Professional Documents
Culture Documents
Kavity Stadium
Kavity Stadium
DETAILED ESTIMATE
DISTRICT : SRIKAKULAM
CIRCLE : SRIKAKULAM
DIVISION : TEKKALI
SUB-DIVISION : ICHAPURAM
MANDAL : ICHAPURAM
SPECIFICATION REPORT
Est.Cost.Rs.22.00 lakhs
In order to protect the Badminton game from the wind blowing and to facilitate
spectators to watch the Badminton games,the size and height of the stadium are fixed as per the standards.
From structural point of view,it is proposed to construct walls,pillars and trusses along with coloured GI sheet
roofing
the stadium to use it for marriage functions etc.All the proposed modifications are shown in the plan&
section of the building.Further,the ground is to be filled with gravel to avoid possible stagnation of water
The estimate is prepared with the SSR for the year 2008-2009 and the work will be executed as
per APDSS after obtaining administrative&technical sanction.
Est.Cost.Rs.22.00 lakhs
1 Earth work exacavation and depositing on the bank with an initial lead and lift for loamy and clayey
soils as per SS-20B by manual labour for foundations
2 Cement Concrete(1:4:8) mix using 40mm HBG metal including cost and conveyance of all materials
and all labour charges including machine mixing charges
3 VRCC(1:2:4) mix using 20mm HBG chips including cost and conveyance of all materials
and all labour charges including machine mixing and vibrating charges but excluding cost and
fabrication charges of steel for pedastals&Footings
4 VRCC(1:2:4) mix using 20mm HBG chips including cost and conveyance of all materials
and all labour charges including machine mixing and vibrating charges but excluding cost and
fabrication charges of steel for columns in ground floor
5 VRCC(1:2:4) mix using 20mm HBG chips including cost and conveyance of all materials
and all labour charges including machine mixing and vibrating charges but excluding cost and
fabrication charges of steel for columns in 2nd floor
6 R.R.Masonry in CM(1:6) using Rough stone(OTG) including cost and conveyance of all materials
and all labour charges etc.
7 VRCC(1:2:4) mix using 20mm HBG chips including cost and conveyance of all materials
and all labour charges including machine mixing and vibrating charges but excluding cost and
fabrication charges of steel for Plinth beams&Lintels
Plinth beams
Alround 1X1 66.00 0.23 0.45 6.83Cum
6.83Cum 4450.11 1Cum 30394
8 Brick Masonry in CM(1:6) using 2nd class Bricks including cost and conveyance of all materials
and all labour charges etc.ground floor
11 VRCC(1:2:4) mix using 20mm HBG chips including cost and conveyance of all materials
and all labour charges including machine mixing and vibrating charges but excluding cost and
fabrication charges of steel for T-Beams in ground floor
12 VRCC(1:2:4) mix using 20mm HBG chips including cost and conveyance of all materials
and all labour charges including machine mixing and vibrating charges but excluding cost and
fabrication charges of steel for T-Beams in 1st floor
13 Filling with gravel in basement including cost and conveyance of all materials and all labour charges
etc.complete
14 Flooring with CC(1:5:10) 80mm thick,CC(1:2:4) 40mm thick and top finished with CM(1:3) 7mm thck
including all materials and all labour charges etc.complete
15 Cost,supply and fabrication charges of steel including cost of binding wire and all labour
charges etc.complete
16 Supply and fixing of fully panelled best country wood door of size 1.20X2.10m including all fixtures and labour
charges etc.complete including old building
17 Supply and fixing of fully panelled best country wood window of size 1.35X1.80m including all fixtures and labour
charges etc.complete including old building
18 Painting with Synthetic enamel paint two coats over a primary coat of white lead including cost and conveyance
of all materials and all labour charges etc.complete
19 Plastering with CM(1:5) 12mm thick including all materials and all labour charges etc.complete for 1st floor
Inside&out side 1X2 66.00 4.50 ---- 594.00sqm 708.62 10Sqm 42092
20 Plastering with CM(1:5) 12mm thick including all materials and all labour charges etc.complete for 2nd floor
22 Snowcem paint over a prime coat of white cement paint including cost and conveyance of all materials
and all labour charges etc.complete for ground floor
23 Snowcem paint over a prime coat of white cement paint including cost and conveyance of all materials
and all labour charges etc.complete for 1st floor
Out side 1X2 66.00 4.50 ---- 594.00sqm 596.88 10Sqm 35455
24 Snowcem paint over a prime coat of white cement paint including cost and conveyance of all materials
and all labour charges etc.complete for 2nd floor
25 White cement paint two coats including cost and conveyance of all materials
and all labour charges etc.complete for Ground floor
26 White cement paint two coats including cost and conveyance of all materials
and all labour charges etc.complete for 1st floor
27 White cement paint two coats including cost and conveyance of all materials
and all labour charges etc.complete for 2nd floor
28 Cost,supply, fabrication and fixing charges of steel including all labour charges etc.complete
for Trusses.
