MODADV3 Handouts 2 of 2
MODADV3 Handouts 2 of 2
ACCOUNTANCY DEPARTMENT
ADVANCED ACCOUNTING 3 (MODADV3)
First Term 2011-2012
ACCOUNTING PROBLEMS (Part 2)
General Instructions:
1. Read the problems carefully. Answer the requirements and show all necessary computations.
2. For problems requiring calculation of present values, round-off the present value factor to four
decimal places for uniformity.
3. Place your answers in a columnar notebook. Make sure that you have your assignments with
you before coming to class.
UNIT 6. FINANCIAL INSTRUMENTS SPECIAL TOPICS
Problem 32 Issuance and conversion of bonds
On July 1, 2008, Brewster issued 5,000 of its 6-year, P1,000 face value, 10% convertible bonds dated July 1 at
an effective annual interest rate (yield) of 12%. Interest is payable every June 30 and December 31. The
bonds are convertible at the investors option into Brewsters common stock at a ratio of 10 shares of common
stock for each bond. It is reliably determined that the bonds effective yield is 16% without the conversion
feature.
On July 1, 2009, an investor in Brewsters convertible bonds tendered 1,500 bonds for conversion into 15,000
shares of Brewsters common stock, which had a fair market value of P105 and a par value of P10at the date
of conversion.
Brewsters accounting year-end is December 31.
Required: Prepare the necessary journal entries in 2008 and 2009.
Problem 33 Issuance and repurchase of convertible bonds
On January 1, 2008, Cai Company issued a 10% convertible bond at par, with a face value of P100,000,
maturing on January 1, 2018. The bond is convertible into ordinary shares of Cai at a conversion price of
P2,500 per share. Interest is payable semi-annually. At date of issue, Cai could have issued non-convertible
debt with a 10-year term bearing an interest rate of 11%.
On January 1, 2011, Cai makes a tender offer to the holder of the convertible debt to repurchase the bond for
P112,000, which the holder accepts. At the date of repurchase, Cai could have issued non-convertible debt
with a 7-year term at an effective-interest rate of 8%.
Required:
1. Prepare the journal entry to record the issuance of the convertible debt on January 1, 2008.
2. Prepare the journal entry to record the repurchase on January 1, 2011.
(Source: Intermediate Accounting, IFRS Edition, Vol, 2 by Kieso, et.al. E16-3, modified)
July 1, 2008
P12,000,000
P12,500,000
2% per annum
December 31 and June 30 of each year
June 30, 2013
The prevailing interest rate on pure loan instruments issued by Springsteen Co. on July 1, 2008 is 3% per
annum. The conversion rate is 1 common share for each P1 notional amount of preferred shares.
On December 31, 2010, 50% of the preferred shares was converted into common shares.
Required:
1. Prepare the journal entries for the above transaction for the year ended December 31, 2008.
2. Prepare the journal entries to record the conversion on December 31, 2008.
(Source: Advanced Financial Accounting by Tan, et.al. P8.6, modified)
On January 1, 2008, Venetian Tower, Inc. granted P10 million non-interest bearing loan to Tuscan
Tower, Inc., its affiliate (not a parent-subsidiary relationship). The loan will be paid after 5-years.
The market interest for loans with 5-year maturity is 10%.
However, Tuscan Tower repaid P5 million to Venetian Tower on December 31, 2010. The
remaining balance was paid on December 31, 2012.
2.
On January 1, 2008, Venetian Tower, Inc. granted P10 million non-interest bearing loan to Tuscan
Tower, Inc., its subsidiary. The loan will be paid on installment for P2 million every year starting
January 1, 2009 until January 1, 2013. The market interest for loans with 5-year maturity is 10%.
3.
On January 1, 2008, Venetian Tower, Inc. granted a 5-year P1 million non-interest bearing loan to
its employee. The market interest for personal loans with 5-year maturity is 10%. The loan was
repaid at maturity.
4.
