Professional Documents
Culture Documents
Eca Northroad
Eca Northroad
LOCATION :
TENDER DATE :
26-Sep-2012
INFORMATION ON TOTAL PROJECT
Project and Contract information
Contract :
PAM Contract 2006 (With Quanti
The Project comprises of 3 units of 2-storey Shop offices namely A & G and 40 units of 3
storey Shop offices namely Type B, C, D, E & F complete with infrastructure and external
works. The site is located near existing buildings and is accessible via main route.
Market Conditions:
Competitive
Contract Particulars :
Cost fluctuation
Yes
Open/Selected
Competition
Government
Negotiated
Private
Serial
Provisional Sums
Prime Cost Sums
Preliminaries
Contigencies
Contract Sum
20 Months
3 No
2 No
RM
RM
RM
RM
RM
3,629,372.15
280,427.00
19,484,503.22
N/A
6590.17
9962.17
16552.34
m2
m2
m2
m2
Usable Area
Circulation Area
Ancillary Area
Internal Division
GROSS FLOOR AREA
11257.44
956.86
3783.94
554.10
16552.34
m2
m2
m2
m2
m2
8.12 m2
4,693.00 m2
Functional Unit:
11257.44
5786
16552.34
0.350
Storey Height
Avg Below Ground Floor
N/A
At Ground Floor
4.25
3.35
Contract Sum
Provisional Sum
Prime Cost Sum
Preliminaries
Contigencies
: RM
: RM
: RM
: RM
: RM
19,484,503.22
3,629,372.15
0.00
280,427.00
0.00
being
being
RM
1.44 % of remainder
0 % Contract Sum
19,484,503.22
p-2012
6 (With Quantities)
Int(JV)/L
3,629,372.15
280,427.00
9,484,503.22
Design/Shape:
5786
6552.34
0.350
N/A
4.25
3.35
N/A
b) Single Storey
Construction
N/A
c) 2-Storey
Construction
8.26
d) 3-storey
Construction
91.74
e) 5-storey
Construction
N/A
/m2
16,552.34 m2
Total Cost
of Element
RM
Cost per
m2 GFA
RM
1,840,800.15
1,840,800.15
###
111.21
111.21
1,690,442.55
960,766.25
1,434,133.75
311,510.15
547,447.30
1,741,316.60
510,820.50
205,395.00
7,401,832.10
102.13
58.04
86.64
18.82
33.07
105.20
30.86
12.41
447.18
509,895.00
279,512.00
283,502.50
407,532.00
1,480,441.50
76,800.00
30.81
16.89
17.13
24.62
89.44
4.64
122,880.00
292,620.00
360,162.00
98,620.50
-
7.42
17.68
21.76
5.96
-
874,282.50
11,674,156.25
52.82
705.29
132,056.00
1,140,580.00
2,148,190.62
7.98
68.91
129.78
-
m
m
279.33
9,962
4,803
m
m
96.44
298.59
5,786
4,803
7,189
388
m
m
m
m
94.62
362.55
71.06
529.37
21,955
11,954
12,105
14,281
m
m
m
m
23.22
23.38
23.42
28.54
630
No.
Tm3
Formwork
M2
0.398
141
17318
###
508
0.000
0.602
0.290
183
131
7
12
21117
12206
796
2920
1970
1058
45
86
333
37039
3159
0.350
0.290
0.434
0.023
1.326
0.722
0.731
0.863
P.C. Sum Allowed
1,351,003.50
1,351,003.50
1,351,003.50
Tender Sum
SPECIFICATION
1731.48 m2
SPECIFICATION
Not applicable
Reinforced in-situ concrete Grade 30 in Pile caps, column stumps (provisional), Ground beam, G
concrete Grade 30 for ramp n.e 100mm thk (avg).
2 Superstructure
2A Frame
Reinforced in-situ concrete Grade 25 in isolated columns, suspended floor beam and isolated roof
2B Upper Floor
Reinforced in-situ concrete Grade 25 in suspended floor slab exd 100mm but n.e 150mm thk & R
n.e 50mm thk
2C Roof
2D Stairs
2E External Walls
2F Windows & External Doors
2G Internal Walls & Partitions
2H Internals Doors
3 Finishes
3A Internal Wall Finishes
3B Internal Floor Finishes
3C Internal Ceiling Finishes
3D External Finishes
Reinforced in-situ concrete Grade 25 in roof slab, fabricated steelwork complete with 'Colourbon
non-fire retardant reflective aluminum foil insulation, one layer of rockwool, and galvanised chic
proofing membrane, flashing, rainwater disposal and UPVC downpipe.