29 Cost,supply and fixing charges of Zinc sheet including all labour charges etc.complete
for roofing.
TOTAL 2200000
S.No Description of item Nos Measurements Quantity Rate Per Amount
Length Bredth Depth
Asst.Executive Engineer Dy.Executive Engineer
PR(spl),Ichapuram PR,Ichapuram
180 3367.8
180 1123.2
180 1020.6
180 1229.4
180 1229.4
Rafter 0.785 609 1000 0.000478 7850 3.75281 16.15 60.60789
Base chord 0.785 309 1000 0.000243 7850 1.904135 28.05 53.41099
Chords 0.785 309 1000 0.000243 7850 1.904135 29.49 56.15295
Cross
PLAN
15m
18m
4.5m
Columns of
size 0.3x0.3m Beam of size
0.3x0.45m
4.5m
Plinth Beam
CROSS SECTION OF THE PROPOSED INDOOR STADIUM AT ICHAPURAM
4.5m
4.5m
9.25m
Length is 18 m inside
APURAM
1.2m
LEAD STATEMENT
S.No Description of item Name of the quarry Lead in Kms Initial Conveyance Seinorage Blasting Machine Deduct Total
MR CT Total Cost charges Crushing stacking
Charges
1 Gravel Rattakanna 1.50 0.00 1.50 56.00 106.00 20.00 0.00 0.00 (-)11.00 171.00
2 40mm HBG Metal----SS5 Rattakanna 1.50 0.00 1.50 500.00 126.00 45.00 70.00 0.00 (-)17.40 723.60
3 20mm HBG Chips---SS5 Rattakanna 1.50 0.00 1.50 845.00 126.00 45.00 70.00 211.25 (-)17.40 1279.85
4 Rough stone--OTG for RR Maso Rattakanna 1.50 0.00 1.50 133.00 126.00 45.00 0.00 0.00 (-)17.40 286.60
5 Sand for mortor Bahuda River 2.30 0.00 2.30 175.00 112.00 36.00 0.00 0.00 (-)11.00 312.00
6 Bricks Loddaputti 4.80 0.00 4.80 3100.00 272.00 0.00 0.00 0.00 (-)10.00 3362.00
7 Sand for filling Bahuda River 2.30 0.00 2.30 60.00 112.00 36.00 0.00 0.00 (-)11.00 197.00
1.Certified that the above leads are correct to the best of my knowledge
Bahuda River
1.5Km 1.5
2)Sand 229.5
Quarry -227.2
Rattakanna
2.3
HBG Sand
1.5 227.2
229.5 -221.6
-221.6 8.7
8.7
18.1 14.3
DATA SHEET
Est.Cost.Rs.22.00 lakhs
2 Brick Masonry in CM(1:6) using 2nd class Bricks including cost and conveyance of all materials
and all labour charges etc.ground floor
3 Brick Masonry in CM(1:6) using 2nd class Bricks including cost and conveyance of all materials
and all labour charges etc.in between 2nd &3rd floors
4 VRCC(1:2:4) mix using 20mm HBG chips including cost and conveyance of all materials
and all labour charges including machine mixing charges for ground floor
5 VRCC(1:2:4) mix using 20mm HBG chips including cost and conveyance of all materials
and all labour charges including machine mixing charges in between 2nd &3rd floors
6 VRCC(1:2:4) mix using 20mm HBG chips including cost and conveyance of all materials
and all labour charges including machine mixing and vibrating charges but excluding cost and
fabrication charges of steel for columns in ground floor
7 VRCC(1:2:4) mix using 20mm HBG chips including cost and conveyance of all materials
and all labour charges including machine mixing and vibrating charges but excluding cost and
fabrication charges of steel for columns in 2nd floor
S.No Quantity Description of item Rate Per Amount
1.00Cum Cost of VRCC(1:2:4) 3920.90 1.00Cum 3920.90
1.00Cum Centring charges 1727.00 1.00Cum 1727.00
Add [email protected]% 158.14
TOTAL 5806.04
8 VRCC(1:2:4) mix using 20mm HBG chips including cost and conveyance of all materials
and all labour charges including machine mixing and vibrating charges but excluding cost and
fabrication charges of steel for T-Beams in ground floor
9 VRCC(1:2:4) mix using 20mm HBG chips including cost and conveyance of all materials
and all labour charges including machine mixing and vibrating charges but excluding cost and
fabrication charges of steel for pedastals
10 VRCC(1:2:4) mix using 20mm HBG chips including cost and conveyance of all materials
and all labour charges including machine mixing and vibrating charges but excluding cost and
fabrication charges of steel for Plinth beams&Lintels
11 VRCC(1:2:4) mix using 20mm HBG chips including cost and conveyance of all materials