On January 1, 2008, Venetian Tower, Inc. sold a land to Tuscan Tower, Inc. for P10 million. As
agreed, Tuscan will pay the purchase price at the end of five years. The market interest for loans
with 5-year maturity is 10%. Assume that the fair value of the land is the same as the present value
of P10 million loan. The entire purchase price was actually paid on December 31, 2010.
5.
On January 1, 2008, Venetian Tower, Inc. leased a land to Tuscan Tower, Inc. for 5 years for P5
million annually, payable in advance every January 1. This is accounted for as an operating lease.
Tuscan Tower paid rental of P5 million for the first year and refundable security deposit of P1
million on January 1, 2008. The market interest rate for a similar five-year loan is 10%. The
security deposit was returned on December 31, 2012.
Required: Prepare journal entries in the books of both the lender and the borrower (except for no. 3 where
entries should be prepared only for the lender) at the time of grant of the loan, end of first year and at the time
of settlement. Assume that the interest rate remains the same for the entire term of the loan.
Problem 37 Swap
On January 1, 2008, Kindall Company received a 5-year, P2,000,000 loan with interest payments occurring at
the end of each year and the principal to be repaid on December 31, 2012. The interest rate for the first year is
the prevailing market rate of 10%, and the rate in each succeeding year will be equal to the market interest rate
on January 1 of that year. In conjunction with this loan, Kindall enters into an interest rate swap whereby, in
each year of the loan, starting 2009, Kindall will receive a swap payment (based on P2,000,000) if the January
1 interest rate is more than 10% and will make a swap payment if the rate is less than 10%. The swap
payments are made at the end of the year.
On January 1, 2009, the interest rate is 12%, and on December 31, 2009, the interest is 9%.
Required: Prepare all journal entries necessary on Kindalls books in 2008 and 2009 to record this loan and the
interest rate swap. For purposes of estimating future swap payments, assume that the current
interest rate is the best forecast of the future interest rate.
th
P50
55
57
Yokochan purchases the rice and settles the futures contract on January 31, 2009.
Required:
1. Prepare the necessary entries on Yokochans books from November 1, 2008 to January 31, 2009
on the above transactions.
2. Determine the balances of Futures contract (derivatives) as of December 31, 2008, and the gain or
loss charged directly to profit and loss and to other comprehensive income for the year ended
December 31, 2008.
Problem 40 Option
On March 1, 2008, East West Airlines, Inc. purchased an at-the-money call option on 100,000 barrels of jetfuel oil with an exercise price of P40 per barrel for delivery on May 31, 2008. East West paid a premium of
P200,000 for the call option. The following are the quoted spot prices for the jet-fuel oil and the call option
from March 1, 2008 to May 31, 2008:
Spot price of
Jet-fuel oil
March 1, 2008
March 31, 2008
April 30, 2008
May 31, 2008
The option contract was to hedge against the forecasted purchase of 100,000 barrels of jet-fuel oil on May 31,
2008. The option contract was an effective hedge as the critical terms matched and the time value of the
option contract was excluded from the hedging relationship. The contract would be settled on a net basis.
East West financial year-end is April 30.
Required:
1. Calculate the time value and the intrinsic value of the option contract on March 31, 2008, April 30,
2008 and May 31, 2008.
2. Prepare the necessary entries relating to the above transaction.
(Source: Advanced Financial Accounting by Tan, et.al. P9.2, modified)
FC2,000,000
800,000
P1.800
P1.785
P1.765
P1.750
P1.780
P1.770
P1.755
P1.742
Cambell designated the forward contract as a hedge of the net investment in Systech and excluded the time
value of the forward contract from the hedging relationship. Ignore discounting.
Cambells financial year-end is September 30. Cambells functional currency is the Philippine peso.
Required:
1. Prepare all the journal entries from January to September 2008.
2. Show the effects of the transactions in the financial statements of Cambell Corporation for the
year ended September 30, 2008.
