KPMG Football Clubs Valuation The European Elite 2018 Web
KPMG Football Clubs Valuation The European Elite 2018 Web
European
Elite 2018
Football Clubs' Valuation
May 2018
footballbenchmark.com
Football Clubs’ Valuation: The European Elite 2018
footballbenchmark.com
© 2018 KPMG International Cooperative (“KPMG International”), a Swiss entity. Member firms of the KPMG network of independent firms are affiliated with KPMG International. KPMG
International provides no client services. No member firm has any authority to obligate or bind KPMG International or any other member firm vis-à-vis third parties, nor does KPMG International
have any such authority to obligate or bind any member firm. All rights reserved.
Football Clubs’ Valuation: The European Elite 2018
Table of contents
04
Foreword
06
Headline findings
12
Social media focus
19
The European Elite: Selection criteria
20
32 clubs’ Enterprise Value ranges
21
32 clubs’ Enterprise Value mid points
22
Our methodology
© 2018 KPMG International Cooperative (“KPMG International”), a Swiss entity. Member firms of the KPMG network of independent firms are affiliated with KPMG International.
KPMG International provides no client services. No member firm has any authority to obligate or bind KPMG International or any other member firm vis-à-vis third parties, nor
does KPMG International have any such authority to obligate or bind any member firm. All rights reserved. 03
Football Clubs’ Valuation: The European Elite 2018
Dear Reader,
Foreword
Some of the most striking findings of our research: • Taking a look outside of the “big fish” of European football,
Beşiktaş JK’s top growth (52%) does not go unnoticed,
• Despite lower than the previous year’s 14% growth, the capitalising on the first full season played in the brand new
football industry continues its pace, showing for the second Vodafone Arena and advancing to the Europa League quarter
successive season an EV increase (9%) for the top 32 clubs finals in the 2016/17 season.
included in our ranking.
• Overall growth is driven by various factors, one of these The foundation of this report is an analysis of the latest publicly
being the increase of operating revenues of the top 32, at available financial statements for 39 European football clubs
8%. In addition, eye-catching transfer deals and spiralling that meet our selection criteria, and of which the top 32 by
staff costs have not prevented such clubs from registering a EV are selected for the purposes of this publication. Thus, it
striking upward trend, as the profits before taxes increased is important to note that this analysis does not consider the
by some 17 times in comparison to the previous year. One business and sporting results achieved by each club in the
of the reasons can be found in the significant pull exercised 2017/18 football season.
by English clubs, as well as the improved financial health
of many mid-size clubs in our ranking, which also reflects The proprietary algorithm developed by KPMG and applied for
compliance with the UEFA FFP Regulations. the purposes of this report is consistent with the one applied
in the past two editions. It is based on the Revenue Multiple
• England gains one more spot in this year’s ranking thanks to approach, where each club’s revenues are multiplied by a
the addition of West Ham United FC; although represented specific multiple which takes five metrics into account — each
by four clubs, the city of London has an aggregate EV of one with a specific weight — expressing differences between
EUR 5.7 billion, just EUR 300 million more than the city of clubs, the markets and the economies in which they operate.
Manchester, represented by two clubs.
• The top three places are again occupied by Manchester Performance on social media is one of the five drivers reflected
United FC (EUR 3.26 billion), Real Madrid CF (EUR 2.92 in KPMG’s proprietary algorithm determining the enterprise
billion) and FC Barcelona (EUR 2,78 billion). The Red value of a football club. As there is a clear correlation between
Devils (5% EV growth in EUR and 10% in GBP), despite a club’s social media presence, on-pitch success, brand value
significantly worse sporting results in comparison to Real and ultimately EV, this year we have dedicated a separate
Madrid CF and a slight decrease in operating revenues, section in our publication to the topic.
were able to improve on their high level of profitability and
increased their lead over Los Blancos. For Real Madrid Despite the same challenges faced in the past to undertake the
CF, winning the quadruple in the 2016/17 season came enclosed analysis — among others, differences in accounting
at a major cost, as the club worsened their profitability practices across countries, differences in reporting currencies,
parameters and the final EV (-2%), despite registering 8% fluctuation of exchange rates and differences in financial year-
operating revenue growth. On the other hand, FC Barcelona ends — we trust our report provides a stimulating insight into
registered a minor 1% increase, while FC Bayern München the European football landscape.