Reinforced in-situ concrete Grade 25 in staircase with "MFR" MML series unglazed porcelain ho
(1:6) plaster and painted well at sloping, horizontal soffit and side of open string. Painted mild ste
One brick thick fire break and Half brick thick clay brickwall in common brick in cement and san
approved metal mesh reinforcement.
Grade 'C' timber Single-leaf timber fire rate door, single leaf swing door with color powder-coate
frames complete with green tinted floated glass panels, obscured glass panels, and clear float glas
prepainted 'LCP' roller shutter manually operated by spring.
One brick thick and half brick thick clay brickwall in common brick in cement and sand (1:3) mo
mesh reinforcement.
Grade 'C' timber single leaf waterproof plywood flush door with hardwood door frame finished w
Cement and sand (1:6) plaster finished smooth and painted with "Dulux Light and Space" in brick
(1:3) backing to received "MML KEW" glazed ceramic wall tiles to 2.0m high.
Cement and sand (1:3) paving finished smooth; bed or backing to receive "MML KEW" series ke
Plaster finished smooth; "Primaflex" ceiling board and 'BPB' Caso Sand gypsum plaster with 'MI
with "Dulux Light and Space".
Wall : Cement and sand (1:4) plaster finished smooth and painted with "Dulux Weathersheild kee
column and R.C hood, decorated with painted concrete keystone.
Floor : Cement and sand (1:3) paving finished smooth, bed or backing to receive "MML MFR" se
edge.
Ceiling : Plaster finished smooth and painted with "Dulux Weathersheild keep cool" at soffit of r.
4
5
5A Sanitary appliances
5B Plumbing Installation
5C Refuse Disposal
5D Air-Conditioning & Ventilation
System
5E Electrical Installation
5F Fire Protection Installation
5G Lift & Conveyor Installation
5H Communication Installation
5J Special Installation
5K Builder's Profit & Attendance on
Services
Standard sanitary fittings - "Claytan" glazed vitrous china wash down water closet coupled saving
booster pillar tap and bib tap, hand bidet with flexible hose, semi-recessed toilet paper roll holder
tank support.
P.C sum
P.C sum
P.C sum
P.C sum
P.C sum
P.C sum
P.C sum
P.C sum
6B Drainage
Roadworks, precast concrete kerbs, road marking, 1.8mm high solid brick wall with cement and s
Surface water drainage : 600mm and 900mm wide R.C detention drain with Grade 25 reinforced
culvert with inspection chamber, R.C sump and R.C discharge control pit with plastering bothside
tie beam.
Sewerage work : 200mm ductile iron pipe, 225mm vitrified clay sewer pipe and road crossing, 12
rendered with cement and sand screed finish, pump pit installation with M.S cover and frame wit
ladder.
6C External Services
6D Ancillary Buildings
6E Recreational Facilities
Water reticulation : Reinforced concrete (Grade 25) pipe encasement with 150mm diameter pipe,
Refuse Bin Center and SESB - substation building.
ICATION
d beam, Ground floor slab / walkway exd 100mm but n.e 150mm thk, Mass in-situ
mm thk & R.C floor Hood n.e 100mm thk, Mass-situ concrete Grade 25 in floor slab
Colourbond KLIP LOK' metal roofing sheet with "Duo Foil" sisalation single-sided
anised chicken wire netting. Plastered and painted R.C gutter with 2 coats of water
orcelain homogeneous tiles finished including "MML" nosing tile. Cement and sand
ed mild steel handrail with and including balustrade forged and welded together.
ent and sand (1:3) mortar with plasticiser, reinforcing every forth course with
wder-coated aluminium door frames, top hung window, fixed glass window with
r float glass louvers blades; single leaf mild steel door with frame, galvanised iron
d (1:3) mortar with plasticiser, reinforcing every forth course with approved metal
finished with one coat of wood primer and painting.
ce" in brick walls, integral concrete columns, stiffeners, and beam. Cement and sand
W" series kew porcellanato floor tiles and water proofing membrane at all W.C.