(Source: Advanced Financial Accounting by Tan, et.al. P9.15, modified)
During 2008, Brendan Fraser, Inc. sold goods on account for US$125,000. The foreign
exchange rate at the time of sale is US$1 = P40. On December 31, 2008, the purchase price
was not yet paid and the foreign exchange rate is US$1 = P41.60. The corporate income tax
rate is 40%.
b.
On December 31, 2008, Almond Sansrival Corporations inventories of P2,500,000 are valued
at their net realizable values in its balance sheet in accordance with PAS 2. However, these
inventories cost P2,700,000. The corporate income tax rate is 30%.
c.
Chocolate Cake, Inc. has investment in club shares of P1,200,000, at cost, as of December 31,
2008. However, said investment has a fair value of P1,500,000 as of the same date. As
required under PAS 39, the investment should be valued at fair value. The sale of club shares
is subject to capital gains tax of 5% for the first P100,000 gain, and 10% in excess of the first
P100,000 gain. (Gain means selling price less cost.)
d.
On December 31, 2008, Antonio Banderas, Inc. tested its trademark for impairment. The
trademark, with an indefinite life, was acquired on July 1, 2007 for P500,000. As of December
31, 2008, the trademark had a recoverable amount of P350,000. No impairment loss was
recognized in prior years. The corporate income tax rate is 25%.
e.
On January 1, 2008, Harry Potter, Inc., a manufacturing company, acquired a building for
P2,000,000. The said building is held for rent only. Harry Potter adopts the fair value model in
accounting for investment property pursuant to PAS 40. As of December 31, 2008, the building
had a fair value of P2,200,000. However, for income tax purposes, the building is depreciated
using the straight line method for 10 years. The gain that may be realized by Harry Potter if the
building is sold will be subject to the 20% corporate income tax. Also, the related depreciation
is tax deductible for purposes of computing the 20% corporate income tax.
f.
On January 1, 2008, Crunchy Crme bought an equipment for P1,000,000. The equipment
has a useful life of 5 years and it is depreciated using the straight-line method for financial
accounting purposes. However, said expenditure and the related depreciation will never be
deductible for income tax purposes. The corporate income tax rate is 25%.
g.
Lord of the Rings, Inc. has investment in associate of P5,000,000. This is accounted for under
the equity method. This investment account consists of P4,000,000 original cost of investment
and the remaining P1,000,000 pertains to the share in income of the associate. When dividend
is distributed, it is subject to 10% income tax.
h.
Sharon Stone, Inc. recognized a goodwill from acquisition of a company for P1,000,000 in
2007. No impairment loss was recognized in 2007. However, on December 31, 2008, it was
determined that the cash generating unit where goodwill belongs is impaired. Impairment loss
of P400,000 was recognized as of December 31, 2008.
Required:
Identify which of the above items are temporary differences, and which are permanent differences. For
temporary differences:
1. Determine the asset or liability account affected in the balance sheet.
2. Determine the difference between the carrying amount of the asset/liability in the balance sheet and
the tax base as of December 31, 2008.
3. Determine the amount of deferred tax asset or deferred tax liability to be recognized as of December
31, 2008.
Cash - P1,000,000. All cash are denominated in Philippine peso. There are no cash in foreign
currency.
2.
Accounts receivables P2,500,000. This is net of allowance for doubtful accounts. The beginning
balance of allowance for doubtful accounts amounts to P400,000, additional allowance recognized
during the year amounts to P300,000 while accounts written-off amounts to P200,000. Accounts
written-off are tax deductible. The allowance for doubtful accounts is expected to be written-off equally
in 2009 and 2010.
3.
Intangible assets P5,500,000. These assets are recognized at fair values under IFRIC 12 and
amortized using the straight-line method over the concession period of 12 years. Amortization during
the year amounts to P500,000. However, for income tax purposes, no intangible assets are
recognized, instead, fixed assets are recognized. The beginning balance of fixed assets recognized for
income tax purposes amounts to P3,500,000 (net of depreciation using the straight-line method).
