W4)
800,000
1,464,300
558,900
2,823,200
520,000
3,343,200
100,000
24,000
12,000
3,479,200
proposed dividends
proposed by Kristina
proposed by Liene
Chapter 4
Answer to Example 1
Part a
W1 Structure
A
A
75%
15%
R
W2 Goodwill
25%
520,000
120,000
200,000
840,000
400,000
360,000
760,000
80,000
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
229
230
Paper P2
Answers To Examples
W3A Profit on deemed disposal
fair value of existing 15%
carrying value of existing
profit on deemed disposal
120,000
100,000
20,000
Answer to Example 2
W1 Structure
S
brought
forward
55%
I
45%
full year
80%
20%
W2 Goodwill
Cost of investment
nci investment (45% x 1,280,000) + 100,000
900,000
676,000
1,576,000
NA @ doa
$1 equity shares
Retained earnings
800,000
480,000
W3B
fair value of consideration paid for further acquisition
nci value at date of original acquisition (W2)
nci share of increase in S net assets post acquisition 45%(1620 84 1280)
proportion acquired 25/45 x 791,200
Adjustment to parents equity
W3 Consolidated retained earnings
per q
adjustment to parents equity
- pre acq
post acq
our share 80%
55%
- goodwill impairment
W3 b/f
per q
- pre acq
post acq
our share
- goodwill impairment
S
1,380,000
(60,445)
67,200
140,800
1,527,555
1,527,555
676,000
115,200
791,200
1,280,000
296,000
500,000
439,555
60,445
I 80%
820,000
I 55%
736,000
736,000
84,000
80%
480,000
256,000
55%
S
1,310,000
140,800
1,450,800
1,450,800
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
I
736,000
480,000
256,000
55%
Paper P2
Answers To Examples
W4A Nci 20%
Value brought forward
Share of post acq retd this year 20% 84,000
Adjustment to parents equity
Proceeds of sale by Nci
791,200
16,800
60,445
(500,000)
368,445
676,000
115,200
791,200
W4B 20%
20% 84,000
16,800
296,000
2,200,000
2,496,000
$1 equity shares
Retained earnings (W3)
NCI (W4A)
600,000
1,527,555
368,445
2,496,000
220,000
66,000
154,000
Shares
Ret Earnings
600,000
1,450,800
154,000
(16,800)
(60,445)
600,000
1,527,555
NCI
791,200
16,800
60,445
(500,000)
368,445
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Total
2,842,000
154,000
(500,000)
2,496,000
231
232
Paper P2
Answers To Examples
Answer to Example 3
400,000
750,000
1,150,000
500,000
635,000
1,135,000
15,000
1,150,000
$1 equity shares
Retained earnings (W3)
nci
tax payable
Consolidated Statement of Profit or Loss and Other Comprehensive Income
profit before tax
gain / (loss) on disposal
170,000
(137,500)
32,500
(66,000)
(33,500)
tax 30 + 21 + 15
Consolidated Statement of Changes in Equity
brought forward
for the year
non-controlling interest
on disposal
W1
D
Shares
Ret Earnings
500,000
680,750
(33,500)
(12,250)
500,000
635,000
NCI
162,750
12,250
(175,000)
Total
1,343,500
(33,500)
(175,000)
1,135,000
full year
75%
L
W2
25%
Goodwill
Cost of investment
Nci investment valuation 25% 450,000
NA @ doa
$1 equity shares
Retained earnings
Our share
350,000
112,500
462,500
300,000
150,000
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
450,000
12,500
all sold
400,000
350,000
50,000
15,000
35,000
Paper P2
Answers To Examples
W3B Gain in group
Sale proceeds
NA @ DOD
$1 equity shares
Retained earnings
400,000
300,000
400,000
700,000
75%
sold
Goodwill sold
tax
(loss) in Group
W3 b/f
D
530,000
150,750
680,750
W3 c/f
W4B
L
351,000
150,000
201,000
75%
D
600,000
35,000
635,000
per question
gain on disposal
W4A b/f
525,000
(125,000)
(12,500)
(137,500)
(15,000)
(152,500)