er with 'MICO' ceiling suspension systems suspended ceilings and painted finished
rsheild keep cool" in brickwalls, integral concrete columns, stiffeners, beam, isolated
L MFR" series unglazed procelain homogenous tiles and M.S angle nosing along
soffit of r.c gutter; "Luxalon" sheet suspended ceiling board.
pled saving water dual flush tank and wall hung wash hand basin, "DOE BT36"
roll holder, "Ebanez" single bowl single drainer stainless steel kitchen sink, water
ment and sand plaster finished smooth and painted on both sides.
reinforced concrete base, R.C cover drain with M.S grating at 6m apart, R.C box
ng bothsides and grating cover on angle frame, galvanized M.S trash grill including
meter pipe, Sluive valve type B, pillar hydrant, and masonry chamber for valve.
Length
Width
No
2100
1200
2100
750
2100
900
2100
450
Total (m2)
21
1
82
82
TOTAL
52.92
1.58
154.98
77.49
286.97
Windows
1 S1a
2 S3a
3 S4
4 S5
5 S6a
6 S2
7 W1
8 W2
9 W3
10 W4
11 W5
12 W6
13 C1a
14 C2a
15 C3
16 C4a
17 C5a
18 C6a
19
20
21
22
23
24
25
2700
2100
2100
2700
2700
2700
600
1500
1500
1500
1500
1500
3150
3150
3150
6500
6500
6500
5800
2000
3000
8250
5100
4200
600
850
3000
1800
2100
1050
5250
4050
7850
4550
4100
4200
TOTAL
1
41
1
1
41
25
108
81
105
1
1
1
1
2
1
20
20
60
15.66
172.20
6.30
22.28
564.57
283.50
38.88
103.28
472.50
2.70
3.15
1.58
16.54
25.52
24.73
591.50
533.00
1,638.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4,515.87
4,802.83
Internal Doors
Item
1
2
3
Quantity
total
cos
total
208.80
0.9997
208.86
14.40
28.80
0.9997
28.81
87.10
174.20
0.9997
174.25
m2
36.90
73.80
0.9877
74.72
m2
41.40
82.80
0.9903
83.61
m2
m2
104.40
no
2
568.40
570.00
al Doors
Description
FD1
D1
D2
TOTAL
Length
Width
No
Total (m2)
2100
1000
82
172.20
2100
800 126
211.68
2100
900
2
3.78
388.00
TYPE A
TYPE B
Areas :
Areas :
Ground Floor
First Floor
Second Floors
1636.71 m2
1563.67 m2
1562.56 m2
Ground Floor
First Floor
Second Floors
4762.94 m2
579.86 m2
575.10 m2
576.52 m2
1731.48 m2
PRORATE %
44.3880%
16.1365%
PRORATE BQ
44.6132%
16.6320%
DESCRIPTION
1.0
2.0
PRORATE BY GFA
AMOUNT
TYPE A
362,169.30
160,759.71
2,903,333.10
1,082,374.65
2,522,088.90
2,903,333.10
TYPE B
58,441.45
1,082,374.65
3.0
2,175,597.60
965,704.26
351,065.31
4.0
1,172,642.00
520,512.33
189,223.38
10,218,205.55
4,550,309.40 1,681,104.78
TYPE C
Areas :
Ground Floor
First Floor
Second Floors
1449.86 m2
1409.12 m2
1376.84 m2
4235.82 m2
39.4755%
38.7549%
Y GFA
PRORATE BY BQ
TYPE C
TYPE A
142,968.14
161,575.31
TYPE B
60,236.00
TYPE C
140,358.35
2,903,333.10
1,082,374.65
2,522,088.90
2,522,088.90
858,828.03
970,603.71
361,845.39
843,150.67
462,906.29
523,153.12
195,033.82
454,456.23
3,986,791.37
Usable Area
Circulation Area
Ancillary Area
Internal Division
TOTAL
161.7
12.22
161.7
Usable Area
254.84
178.38
27.5
180.46
207.96
Circulation Area
12.22
Ancillary Area
24.28
Internal Division
406.16
TOTAL
12.22
19.44
433.22
Usable Area
268.1
201.84
27.5
43.36
70.86
Circulation Area
31.66
Ancillary Area
39.36
Internal Division
575.1
TOTAL
12.22
19.44
469.94
36.5
36.5
31.66
38.42
576.52
1064.86
315.32
75.54
102.06
1557.78