These assets have remaining useful life of 7 years from the beginning of 2007. There were
acquisitions of fixed assets during the year of P500,000 having useful life of 5 years. Healthy Water
recognized full-year depreciation in the year of acquisition for income tax purposes.
4.
Concession fees payable P3,219,732. These represent the concession fees to be paid by Healthy
Water to the Water Regulatory Agency. This represents the present value of the liability using the 12%
discount rate and it is expected that this will be paid at the end of 2017. The amount already considers
the interest expense recognized for the year. However, for income tax purposes, the concession fees
are recognized as deductible expense when paid. There were no concession fees paid this year.
5.
Pension payable P2,000,000. This represents the amount still payable to the retirement fund and
this is recognized pursuant to PAS 19. During the year, additional pension expense recognized
amounts to P500,000 and contributions amount to P300,000. For income tax purposes, pension
expense are tax deductible when actually contributed to the pension plan. Healthy Water expects to
contribute the liability equally over 5 years.
6.
Provision for potential tax liability P800,000. This represents the potential tax exposures arising from
certain transactions. Additional provisions recognized during the year amounts to P300,000. No taxes
were settled arising from these provisions. However, these provisions are non-tax deductible even if
these are already settled with the tax authorities
Water Company has financial income before income tax of P500,000. The enacted tax rates are as follows:
2007 to 2009
2010 to 2011
2012 and onwards
30%
35%
40%
Required:
1. Determine the taxable income, current tax expense, deferred income tax asset/liability, deferred tax
expense/benefit of Healthy Water for the year ended/as of December 31, 2008.
2. Prepare all the necessary journal entries for 2008.
3. Prepare a partial income statement beginning with "Income before income taxes" for the year ended
December 31, 2008.
4. Prepare a partial balance sheet as of December 31, 2008.
5. Prepare a disclosure in the financial statements under the following forms:
a. Numerical reconciliation between tax expense (income) and the product of accounting income
multiplied by the tax rate.
b. Numerical reconciliation between the average effective tax rate and the applicable tax rate.
Prepare a numerical reconciliation between tax expense (income) and the product of accounting
income multiplied by the tax rate. Show your computations.
Problem 46 Deferred tax assets and liabilities, change in enacted tax rates
Superman Corporation had a financial income before income tax of P500,000 for the year ended December
31, 2008. Dividend income from investment in a domestic corporation of P20,000 was reported as part of
other income and non-deductible entertainment, amusement and representation expense of P10,000 was
reported as part of selling expenses.
The partial balance sheet of Superman with corresponding tax bases is as follows:
Assets
Accounting
Tax Bases
P400,000
(200,000)
(50,000)
P150,000
P400,000
(200,000)
-0P200,000
Construction in Progress
P500,000
P420,000
Accounts Receivables
Allowance for Doubtful Accounts
Net
P350,000
(40,000)
P310,000
P350,000
-0P350,000
Only the above accounts resulted into temporary differences for purposes of accounting for deferred income
taxes. The following are the additional information:
a.
P 30,000
20,000
P 50,000
Construction in Progress
Balance, 1/1/2008
Add: Capital Expenditures
Interest Capitalized under PAS 23
Balance, 12/31/2008
-0420,000
80,000
P500,000
For tax purposes, the interest will be claimed as outright expense in 2008. It is expected that
the asset will be used and depreciated starting 2009 for 10 years. Superman uses the straight
line method of depreciation.
c.
P 35,000
25,000
P 60,000
20,000
P 40,000
The accounts written-off will be claimed as deduction for income tax purposes in 2008.
The balance of deferred tax asset account as of January 1, 2008 amounts to P19,500. This pertains to the
accumulated impairment loss and allowance for doubtful accounts. This was set-up using the 30% income tax
since the corporate income tax rate is currently 30%. However, with the enactment of the new law, the
corporate income tax rate is increased to 35% beginning January 1, 2009 and onwards.