have narrowed the gap with the Blaugrana by EUR 89
million. If you would like to receive further information or discuss our
findings, please contact us at
• The top 10 ranking order has not changed since last year, www.footballbenchmark.com.
with Tottenham Hotspur FC taking the headlines again,
displaying the highest EV increase (27%). Such increase
is even more prominent if considered over the past two
seasons (61% or + EUR 485 million). Yours sincerely,
• Further down our ranking, SSC Napoli (17th by EV with a 27% Andrea Sartori
rate of growth) becomes the second most valuable club Partner
in Italy, behind seven consecutive times Serie A winners KPMG Global Head of Sports
Juventus FC and ahead of the two Milan sides: AC Milan [email protected]
(18 th) and FC Internazionale Milano (20 th).
04 © 2018 KPMG International Cooperative (“KPMG International”), a Swiss entity. Member firms of the KPMG network of independent firms are affiliated with KPMG
International. KPMG International provides no client services. No member firm has any authority to obligate or bind KPMG International or any other member firm vis-à-vis third
parties, nor does KPMG International have any such authority to obligate or bind any member firm. All rights reserved.
Football Clubs’ Valuation: The European Elite 2018
Credits: Chelsea FC
© 2018 KPMG International Cooperative (“KPMG International”), a Swiss entity. Member firms of the KPMG network of independent firms are affiliated with KPMG International.
KPMG International provides no client services. No member firm has any authority to obligate or bind KPMG International or any other member firm vis-à-vis third parties, nor
does KPMG International have any such authority to obligate or bind any member firm. All rights reserved. 05
Football Clubs’ Valuation: The European Elite 2018
Headline findings
For the second successive year, the overall enterprise Key figures of Top 3 by EV since 2014/15
value (“EV”) of the 32 most prominent European season (EUR m)
football clubs has increased, this time growing by 9%
to EUR 32.5 billion, surpassing the EUR 30 billion mark.
The top three places are again occupied by Manchester 3 years financial results
United FC, Real Madrid CF and FC Barcelona.
The Red Devils, despite a lack of major silverware and
a slight decrease in operating revenues to EUR 676
million (which were EUR 688 million in 2015/16)1, partly 1 2 3
affected by the devaluation of the British pound since the
referendum on leaving the European Union, were able to
improve slightly on their high level of profitability, both in
terms of staff costs-to-revenues (47% vs. 45%) and EBIT Man United Real Madrid Barcelona
(EUR 92 million vs. EUR 94 million).
Real Madrid CF and FC Barcelona both saw their 2018 EV 5% 3,255 -2% 2,920 1% 2,783
revenues increase, but suffered a decline in most of
the key financial parameters that are part of the 2017 EV 7% 3,095 2% 2,976 0% 2,765
algorithm utilized in this KPMG analysis. In the case
of Los Blancos, winning the quadruple in the 2016/17
season came at a major cost, as the club witnessed a 2016 EV 2,905 2,905 2,758
32% increase in staff costs, which brought the staff
cost/revenues ratio up to 61% (from 50% in 2016). With 3-year aggregate
total staff costs in excess of EUR 400 million, Real operating 1,882 1,865 1,819
revenues
Madrid CF have the biggest payroll in world football.
In addition, EBIT also declined (EUR 41 million vs. EUR 3-year aggregate
EBIT 228 140 128
26 million) to around a quarter of the EBIT of Manchester
United FC. On the other hand, FC Barcelona registered 3-year aggregate
only minor changes, so their EV remained stable. Staff
KPMG’s proprietary algorithm puts emphasis on the costs-to-revenue 47% 54% 64%
ratio
financial sustainability of football clubs, so the profitability
parameter is weighted heavily in our formula.
The pace at which football clubs are growing VS
outperforms the overall trend of European Stock
Exchanges, notably the STOXX Europe 50 Index 2. 3 years sporting results
Indeed, while the latter shows a year-on-year increase of
5%, the football sector has grown by 9%.
Domestic
Compared to last year, six clubs have seen their league
individual EV drop in our report: Real Madrid CF
(-2%), FC Schalke 04 (-3%), SL Benfica (-3%), AC Milan
(-6%), Fenerbahçe SK (-9%) and Galatasaray SK
(-13%).