nci (25%)
Value @ doa
Share of post acq retd b/f
25% (400,000 150,000 - 49,000)
25% 201,000
112,500
50,250
162,750
nci (25%)
25% 49,000
12,250
Answer to Example 4
W1
R
9m
80%
D
W2
3m
32%
20%
Goodwill
Cost
nci investment (20% 600,000) + 3,000
NA @ doa
$1 equity shares
Retained earnings
500,000
123,000
623,000
200,000
400,000
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
600,000
23,000
350,000
300,000
50,000
233
234
Paper P2
Answers To Examples
W3B proceeds
fair value of remaining investment
350,000
250,000
600,000
NA @ DOD
$1 equity shares
Retained earnings b/f
Retained earnings 9 months profits
Goodwill
200,000
462,500
28,125
23,000
713,625
(141,125)
(572,500)
27,500
750,000
27,500
72,500
3,000
853,000
D
80%
490,625
400,000
90,625
80%
D
32%
500,000
490,625
9,375
32%
5,625
W5A
cost / fair value
+ post acq retained 32% 312 37,500
W5B
250,000
3,000
253,000
3,000
253,000
1,150,000
1,403,000
$1 equity shares
Retained earnings
550,000
853,000
1,403,000
97,500
27,500
3,000
128,000
24,375
103,625
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Answers To Examples
Statement of Changes in Equity
Shares Ret earnings
550,000
755,000
103,625
(5,625)
550,000
853,000
b/fwd
for year
nci
disposal
NCI
135,500
5,625
(141,125)
Total
1,440,500
103,625
(141,125)
1,403,000
Answer to Example 5
W1
8m
80%
S
W2
4m
60%
20%
40%
Goodwill
Cost of investment
Nci investment valuation 20% 850,000
800,000
170,000
970,000
NA @ doa
$1 equity shares
Retained earnings
600,000
250,000
Goodwill
Impaired since acquisition 10%
W3A Profit in parent
proceeds
carrying value sold
gain
850,000
120,000
12,000
108,000
300,000
200,000
100,000
300,000
600,000
368,000
21,333
108,000
1097,333
20%
219,467
80,533
S 80%
389,333
250,000
139,333
80%
S 60%
400,000
389,333
10,667
60%
Rs share 80%
60%
- goodwill impaired since acquisition
R
2,000,000
80,533
111,467
6,400
2,198,400
12,000
2,186,000
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
235
236
Paper P2
Answers To Examples
W3 b/f Cons retained earnings
R
1,943,000
per question
- pre acquisition
pre acquisition
our share
S
368,000
250,000
118,000
80%
94,400
2,037,400
12,000
2,025,400
193,600
4,267
4,267
(80,533)
300,000
421,600
170,000
23,600
193,600
4,267
4,267
8,533
108,000
2,700,000
300,000
3,108,000
$1 equity shares
Retained earnings
nci
500,000
2,186,400
421,600
3,108,000
110,000
21,000
89,000
2,186,400
NCI
193,600
8,533
(80,533)
300,000
421,600
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Total
2,719,000
89,000
300,000
3,108,000
Paper P2
Answers To Examples
Chapter 5
No Examples
Chapter 6
Answer to Example 1
Date
1.1.08
28.2.08
1.4.08
31.5.08
31.8.08
1.11.08
1.1.09
28.2.09
Cumulative Borrowing
$M
100
220
300
work suspended
work restarted
work completed
Invested
$M
50
20
90
30
90
Spent
$M
50
30
50
60
20
90
300,000,000
100 12 0.07
220 12 0.07
300 12 0.07
300 12 0.07
Investment income
January to February
March
April to May
June to August
September to October
50 12 0.05
20 12 0.05
90 12 0.05
30 12 0.05
90 12 0.05
1,750,000
6,416,666
3,500,000
3,500,000
416,666
83,333
750,000
375,000
750,000
15,166,666
2,375,000
Chapter 7
Answer to Illustration 1
Profits
2%
Less paid in anticipation
170,000
3,400
3,000
400
SOCI
SOFP
Answer to Illustration 2
10,000
365
10 3 = $959
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
12,791,666
$312,791,666
237
238
Paper P2
Answers To Examples
Answer to Illustration 3
That is $6,209.