Required:
1.
2.
3.
4.
Compute Supermans taxable income, current tax expense, deferred tax expense (benefit) for
the year ended December 31, 2008, and deferred tax asset (liability) as of December 31, 2008.
Prepare the journal entries to record income taxes for 2008.
Prepare a partial income statement for Superman beginning with "Income before income taxes"
for the year ended December 31, 2008.
Prepare the following reconciliations:
a. Numerical reconciliation between tax expense (income) and the product of accounting
income multiplied by the tax rate.
b. Numerical reconciliation between the average effective tax rate and the applicable tax rate
(round-off the percentages to the nearest two decimal places).
P 20,000
10,000
The bad-debt expense relates to the impairment of accounts receivable with carrying amount of P200,000 as
of December 31, 2008.
Under the current tax law, net operating losses (tax losses) can be carried over in the next three taxable years
as deduction against gross income for purposes of the normal income tax. Kate Winslet expects to realize
taxable income in 2009 and thereafter, and it will be able to utilize the entire 2008 net operating loss (NOL) and
other deductible temporary differences.
On December 31, 2009, Kate Winslet had financial income before tax of P40,000. The following are the
temporary differences:
Bad-debts written-off
Warranty expense
Warranties paid
P 15,000
12,000
8,000
The bad-debt expense relates to the impairment of accounts receivable with carrying amount of P250,000 as
of December 31, 2009.
Kate Winslet is allowed to utilize 2008 NOL as tax deduction in 2009. The unutilized portion can still be carried
over in the next two years. Kate Winslet expects to utilize the balance of the 2008 NOL in 2010.
On December 31, 2010, Kate Winslet incurred a loss before tax of P50,000. The following are the temporary
differences:
Warranty expense
Warranties paid
P 15,000
10,000
Because of adverse business conditions, it does not expect to realize any taxable income for the next five
years. Accordingly, Kate Winslet does not expect benefit from the NOLs and other deductible temporary
differences.
The normal income tax rate is 35%.
Required:
1.
2.
Prepare the journal entries to record the deferred tax assets and income tax expense (benefit), if
any, (including adjustments) from 2008 to 2010.
Prepare partial income statements for Kate Winslet beginning with "Income (loss) before income
taxes" for the years ended December 31, 2008, 2009 and 2010.
Problem 48 Deferred tax assets and liabilities, excess minimum corporate income tax (MCIT) credits
Walsh Trading computed pretax financial income of P220,000 for its first year of operations ended December
31, 2008. However, its gross income amounts to P10,000,000. It is subject to the regular corporate income
tax (RCIT) or the 2% minimum corporate income tax (MCIT), whichever is higher. The RCIT is calculated
based on taxable income while MCIT is calculated based on gross income. If MCIT is higher than RCIT, the
excess of MCIT over RCIT can be carried over as credit against the corporations RCIT liability in the next two
taxable years.
In preparing the income tax return for the year, the tax accountant determined the following differences
between 2008 financial income and taxable income:
(1)
(2)
(3)
(4)
P40,000
14,000
70,000
80,000
The above items affect only the calculation of taxable income but these will not affect the calculation of gross
income.
The unrealized foreign exchange gains are expected to be reported for tax purposes in the following pattern
(partial loan settlement):
2009 ....................................................
2010 ....................................................
2011 ....................................................
P14,000
32,000
24,000
P70,000
The loans payable as of December 31, 2008 amounts to P2,430,000 and it will be settled partially over 5 years
(P500,000 annually).
On the other hand, the future warranty payments are expected to occur in the following pattern:
2009 ....................................................
2010 ....................................................
2011 ....................................................
2012 ....................................................
P14,000
36,000
18,000
12,000
P80,000
The enacted regular corporate income tax rates for this year and the next three years are as follows:
2008 ....................................................
2009 ....................................................
2010 ....................................................
2011 ....................................................
2012 ....................................................