As in the past two editions of this study, clubs Domestic cup
(National cup)
from eight countries make our list with just two
newcomers, AS Monaco FC and West Ham United
FC, the latter further strengthening the English presence.
European
competitions
1
GBP 515 million vs. GBP 581 million in local currency. As per our (Champions
policy, we have converted Statement of Comprehensive Income League/
figures by the average exchange rate for the 12 months prior to 30 Europa League)
June of each year: 30 June 2016 1 GBP = 1,336 EUR; 30 June 2017
1 GBP = 1,163 EUR.
2
The STOXX Europe 50 Index, Europe's leading blue-chip index, Source: KPMG Football Benchmark
provides a representation of supersector leaders in Europe covering Note: Please note that not all sporting competitions have been considered in this table
50 stocks from 17 different European countries. and the 2017/18 season has not been taken into account.
06 © 2018 KPMG International Cooperative (“KPMG International”), a Swiss entity. Member firms of the KPMG network of independent firms are affiliated with KPMG
International. KPMG International provides no client services. No member firm has any authority to obligate or bind KPMG International or any other member firm vis-à-vis third
parties, nor does KPMG International have any such authority to obligate or bind any member firm. All rights reserved.
Football Clubs’ Valuation: The European Elite 2018
Enterprise
Enterprise value
value of the
of the top groups
top groups (EUR m)
(EUR m)
Source:Source:
KPMGKPMG
Football Benchmark
Football Benchmark
EVEV of Top
of Top 32 and (EUR billion)
32STOXX Europe and
50 growth
STOXXsince 2016 (EUR
Europe 50 m)
Index: growth since 2016
Top32 Top32
Top32 2017 + 9% 2018
2016 +14%
29.9 32.5
26.3
07
Source: KPMG
© 2018 KPMGFootball Benchmark
International Cooperative (“KPMG International”), a Swiss entity. Member firms of the KPMG network of independent firms are affiliated with KPMG International.
KPMG International provides no client services. No member firm has any authority to obligate or bind KPMG International or any other member firm vis-à-vis third parties, nor
does KPMG International have any such authority to obligate or bind any member firm. All rights reserved.
Football Clubs’ Valuation: The European Elite 2018
Credits: SL Benfica
Since the first edition of our report in 2016, the only While Manchester United FC (5% EV growth in EUR and
addition to the elite cluster has been Tottenham Hotspur 10% in GBP) are widening the gap between themselves
FC, which leap-frogged Paris Saint-Germain FC in and Real Madrid CF, FC Bayern München are moving
2017 and demonstrated that the creation of a football slightly closer to FC Barcelona, as the German
powerhouse generally takes place over a period of time. team grew by 19% over the past two years, while
Among the top 10, Spurs are also the club displaying the Spaniards were almost flat for the second
the highest EV growth in the past two years (61%), consecutive year. Failing to reach the semi-finals of the
thanks to constantly-increasing operating revenues, Champions League for the first time in six years in the
improved profitability (41% staff costs to revenues in 2016/17 season meant broadcasting revenues stagnated
2016/2017, the best among the top 32) and a huge boost for FC Bayern München. However, a tangible boost in
in squad market value (EUR 706 million). There is no broadcasting revenues is expected from the 2017/18
denying that Tottenham Hotspur FC, who are challenging season, as the much-awaited new Bundesliga domestic
Juventus FC’s 9th place, have emerged as contenders, TV deal becomes effective.
not only on the domestic, but also on the international Manchester City FC, after surpassing Arsenal FC in 2017,
stage. Furthermore, the club have been planning their have slightly extended the margin between themselves
move to the New White Hart Lane stadium, a modern, and the Gunners thanks to the second-highest EV
62,000 all-seater arena that will be ready for the 2018/19 growth among the top 10 over a two years time span,
season and which will likely deliver multiple future while Liverpool FC have moved closer to Chelsea FC.
benefits for the club.
Number
Number ofofclubs,
clubs, aggregate
change value
in EV and by country
aggregate valueand share of
by country (EUR m)
EV m)
(EUR
#Teams
Countries Total EV 2018 ∑ 100%
2016 2017 2018
Source:Source:
KPMG KPMG Football
Football Benchmark
Benchmark
08 © 2018 KPMG International Cooperative (“KPMG International”), a Swiss entity. Member firms of the KPMG network of independent firms are affiliated with KPMG
International. KPMG International provides no client services. No member firm has any authority to obligate or bind KPMG International or any other member firm vis-à-vis third
parties, nor does KPMG International have any such authority to obligate or bind any member firm. All rights reserved.