10,000 .909
9,091 .909
8,264 .909
7,513 .909
6,830 .909
9,091
8,264
7,513
6,830
6,209
Answer to Example 1
2010
CSC (2,000 discounted)
1,470
IC (8% c/f )
2011
1,588
118
1,706
1,470
3,176
Answer to Example 2
2013
1,852
411
2,263
5,145
7,408
fv of pa
b/f
CSC
paid in
paid out
Net int cost 7% 30,000
remeasurements
c/f
psc
csc
paid in
paid out
Net int cost 8% 191,000
remeasurements
c/f
Answer to Example 3
2012
1,715
254
1,969
3,176
5,145
900,000
102,000
(140,000)
53,000
915,000
103,000
(165,000)
87,000
940,000
2014
2,000
592
2,592
7,408
10,000
pv of fo
930,000
100,000
(140,000)
2,100
153,900
1,046,000
60,000
105,000
(165,000)
15,280
73,720
1,135,000
25
(2)
23
The difference of $2m should be expensed to the Statement of Profit or Loss and Other Comprehensive Income
Answer to Example 4
Present value of future obligation
Fair value of plan assets
Before
60
(48)
12
Curtailment
6
After
54
(48)
6
The curtailment gain/loss is treated the same as if it were a past service adjustment/cost and is adjusted as part of the
annual net expense through the Statement of Profit or Loss.
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Answers To Examples
Chapter 8
No Examples
Chapter 9
Answer to Example 1
(a)
10,161
3,000
13,161
(3,000)
?
= 3.387
2,632
711
9,871
2,289
711
7,872
In the notes, there would be a disclosure reconciling the minimum lease payments with the present value
of the obligation:
Payable < 12 months
Payable > 12 months < 5 years
Less finance costs not yet due
Gross
3,000
9,000
12,000
1,839
10,161
Net
2,803
7,358
10,161
Answer to Example 2
DF
1.5.10
4,000
1
1.5.11
4,000
.917
1.5.12
4,000
.842
1.5.13
4,000
.772
1.5.14
1,600
.708
Present value of minimum lease payments
1.5.14
400
.708
Net investment in the lease
4,000
3,668
3,368
3,088
1,132
15,256
283
15,539
Deposit
2nd instalment
3rd instalment
4th instalment
Guaranteed residual amount
Unguaranteed residual amount
Chapter 10
No Examples
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
239
240
Paper P2
Answers To Examples
Chapter 11
No Examples
Chapter 12
Answer to Example 1
On 12 December 2009 DR
Purchases 26,667
and 34,482
CR
Creditors
Potter 26,666
Weasley 34,482
On 31 December 2009 Restate monetary assets and liabilities at closing rates (where not fixed at a contracted rate)
So restate Potter UAB
80,000 litas at 2.8 = $28,571
DR ex diff SOCI 1,905
CR Potter UAB 1,905
The Potter UAB account now shows a liability of $28,571
On 3 February, settle the liabilities
DR Potter UAB 80,000 litas @ 3.1
25,806
DR SIA Weasley 20,000 lats @ .58
34,482
CR
Cash 60,288
The Potter UAB account now looks to have a credit balance of 28,571 25,806, but the debt has been settled. The
difference of 2,765 is an ex diff and, if there are no other transactions in the year ended 31 December, 2010, will be
credited to the Statement of Profit or Loss and Other Comprehensive Income
DR
Potter UAB 2,765
CR
ex diff to SOCI 2,765
Answer to Example 2
TNCA
70,000
500,000
Investment in M
100,000
Current assets
80,000
800,000
250,000
1,300,000
Shares
Preacquisition
Postacquisition
Non-controlling interest (W4A)
Long term loans
Current liabilities
100,000
110,000
210,000
30,000
240,000
10,000
250,000
600,000
60,000
500,000
1,160,000
60,000
1,220,000
80,000
1,300,000
Rate
6.2
Consol
80,645
25,484
150,645
6.2
129,032
209,677
209,032
385,161
6.2
6.2
6.2
96,774
9,677
80,646
187,097
9,677
196,774
12,903
209,677
100,000
158,806
63,774
322,580
39,677
362,257
22,903
385,160
6.2
6.2
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Answers To Examples
Statements of Comprehensive Income for the year ended 31 December, 2009
G
M
$
Soum
Revenue
200,000
700,000
Cost of sales
120,000
300,000
Operating profit
80,000
400,000
Expenses
(25,000)
(174,000)
Dividend from M
14,000
Rate
M
$
116,666
50,000
66,666
(29,000)
37,666
8,500
29,166
6
6
6
Consol
316,666
170,000
146,666
(54,000)
92,666
34,500
58,166
W1 G
70
M
W2
30
Goodwill
Cost of investment
Nci investment valuation
NA @ doa
660,000 @ 5.9
660,000 @ 6.2
Impaired by 30%
Goodwill
Nci share of impairment
Increase in goodwill
Increase in impairment
Extracts from Statement of Changes in Equity
b/f
b/f
100,000
42,857
142,857
c/f
100,000
42,857
142,857
111,864
106,452
36,405
10,921
25,484
3,276
30,993
9,298
21,695
2,789
Grainger
3,788
1,136
Nci
1,624
487
Total
5,412
1,623
Other
Retained
components Earnings
?