40%
35%
32%
30%
34%
Walsh Trading expects to generate net income in the future in order to benefit from deductible temporary
differences. However, it expects that its MCIT will be higher than RCIT in 2009 while RCIT will be higher than
MCIT in 2010 and onwards. It was estimated that its RCIT will be P50,000 in 2009 and P80,000 in 2010.
Required:
1. Determine the taxable income, current tax expense, deferred income tax asset/liability, deferred tax
expense/benefit of Walsh Trading as of December 31, 2008.
2. Prepare all the necessary journal entries for 2008 in Walsh Trading books.
3. Prepare a partial income statement for Walsh Trading beginning with "Income before income taxes" for
the year ended December 31, 2008.
Prepare journal entries to record income taxes, deferred income taxes and payment of income
taxes in 2008 and 2009.
Determine the total income tax expense in 2008 and 2009.
P 1,300,000
2,500,000
500,000
1,500,000
2,000,000
200,000
1,500,000
500,000
1,100,000
1,000,000
1,200,000
500,000
700,000
2,000,000
3,000,000
600,000
1,000,000
1,000,000
Additional information:
a. Accounts receivables are net of accumulated impairment loss of P200,000. These receivables
pertain to current receivables. The companys average collection period is 30 days.
b. Advances to employees pertain to advances for travel which are subject to liquidation. These
pertain to advances incurred within the last six months.
c. Advances to affiliates are related to the companys intercompany sales. These are paid within 60
days.
d. The inventories are valued at cost. However, its net realizable value as of December 31, 2008 is
P1,800,000. The companys inventory turnover is 30 days.
e. Prepayments include prepaid rentals (P150,000), which will be applied as future rentals, and utility
deposits which are refundable. The prepaid rentals were paid beginning of the year while the utility
deposits were paid beginning of 2006.
f. Property, plant and equipment were acquired on January 1, 2005. Impairment loss was recognized
these year for these assets since the recoverable amount is less than the carrying amount. These
assets were already recognized at recoverable amount.
g. Available for sale securities were purchased on January 1, 2007.
h. Patent has an indefinite life. This was already subjected to impairment test at the end of the year
and no impairment loss was recognized. The patent was acquired on January 1, 2007.
i. Accounts payable pertains to trade purchases within the last 30 days and this is payable within 60
days.
j. Advances from customers were received within the last 30 days and these are refundable at the
end of 2009.
k. Estimated warranties payable were recognized at December 31, 2008 for the warranties that will be
incurred within the next 6 months.
l. Finance lease payable pertains to equipment acquired under finance lease on January 1, 2008.
m. Bonds payable were incurred on January 1, 2007 and payable at the end of 2011.
n. Common shares were issued on December 31, 2005.
The general price index moved as follows:
2004
2005
2006
2007
2008
December 31
120
130
160
250
350
Assume that the price index on a year to year increased proportionately over time.
Required:
1. Compute the total monetary assets as of December 31, 2008.
2. Compute the total monetary liabilities as of December 31, 2008.
3. Prepare the statement of financial position as of December 31, 2008 pursuant to PAS 29.
Problem 51 Restatement of income statement
The historical income statement data of Wishbone Company for 2008 are provided below:
Sales
Inventory January 1
Purchases
Inventory December 31
Reversal of impairment loss on patent
Interest income on loans and advances
Selling expenses
Administrative expenses
Pension expense
Impairment loss on fixed assets
Bad debts expense
P5,500,000
350,000
1,000,000
500,000
100,000
125,000
600,000
500,000
300,000
200,000
150,000
The sales are earned and the expenses are incurred evenly throughout the year. The interest income on loans
and advances were not yet collected as of year-end. The beginning and ending inventories were acquired last
week of each year where the price indices are the same as the year-end index. The depreciation pertains to
assets acquired 3 years ago when the price index was 120. The general prices indices are as follows:
January 1, 2008
December 31, 2008
Average price index for 2008
160
230
190
500,000
750,000
(40,000)
350,000
800,000
960,000
400,000
420,000
200,000
360,000
4,700,000
First Term 2011-2012
Page 15
Liabilities
Accounts payable
Notes payable
Bonus payable
Pension liability
Capital stock
Additional paid-in capital
Retained earnings
500,000
300,000
350,000
400,000
1,500,000
500,000
1,150,000
4,700,000
3,500,000
1,900,000
1,600,000
250,000
2,000,000
2,250,000
350,000
75,000
30,000
1,705,000
P
500,000
250,000
240,000
30,000
P
P
70,000
(40,000)
P
P
1,020,000
685,000
205,500
479,500
30,000
509,500
640,500
1,150,000
Additional information:
a. Prices rose evenly throughout the year. The price indices are as follows:
January 1, 2007
P120
December 31, 2007
160
December 31, 2008
190
b. Sales (including scraps and other assets) were earned and expenses were incurred evenly throughout
the year except for depreciation and amortization.
c. Inventories were reported at cost using FIFO. Inventory turnover for 2007 and 2008 is 30 days.
Average price index for the month of December 2007 is 157 and December 2008 is 187.50.
d. Land, building and trademark were acquired in 2006 when the price index was 110.
e. Equipment was acquired on January 1, 2007.
f. Investment property pertains to land held for capital appreciation.
g. Capital stock pertains to shares issued at a premium when the price index was 100.
h. Depreciation and amortization expense consist of the following:
Depreciation on building
P 80,000
Depreciation on equipment
100,000
Amortization of trademark
60,000
i. Interest on notes payable was paid on December 31, 2008.
j. Income tax was paid in January 2009.
k. Balances of certain asset and liability accounts as of January 1, 2008 are as follows:
Cash
P400,000
Accounts receivable
600,000
Allowance for doubtful accounts
(30,000)
Accounts payable
360,000
Notes payable
300,000
Bonus payable
270,000
Required:
1. Compute the gain or loss on purchasing power for the year ended December 31, 2008.
2. Prepare the statement of financial position as of December 31, 2008, statement of comprehensive
income and retained earnings for the year ended December 31, 2008 pursuant to PAS 29.
Problem 53 Restatement of statement of comprehensive income
The Fishburn Company is preparing a statement of comprehensive income for the year ended December 31,
2008 pursuant to PAS 29. Fishburn adopts IFRIC 12 since it has a build-operate-transfer (BOT) contract with
the government for the construction of an expressway. The company recognized intangible assets in its books
for the contract. It was recognized at the time the company entered into the BOT contract with the government.
The expressway was completed on June 30, 2008 and it started operating the said expressway on July 1, 2008.
The general price index as of December 31, 2008 is 250 while the average price index for the year is 200. The
following are the income statement accounts:
Construction revenue
P1,500,000
Toll revenues
2,000,000
Cost of construction
600,000
Direct costs
500,000
Amortization intangible asset
300,000
Selling expenses
500,000
Administrative expenses
400,000
Depreciation expense
200,000
Interest expense
100,000
Increase in fair value of AFS
350,000
Increase in value of investment property
250,000
The toll revenues were earned, construction and other costs, and expenses (except depreciation and
amortization) were incurred evenly throughout the year. The depreciation expense was for assets purchased
when the index was 130 and the interest expense is on bonds issued (at par) when the index was 120. The
price index was 110 when the company entered into a BOT contract with the government. The tax rate is 30%.
Taxes and interest are paid the subsequent year.
Required: Prepare statement of comprehensive income under historical cost and PAS 29.
Gross charges at established rates for services rendered to patients amounted to P1,023,000. The
clinic had contractual adjustments with insurers and Medicare of P300,000. Bad debts are
estimated at 2%.
The health center receives premium revenue from capitation agreements totaling P540,000.
The center also receives revenue from the pharmacy housed in its building for P600,000.
The center paid salaries and wages allocated to functional categories as follows: nursing services,
P350,000; other professional services, P110,000; general services, P100,000; fiscal services,
P20,000; and administrative services, P200,000.