Football Clubs’ Valuation: The European Elite 2018
The 2017 Champions League journey of Juventus FC, position in our ranking, just one step below the top 10 for
losing the final against Real Madrid CF in the National the second consecutive year. The financial implications
Stadium of Wales, in Cardiff, was one of the two key of Neymar’s acquisition on the club’s performance
drivers in the club recording the third-highest EV increase will be reflected in the next accounts; however, in this
in the top 10 over two years (32%), as UEFA distributions edition of our report, PSG have already benefitted from
allowed the Bianconeri to generate record operating a significant 63% growth in squad market value. French
revenues. Also important was the one-time record sale side Olympique Lyonnais, on the other hand, display
of Frenchman Paul Pogba to Manchester United FC, the most remarkable EV growth over the past two
which generated a net profit on his disposal of EUR years, with a striking 130%.
72.5 million. This was the main driver in Juventus FC In terms of bottom-line result, Leicester City FC
achieving a record EBIT of EUR 67 million and a pre-tax were the best performer, with a pre-tax profit of
profit of EUR 58 million at the end of the past season—a EUR 108 million in the 2016/17 season and revenues
fourfold increase on the previous year. Pogba’s transfer up by 57%, both clearly boosted by a successful
record has already been surpassed by three players after Champions League campaign that saw the Foxes reach
only one season, with the acquisition of flamboyant the quarter-finals against Atlético de Madrid.
striker Neymar by Paris Saint-Germain FC making the
headlines last summer. Very close to the English club are SSC Napoli, regularly
among the top 32 clubs by EV thanks to an optimal
With a slight decrease in operating revenues and lower balance between sporting and financial performance,
profitability indicators, Les Parisiens maintained the 11th
n
illio
0
20 m
AS Roma EUR - 36 m
Tottenham EUR 67 m
Fenerbahçe SK EUR - 40 m
p 32
AFC Ajax EUR 67 m
e to
rag
AC Milan EUR - 70 m
Ave
SSC Napoli EUR 101 m
which earns them the title of second most valuable The aggregate pre-tax profitability of the top 32
Italian side after Juventus FC, ahead of AC Milan and clubs is EUR 629 million. With three clubs from the
FC Internazionale Milano, an unpredictable result top five by pre-tax profit being English, it is no surprise
12 years ago when the club played in the Italian the Premier League contributes the lion’s share in the
third tier. The Azzurri profited from reaching the last 16 percentage of profitability by country. With the only
stage of the Champions League and from the disposal exception being Chelsea FC, all the Premier League
of Argentinian striker Gonzalo Higuaín to domestic rivals clubs in our report managed to record a pre-tax profit.
Juventus FC. Most telling, five other countries combined — namely
While the additional presence of Tottenham Hotspur Italy, Spain, Netherlands, Germany and Portugal — make
FC and Manchester United FC among the top five most less than England’s share. France is at break even, while
profitable clubs further underlines the financial strength Turkey is the only country registering an aggregate
of English clubs, the story is very different for Turkish pre-tax loss.
and some Italian clubs. Turkey’s Galatasaray SK and Aggregate EV and share of total profitability
Total pre-tax profits by country (EUR m)
Fenerbahçe SK suffered the most significant year- (or contribution in profitability) by country (EUR m)
on-year decreases in EV 3. UEFA banned Galatasaray 800
SK from participation in international competitions in 45
2016/17, something that denied the club the UEFA 50 -1
distributions that positively impacted their figures in 700
60
2015/16. For Fenerbahçe SK, their pre-tax loss was 629
comparable to the previous year and a decrease in 600 67 -118
revenues did not help the bottom-line. Finally, it is 106
important to highlight that all Turkish clubs are also 500
negatively impacted by the devaluation of Turkish Lira.