135,881
NCI
62,949
58,166
Non-controlling Interest
(8,750)
8,750
(22,000)
(6,000)
Dividends
Ex diff
goodwill gain on translation
goodwill impaired this year
c / fwd
(7,144)
(3,062)
3,788
1,624
(1,136)
4,492
(487)
163,297
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
63,774
241
242
Paper P2
Answers To Examples
W3
Retained earnings
Gs own
Share of M post acq
b/f
89,000
510,000
60,000
450,000
@ 5.9 70%
Goodwill impaired
c/f
110,000
560,000
60,000
500,000
53,390 @6.2 70%
142,390
6,509
135,881
56,452
166,452
7,645
158,807
b/f
c/f
42,857
42,857
22,881
24,193
- goodwill impairment
65,738
67,050
2,789
3,276
62,949
63,774
30% 29,166
W5
Exdiff
NA @ 31.12.08
exdiff
NA @ 31.12.09
188,136
+ 9,166
187,096
exdiff = $10,206
Allocated as
70% Grainger
$7,144
30% NCI
$3,062
Chapter 13
Answer to Example 1
Investment brought forward
Share of profit
Investment carried forward
Dividend received
Answer to Example 2
Amount due, brought forward
Profit for the year
Amount due carried forward
Dividend paid
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
180,000
13,000
193,000
(190,000)
3,000
115,000
10,400
125,400
(110,000)
15,400
Paper P2
Answers To Examples
Answer to Example 3
Operating activities
Profit before tax
Add back non-cash items
Depreciation
Goodwill impairment
15,000
1,200
(12,000)
(23,000)
19,800
(10,000)
(600)
(1,000)
6,000
Financing activities
Net cash flow for the year
Cash and equivalents brought forward
Cash and equivalents carried forward
Note: Acquisition of subsidiary
TNCA
Inventory
Receivables
Cash
Payables
Non-controlling interest
Goodwill
Total consideration
Less cash in subsidiary
Less non-cash consideration
Net cash flow on acquisition
$
32,000
16,200
48,200
(15,200)
33,000
(11,600)
21,400
6,000
27,400
27,400
(4,000)
23,400
40,000
8,000
16,000
18,000
(6,000)
76,000
15,200
60,800
11,200
72,000
(18,000)
54,000
60,000
6,000
Note 2
TNCA acquired
During the period, Sintija revalued property, plant and equipment by $60,000. No property, plant and equipment was
acquired, neither by purchase nor under finance lease.
Note 3
Cash and cash equivalents
Cash and cash equivalents comprise cash in hand, balances with banks and investment in Treasury Bills. Cash and cash
equivalents included in the Statement of Cash Flows comprise (say)
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
243
244
Paper P2
Answers To Examples
b/f
movement in the year
c/f
in hand
14,000
10,000
24,000
at banks
(2,000)
1,400
(600)
total
(12,000)
11,400
23,400
W1 S
80
A
W2
W3
20
$
72,000
Cost
NA @ doa per q = 76,000
Ss share 80%
Goodwill
Impaired
SOFP
60,800
11,200
(1,200)
10,000
$
30,000
40,000
60,000
130,000
115,000
15,000
TNCA b/f
Added on acquisition
Revalued
TNCA c/f
Depreciation
Answer to Example 4
Operating activities
Profit before tax
Add back non-cash items
Profit on disposal of subsidiary
Depreciation
(303,000)
200,000
247,000
(100,000)
(190,000)
315,000
Dividends paid
Tax paid (100 (50 15) 120)
(100,000)
(55,000)
$
350,000
(1,100,000)
750,000
183,000
100,000
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
25,000
272,000
(155,000)
117,000
(350,000)
(233,000)
Paper P2
Answers To Examples
Net cash flow from financing activities
Net cash flow for the year
Cash and equivalents brought forward
Cash and equivalents carried forward
283,000
50,000
100,000
150,000
Note 1: During the year, Austis purchased $1,100,000 TNCA. No assets were acquired under finance lease.