The health center receives a government grant for P120,000. The money must be used for medical
equipment.
Supplies costing P130,000 were purchased during the month, and P67,000 in nursing supplies were
used.
Required: Prepare journal entries to account for these transactions. Include net asset classifications, where
applicable.
th
P 310,000
400,000
200,000
100,000
290,000
50,000
1,000,000
500,000
150,000
Donated medicines
Income from investment in affiliate
Patient service revenues
Television rentals to patients
Unrestricted donations
Unrestricted income from investments
of endowment funds
Restricted donations for fixed asset purchases
Restricted donations for specific operating purposes
300,000
80,000
2,500,000
50,000
200,000
Credits
270,000
300,000
100,000
Expenses of P80,000 were for purposes for which restricted donations were available. Fixed assets costing
P97,000 were purchased from donations restricted for their purchase.
Required: Prepare a statement of operations for Hometown Memorial Hospital at December 31, 2008.
th
P 2,000,000
120,000
Appropriations
National government
Local government
800,000
300,000
Auxiliary enterprises
Sales
Expenses
500,000
480,000
Endowment income
Restricted to research
Unrestricted
Private gifts and grants
Restricted to student scholarships
Unrestricted
70,000
20,000
300,000
80,000
Expenses
Instruction
2,100,000
Research
100,000
Student services
120,000
Operation of plant
180,000
Scholarships (does not include tuition waivers)
200,000
th
Required: Prepare journal entries and a statement of activities for the college.
Problem 58 Statement of activities nongovernmental not-for-profit organization
The following information was taken from the accounts and records of Community Society, a nongovernmental
not-for-profit organization. The balances are as of December 31, 2008, unless otherwise stated.
Unrestricted support contributions
Unrestricted support membership dues
Unrestricted revenues investment income
Temporarily restricted gain on sale of investment
Expenses education
Expenses research
Expenses fund raising
Expenses management and general
Restricted support contributions
Restricted revenues investment income
Permanently restricted support contributions
Unrestricted net assets, January 1, 2008
Temporarily restricted net assets, January 1, 2008
Permanently restricted net assets, January 1, 2008
P 3,000,000
400,000
83,000
5,000
300,000
2,300,000
223,000
117,000
438,000
22,500
37,000
435,000
5,000,000
40,000
The unrestricted support from contributions was all received in cash during the year. Additionally, the society
received pledges totaling P425,000. The pledges should be collected during 2009, except for the estimated
uncollectible portion of P16,000. The society spent P3,789,000 of restricted resources on construction of a
major capital facility during 2008, and P500,000 of research expenses were for research financed from
restricted donations.
Required: Prepare the statement of activities for the Community Society for 2008.
th
Cash
Pledges receivable
Bequest receivable
Allowance for doubtful pledges
Interest receivable
Investments, at fair value
Accounts payable and accrued expenses
Deferred revenues
Restricted fund balance
Designated fund balance
Undesignated fund balance
Unrestricted Fund
Credit
Debit
40,000
12,000
Restricted Fund
Debit
Credit
9,000
5,000
3,000
1,000
100,000
50,000
2,000
1,000
3,000
12,000
26,000
Contributions revenue
Membership dues revenue
Program service fees revenue
Investment income
Hearing-impaired children's program
expenses
Vision-impaired children's program
expenses
Management and general expenses
Fund-raising expenses
Provision for doubtful pledges
Totals
Unrestricted Fund
Credit
Debit
320,000
25,000
30,000
10,000
Restricted Fund
Debit
Credit
15,000
120,000
150,000
45,000
8,000
2,000
478,000
4,000
1,000
478,000
19,000
19,000
Required: Prepare the financial statements (excluding statement of cash flows) for Children Association as of,
and for the year ended December 31, 2008.
(Source: Advanced Accounting by Guerrero, et.al., 2006 ed., P22-5, modified)