420
The situation for non-profitable Italian clubs is slightly 400
different. While the most common factor is that none
of these clubs participated in the Champions League in
2016/17, AS Roma and AC Milan suffered from declining 300
revenues and, consequently, deteriorating profitability,
while FC Internazionale Milano experienced significant 200
growth in commercial revenues, a major contributor to
their 14% EV growth, following the takeover of the club 100
by Chinese conglomerate Suning Group. However, due
to significant interest payable related to shareholders’
and bank loans, the bottom-line result shows a negative 0
EUR 17 million figure, which is still a considerable
improvement on the previous season. Source: KPMG Football Benchmark
Source: KPMG Football Benchmark
3
As per our policy, we have converted Statement of Comprehensive Income figures by the average exchange rate for the 12
months prior to 30 June of each year: 30 June 2016 1 TRY = 0,311 EUR; 30 June 2017 1 TRY = 0,272 EUR.
10 © 2018 KPMG International Cooperative (“KPMG International”), a Swiss entity. Member firms of the KPMG network of independent firms are affiliated with KPMG
International. KPMG International provides no client services. No member firm has any authority to obligate or bind KPMG International or any other member firm vis-à-vis third
parties, nor does KPMG International have any such authority to obligate or bind any member firm. All rights reserved.
Football Clubs’ Valuation: The European Elite 2018
12 © 2018 KPMG International Cooperative (“KPMG International”), a Swiss entity. Member firms of the KPMG network of independent firms are affiliated with KPMG
International. KPMG International provides no client services. No member firm has any authority to obligate or bind KPMG International or any other member firm vis-à-vis third
parties, nor does KPMG International have any such authority to obligate or bind any member firm. All rights reserved.
Football Clubs’ Valuation: The European Elite 2018
traced back to Twitter, evidence of the site’s popularity The above-average English Premier League and UEFA
in Turkey, a country with 80 million inhabitants. To a Champions League performances of Spurs this season
certain extent, every market has different social media had a positive impact on their popularity. Instagram was
user habits and preferences, ultimately impacting the by far their strongest platform, generating a 59% rise
follower breakdown. This also applies to the three in followers, the highest percentage increase among
German teams covered in the report, where only the top 32 clubs. As for Manchester City FC, apart from
11% of all followers are attributable to Twitter. The winning the Premier League title in 2017/18, the club’s
Bundesliga clubs’ share on Facebook, by contrast, is the growth on social media was also due to the merger of
highest of all countries covered in this report (70% of all their men’s and women’s Facebook pages, which added
followers). 1.5 million followers to the main account overnight. The
transfer of Brazilian star Neymar last summer had a
In total, the top 32 clubs according to EV gained considerable effect on Paris Saint-Germain FC’s social
close to 111 million new followers across all media accounts. Les Parisiens were able to expand their
platforms, representing a 10% increase over the course online base, gaining a total of 10 million followers—four
of the period under review. A noticeable trend is the million on Instagram alone.
slowing growth of Facebook. For the top 32, overall
growth on Facebook was just 4% compared to How does the clubs’ following compare to our EV?
Twitter’s 26% and Instagram’s 17% rise. When looking at the correlation between the clubs’
popularity on social media and their enterprise value,
In total, the 32 clubs possess a staggering 1.19 outliers can be identified. The most striking examples
billion followers. Real Madrid CF managed to attract are Real Madrid CF and FC Barcelona, who dominate
the highest number of new supporters in absolute social media as well as scoring high on value, unlike
terms—18 million, equal to the entire population of the Manchester United FC, who excel in terms of EV but
Netherlands. At 42%, the highest increase in relative lag behind in terms of social media following.
terms was recorded by FC Internazionale Milano.
It appears the club’s rebranding and updated digital The Spanish teams are truly global power brands
media strategy (e.g. the launch of Inter Media House) and their combined following of nearly 426 million
have paid off, expanding their Facebook follower base would represent the third biggest population in the
by close to four million. The Italian club is followed world. Part of having this worldwide appeal also means
by Manchester City FC and Tottenham Hotspur FC, clubs may attract followers who are not necessarily
which exhibit relative growth levels of 29% and 26%, die-hard fans or do not have a close bond with a club,
respectively. but subscribe to their accounts out of sheer curiosity or
general interest.