and all labour charges including machine mixing and vibrating charges but excluding cost and
fabrication charges of steel for sun shades
12 Acco-proof plastering with CM(1:3) 12mm thick including all materials and all labour charges etc.complete
13 VRCC(1:2:4) mix using 20mm HBG chips including cost and conveyance of all materials
and all labour charges including machine mixing and vibrating charges but excluding cost and
fabrication charges of steel for roof slab of 100mm thickness including acco-proof plastering in CM(1:3)
12mm thick including all materials and all labour charges etc.complete for Roof slab
14 Plastering with CM(1:5) 12mm thick including all materials and all labour charges etc.complete for ground floor
15 Plastering with CM(1:5) 12mm thick including all materials and all labour charges etc.complete for 1st floor
16 Plastering with CM(1:5) 12mm thick including all materials and all labour charges etc.complete for 2nd floor
17 Snowcem paint over a prime coat of white cement paint including cost and conveyance of all materials
and all labour charges etc.complete for ground floor
18 Snowcem paint over a prime coat of white cement paint including cost and conveyance of all materials
and all labour charges etc.complete for 1st floor
19 Snowcem paint over a prime coat of white cement paint including cost and conveyance of all materials
and all labour charges etc.complete for 2nd floor
20 White cement paint two coats including cost and conveyance of all materials
and all labour charges etc.complete for Ground floor
21 White cement paint two coats including cost and conveyance of all materials
and all labour charges etc.complete for 1st floor
22 White cement paint two coats including cost and conveyance of all materials
and all labour charges etc.complete for 2nd floor
23 Cost,supply and fabrication charges of steel including cost of binding wire and all labour
charges etc.complete
24 R.R.Masonry in CM(1:6) using Rough stone(OTG) including cost and conveyance of all materials
and all labour charges etc.
25 Cement Concrete(1:5:10) mix using 40mm HBG metal including cost and conveyance of all materials
and all labour charges including machine mixing charges
26 Cement Concrete(1:4:8) mix using 40mm HBG metal including cost and conveyance of all materials
and all labour charges including machine mixing charges
27 Flooring with CC(1:5:10) 80mm thick,CC(1:2:4) 40mm thick and top finished with CM(1:3) 7mm thck
including all materials and all labour charges etc.complete
28 Earth work exacavation and depositing on the bank with an initial lead and lift for loamy and clayey
soils as per SS-20B by manual labour
29 Cement Concrete(1:2:4) mix using 40mm HBG metal including cost and conveyance of all materials
and all labour charges including machine mixing charges
30 Supply and fixing of fully panelled best country wood door of size 1.20X2.10m including all fixtures and labour
charges etc.complete
31 Painting with Synthetic enamel paint two coats over a primary coat of white lead including cost and conveyance
of all materials and all labour charges etc.complete
32 Supply and fixing of fully panelled best country wood window of size 1.35X1.80m including all fixtures and labour
charges etc.complete
33 Cost,supply, fabrication and fixing charges of steel including all labour charges etc.complete
for Trusses.
1.00Kg Cost and supply of Mild steel tubes 38.00 1.00Kg 38.00
1.00Kg Fabrication charges of steel 8.00 1.00Kg 8.00
1.00Kg Labour charges for fixing 5.00 1.00Kg 5.00
Add [email protected]% 1.43
TOTAL 52.43
34 Cost,supply and fixing charges of Zinc sheet including all labour charges etc.complete
for roofing.
35 Filling with gravel in basement including cost and conveyance of all materials and all labour charges
etc.complete