Note 2: Austis disposed of its entire shareholding in Lokys for $800,000. Details of the disposal were:
TNCA
500,000
Inventory
150,000
Receivables
100,000
Cash
50,000
Payables
(75,000)
Tax
(15,000)
Net assets at date of disposal
710,000
Non-controlling interest (30%)
(213,000)
497,000
Proceeds of sale
800,000
Profit on sale
303,000
Note 3
Cash and cash equivalents
Cash and cash equivalents represent cash in hand and balances with banks and comprise:
in hand
at banks
Total
b/f (say)
125,000
(25,000)
100,000
Movement in the year
(5,000)
55,000
50,000
c/f (say)
120,000
30,000
150,000
Chapter 14
No Examples
Chapter 15
No Examples
Chapter 16
Answer to Example 1
Date
1.1.09
1.8.09
Number
7,000
10,000
Answer to Example 2
Date
1.1.09
31.5.09
1.9.09
Number
6,000
10,000
15,000
Period
7/12
5/12
Fraction
n/a
n/a
WANES
4,083
4,167
8,250
Period
5/12
3/12
4/12
Fraction
n/a
n/a
n/a
WANES
2,500
2,500
5,000
10,000
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
245
246
Paper P2
Answers To Examples
Answer to Example 3
Date
1.1.09
1.4.09
31.5.09
1.11.09
Number
650,000
1,000,000
1,500,000
1,875,000
Period
3/12
2/12
5/12
2/12
Fraction
5/4
5/4
5/4
n/a
600,000
1,505,208
as originally disclosed
as restated (45 4/5)
EPS 2009
EPS 2008
Answer to Example 4
Date
1.1.09
28.2.09
1.4.09
30.6.09
31.10.09
Number
730,000
1,000,000
1,200,000
1,400,000
1,800,000
WANES
203,125
208,333
781,250
312,500
1,505,208
= 39.86c
= 45c
= 36c
Period
2/12
1/12
3/12
4/12
2/12
740,000
1,440,300
EPS 2008
as originally disclosed
as restated (60 6/7 2.78/3)
Working Rights fraction
7 @
3
=
21
2 @
2
=
4
9
?
25
EPS 2009
Fraction
7/6 3/2.78
7/6 3/2.78
7/6 3/2.78
3/2.78
WANES
153,300
105,000
378,000
504,000
300,000
1,440,300
= 51.38c
= 60c
= 47.62c
25
= 2.78
9
So rights fraction is 3/2.78
Answer to Example 5
750,000
4,000,000
Basic
Diluted, per workings
= 18.75 c
= 11.24 c
Workings
Options 1
3,000,000 @ 2.50
7,500,000
2,500,000 @ 3
7,500,000
810 shares
Pes
3,240,000
100 =
79 shares
Pes
3,160,000
10 =
8 shares
Pes
3,200,000
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Answers To Examples
So use 3,240,000 as pes
pee 4m @ 4%
160,000
40,000
120,000
pee
8% loan stock, pes per question
3,000,000
pee $5,005,000 @ 8%
400,400
100,100
pee
300,300
4,000,000
Options
4% loan stock
8% loan stock
earnings
600,000
500,000
4,500,000
600,000
3,240,000
120,000
7,740,000
720,000
3,000,000
300,300
EPS
15c
(control figure)
13.3c
9.3c
10,740,000
1,020,300
9.5c
*
* This is greater than 9.3c and is therefore anti-dilutive. So ignore.
Working to calculate final disclosable diluted eps
per q
Options
4% loan stock
shares
4,000,000
earnings
750,000
500,000
3,240,000
120,000
7,740,000
870,000
11.24c
Chapter 17
Answer to Example 1
other assets
100,000
share capital
80,000
retained earnings
10,000
90,000
liabilities
10,000
100,000
The assets of the Alexis Group will fall by the value of the Alexis interest in Zenobija ie by $40,000 net assets
This is, in effect, a distribution in specie by Alexis to its shareholders, and is normally shown as a movement in retained
earnings
In Ziviles records, her 80,000 shares of 50c each have acquired assets of $60,000.