3 Barcelona 26 Galatasaray
EV
1
1 Man United 12 BVB
3,000 2
3 7 Chelsea 13 Atlético
4
4 FC Bayern 28 Fenerbahçe
5
6
2,000
7 6 Arsenal 10 Tottenham
8
10
10 9 11 PSG 16 Inter
11
12 12
1,000 1000m 13 13 5 Man City 22 AS Roma
14
14 16
16 22 21 8 Liverpool 23 Beşiktaş
23 28 2621
22
23 9 Juventus 14 Leicester
28 26 SM
SM
0 75 150 225
Source: KPMG Football Benchmark
0 36
© 2018 KPMG International Cooperative (“KPMG International”), a Swiss entity. Member firms of the KPMG network of independent firms are affiliated with KPMG International.
KPMG International provides no client services. No member firm has any authority to obligate or bind KPMG International or any other member firm vis-à-vis third parties, nor
does KPMG International have any such authority to obligate or bind any member firm. All rights reserved. 13
Football Clubs’ Valuation: The European Elite 2018
Many clubs have started to understand the FC, Juventus FC, Borussia Dortmund and Atlético de
importance of becoming the second or third Madrid.
favourite choice for football fans. In fact, while
followers already have a club they are fiercely loyal Other clubs such as AC Milan, Galatasaray SK and
to, almost every football supporter also has a second Fenerbahçe SK all have large online audiences
favourite and/or a preferred club in various countries. compared to their enterprise value. The reason for the
Winning over this crowd would not only increase a Turkish clubs’ prominence is linked to the country’s
club’s digital footprint, but could ultimately result in a populous, digital-savvy demographic, whilst AC Milan’s
commercial boost. global recognition is related to their glorious past. Then
there are other clubs such as FC Bayern München and
As the chart clearly highlights, among the top 20 clubs Manchester City FC, who have a considerable EV but
by social media followers, many of them have a strong have room to grow their fan base on social media.
correlation with their EV, such as Chelsea FC, Liverpool
14 © 2018 KPMG International Cooperative (“KPMG International”), a Swiss entity. Member firms of the KPMG network of independent firms are affiliated with KPMG
International. KPMG International provides no client services. No member firm has any authority to obligate or bind KPMG International or any other member firm vis-à-vis third
parties, nor does KPMG International have any such authority to obligate or bind any member firm. All rights reserved.
Football Clubs’ Valuation: The European Elite 2018
Total Total EV
3% 23% 11% 9% 18.1 2
0% 24% 9% 8% 15.0 3
0% 44% 16% 8% 8.9 1
-1% 28% 16% 7% 4.6 7
6% 19% 17% 9% 5.4 4
0% 28% 11% 7% 3.9 6
13% 36% 47% 22% 10.0 11
30% 27% 30% 29% 11.5 5
3% 28% 41% 12% 5.3 8
6% 28% 24% 12% 5.4 9
1% 30% 19% 7% 2.5 21
-2% 18% 23% 8% 1.9 26
-1% 13% 20% 5% 1.1 12
0% 24% 24% 8% 1.7 13
-3% 10% 20% 4% 0.8 28
19% 35% 59% 26% 3.2 10
53% 21% 20% 42% 3.9 16
6% 19% 35% 11% 1.2 22
-1% 40% 41% 16% 1.7 23
-2% 14% 10% 2% 0.2 14
Credits: Beşiktaş JK
© 2018 KPMG International Cooperative (“KPMG International”), a Swiss entity. Member firms of the KPMG network of independent firms are affiliated with KPMG International.
KPMG International provides no client services. No member firm has any authority to obligate or bind KPMG International or any other member firm vis-à-vis third parties, nor
does KPMG International have any such authority to obligate or bind any member firm. All rights reserved. 15
Football Clubs’ Valuation: The European Elite 2018
Players’ followers 4
As football clubs expand their reach on social media, Cristiano Ronaldo, Gareth Bale, Sergio Ramos, Marcelo,
where do their players stand? The role of footballers Karim Benzema and Toni Kroos boast a combined
should not be underestimated, as their presence on followership of close to 600 million, almost half of India’s
social media is equally important, in some cases even population and nearly three times more than Real’s total
more influential. They use social media effectively — on all platforms.
with engagement, authenticity and good reach — and
in doing so, make themselves more attractive to both Only five players in the top 20 are defenders and all are
sponsors and clubs, ultimately driving up their value found in the lower part of the table (with the exception of
as well as that of the team they play for. Players have Sergio Ramos, ranked 9th) together with Iker Casillas, the
become media brands in their own right. most-followed and only represented goalkeeper. Several
players — Ronaldo, Neymar, James Rodriguez,
Looking at the top 20 most followed players worldwide, Mesut Özil, Wayne Rooney and Radamel Falcao
it is notable that with the exception of two — Zlatan — have even more followers individually than the
Ibrahimovic and Iker Casillas (marked in orange in the club they play for does. Rooney leads this exceptional
chart in the next page) — all play for a team listed in group by a multiple of 10. Ronaldo’s 318 million followers
our 2018 EV ranking. Apart from Everton FC’s Wayne are unrivalled even when benchmarked against other
Rooney, all belong to a team ranked in the top 10 by EV, athletes or celebrities. For instance, NBA superstar
showing how interconnected a club’s value is with LeBron James’ following amounts to less than one third
their players’ popularity. (101 million) of the Portuguese star’s audience. When
compared to the entertainment industry, only Justin
With a total of six players, Real Madrid CF have the Bieber can compete with the five time Ballon d’or winner
biggest share of most-followed players in their team: (with 283 million followers).
4
Players’ followers data retrieved on April 9.
16 © 2018 KPMG International Cooperative (“KPMG International”), a Swiss entity. Member firms of the KPMG network of independent firms are affiliated with KPMG
International. KPMG International provides no client services. No member firm has any authority to obligate or bind KPMG International or any other member firm vis-à-vis third
parties, nor does KPMG International have any such authority to obligate or bind any member firm. All rights reserved.
Football Clubs’ Valuation: The European Elite 2018
8. Zlatan Ibrahimovic 26.6 5.0 31.3 62.9 Los Angeles Galaxy Forward
9. Sergio Ramos 23.5 14.5 22.6 60.6 Real Madrid CF Defender
10. Luis Suárez 19.0 14.2 27.1 60.3 FC Barcelona Forward
11. Wayne Rooney 25.3 17.1 12.1 54.5 Everton FC Forward
12. Marcelo 19.6 10.2 23.6 53.4 Real Madrid CF Defender
13. Gerard Piqué 19.1 18.4 15.8 53.3 FC Barcelona Defender
14. Karim Benzema 23.0 8.2 21.9 53.1 Real Madrid CF Forward
15. David Luiz 25.6 8.7 17.7 52.0 Chelsea FC Defender
16. Iker Casillas 25.2 8.2 12.0 45.4 FC Porto Goalkeeper
17. Falcao 12.8 16.6 9.5 38.9 AS Monaco FC Forward
18. Dani Alves 8.2 8.6 18.6 35.4 Paris Saint-Germain FC Defender
19. Toni Kroos 12.2 6.6 16.3 35.1 Real Madrid CF Midfielder
20. Paul Pogba 6.9 5.0 21.8 33.7 Manchester United FC Midfielder
It is evident that a player’s social media following is Similarly, the way transfers are announced and presented
more than just a number, as it can also exert a major today (e.g. Pogba, Neymar, Sanchez) is a good indicator
commercial impact. If a star player moves to a new of how branding opportunities are used and monetised.
team, he also takes his often sizeable follower base Negotiations revolving around footballers’ and/or clubs’
with him as, to a certain extent, fans can be more endorsement deals increasingly focus on the social reach
attached to individuals than clubs. The best example a player can offer.
in this context is again Paris Saint-Germain FC, who
were able to increase their online followership by 22% For the future, it will be interesting to see if there
after Neymar joined them. Liverpool FC also gained a is still room for much more social media growth, or
considerable amount of new followers from football- whether we are approaching a saturation point. The
savvy and heavily-populated Egypt, following the transfer most challenging part then, for both clubs and players,
of Mohamed Salah. This phenomenon is especially will be how to leverage the existing fan base from
relevant for clubs who want to establish themselves in both communication and commercial perspectives,
the global football arena. The signing of iconic players engaging the audience in a meaningful way and
with a massive brand value, can provide the opportunity eventually monetising it. Clubs and players are aware
to boost both their visibility and commercial revenues. that only a healthy balance will retain and foster follower
These factors cannot be discounted when assessing the attachment instead of driving people away.
return on investment of acquiring certain footballers.