So, in Ziviles records, the double entry would be recorded as:
Dr
Assets acquired 60,000
Cr
Share capital 40,000
Cr
Share Premium 20,000
Chapter 18
No Examples
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
247
248
Paper P2
Answers To Examples
Chapter 19
Answer to Example 1
The fair value of the building is known ($360,000) so the direct method is appropriate
DR Property, plant and equipment
360,000
CR
Share capital 200,000
CR
Share premium 160,000
DR Professional fees (20,000 @ $1.80)
36,000
CR
Share capital 20,000
CR
Share premium 16,000
Answer to Example 2
15.8.09
DR Purchases (15,000 $3.19)
47,850
CR
Payables 47,850
14.12.09
DR Payables (15,000 $3.19)
47,850
DR SOCI expense (15,000 (3.38 3.19))
2,850
CR
Cash (15,000 3.38) 50,700
Answer to Example 3
Year 1
2.4M
Year 2
2.4M
Year3
2.4M
Year 4
2.4M
Year 2
4.8M
Year 3
7.2M
Year 4
9.6M
Answer to Example 4
Value share options for goods at fair value of the goods as at the date the option was granted, unless that fair value cannot
be measured reliably. So.
Dr Purchases ( and inventory )
$6m
Cr
Equity $6m
Answer to Example 5
A rise in share price can be ignored, but employment condition should be taken into account
So 2,000 2 directors $10 1/3 years = $13,333
Therefore:- Dr Statement of Profit or Loss and Other Comprehensive Income
$13,333
(year ended
December 2009)
Cr
Equity $13,333 (as at 31 December 2009)
Answer to Example 6
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
31
Paper P2
Answers To Examples
Chapter 20
Answer to Example 1
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
249
250
Paper P2
Answers To Examples
Chapter 21
No Examples
Chapter 22
No Examples
Chapter 23
No Examples
Chapter 24
No Examples
Chapter 25
No Examples
Chapter 26
Answer to Example 1
2008
1,000
50
1,050
Operating profits
Royalty income
Current tax
Deferred tax
300
15
315
735
Answer to Example 2
Operating profit
Depreciation
Tax at 30% (per tax computation)
- current
- deferred
315
(15)
15
2009
1,000
1,000
300
700
2009
300,000
30,000
270,000
2010
300,000
30,000
270,000
2011
300,000
30,000
270,000
Total
900,000
90,000
810,000
(78,750)
(2,250)
189,000
(81,562)
562
189,000
(83,672)
2,672
189,000
243,984
984
567,000
2,250
1,688
(984)
(2,250)
562
2,672
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
Paper P2
Answers To Examples
W1 Deferred tax liability
Carrying value
Tax written down value
Cumulative timing difference
@ 30%
W2 Current tax
Profit
Capital allowances
Tax at 30%
Answer to Example 3
2009
120,000
112,500
7,500
2,250
2010
90,000
84,375
5,625
1,688
2011
60,000
63,281
(3,281)
(984)
300,000
37,500
262,500
78,750
300,000
28,125
271,875
81,562
300,000
21,094
278,906
83,672
900,000
86,719
813,281
243,984
766,000
(90,000)
316,000
Chapter 27
Answer to Example 1
2012
TNCA
2011
800
700
Current assets
Investments
170
Others
198
150
160
368
310
1,168
1,010
250
250
16
16
417
261
683
527
Non-current liabilities
Convertible debt
184
184
Preference shares
120
120
Deferred tax
108
Current liabilities
90
412
394
73
89
1,168
1,010
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums
251
252
Paper P2
Answers To Examples
Ramsbottom plc Statement of Profit or Loss for the year ended December 31, 2012
Operating profit
358
20
378
Finance costs
Preference dividend
14
Interest paid
20
34
344
Taxation
Current tax
50
Deferred tax
18
68
276
Equity
shares
Other
equity
250
Retained
profits
Total
180
430
Investment decrease
(30)
(30)
(9)
(9)
120
120
261
527
276
276
(120)
(120)
417
683
IFRS adjustments
Reclassified debt
16
16
250
16
250
16
1.1.2012 31.12.2012
430
540
16
16
(30)
(10)
(9)
(13)
120
150
527
683
Debt reclassification
Investment valuation change
Increase in deferred tax
274
20
(4)
(14)
276
Free ACCA course notes Free ACCA lectures Free tests Free tutor support StudyBuddy Largest ACCA forums