© 2018 KPMG International Cooperative (“KPMG International”), a Swiss entity. Member firms of the KPMG network of independent firms are affiliated with KPMG International.
KPMG International provides no client services. No member firm has any authority to obligate or bind KPMG International or any other member firm vis-à-vis third parties, nor
does KPMG International have any such authority to obligate or bind any member firm. All rights reserved. 17
Football Clubs’ Valuation: The European Elite 2018
18 © 2018 KPMG International Cooperative (“KPMG International”), a Swiss entity. Member firms of the KPMG network of independent firms are affiliated with KPMG
International. KPMG International provides no client services. No member firm has any authority to obligate or bind KPMG International or any other member firm vis-à-vis third
parties, nor does KPMG International have any such authority to obligate or bind any member firm. All rights reserved.
Football Clubs’ Valuation: The European Elite 2018
Selection criteria
Besides availability of annual financial statements of The rationale behind these selection criteria is
the clubs, KPMG set three parameters to be fulfilled that the chosen clubs are largely successful on
in order for a club to be included in our research. The pitch, are not in danger of being relegated and
two primary criteria that have to be simultaneously possess a brand with high international
fulfilled are: visibility.
1. Clubs must be among the top 50 European teams
Based on the pre-established selection criteria,
by total operating revenues; and
39 clubs from 9 European countries have met the
2. Clubs must be among the top 50 teams according requirements and have been analysed by KPMG
to the 5-year UEFA coefficient. professionals. The 32 clubs ranked according to EV
which make this year’s edition of KPMG’s Football
In case one of the above criteria is not fulfilled, a club Clubs’ Valuation report are listed in the map below,
could still be shortlisted if: while the seven “runners-up” ranked by their EV, are:
PSV Eindhoven (Netherlands), Villarreal CF (Spain),
3. It is among the top 30 European teams by number Celtic FC (Scotland), Olympique de Marseille (France),
of social media followers (Facebook, Twitter, ACF Fiorentina (Italy), FC Porto (Portugal) and Sporting
Instagram and YouTube) as at 31 March 2018. Clube de Portugal (Portugal).
20 © 2018 KPMG International Cooperative (“KPMG International”), a Swiss entity. Member firms of the KPMG network of independent firms are affiliated with KPMG
International. KPMG International provides no client services. No member firm has any authority to obligate or bind KPMG International or any other member firm vis-à-vis third
parties, nor does KPMG International have any such authority to obligate or bind any member firm. All rights reserved.
Football Clubs’ Valuation: The European Elite 2018
21
5
Exchange rates as of 2 January 2018: 1 EUR = 0,889 GBP, 1 EUR = 1,206 USD
© 2018 KPMG International Cooperative (“KPMG International”), a Swiss entity. Member firms of the KPMG network of independent firms are affiliated with KPMG International.
KPMG International provides no client services. No member firm has any authority to obligate or bind KPMG International or any other member firm vis-à-vis third parties, nor
does KPMG International have any such authority to obligate or bind any member firm. All rights reserved.
Football Clubs’ Valuation: The European Elite 2018
Our methodology
For the purposes of this study we adopted the Revenue • Revenues are not as volatile as earnings.
Multiple approach, a method that measures the value of
Revenue figures are then multiplied by a multiplier derived
a company relative to the revenues that it generates. This
from observations of similar clubs which are publicly listed
methodology is suitable and often applied for establishing an
(Comparable Companies Methodology) and acquisitions of
indicative value of football clubs for three main reasons:
similar companies (Comparable Transactions Methodology).
• Revenue figures are quite easy to access and compare, as Obviously, this approach also presents some limitations.
they are less distorted by accounting adjustments; First, focusing on revenues could lead to high EV for
clubs generating high volumes of revenues while making
• Unlike earnings, which can be negative for many clubs,
significant losses because of their inability to control costs.
revenue multiples can be applied also to the most troubled
Second, it does not fully reflect a club’s assets position.
clubs;
What is The enterprise value (EV) of a company is calculated as the sum of the market value of the owners’
enterprise equity, plus total debt, less cash and cash equivalents. It indicates what the business is worth regardless
value (EV)? of the capital structure used to finance its operations.
Why do Because EV is a capital structure-neutral metric which allows to compare companies (in our case football
we use EV? clubs) with different debt and equity structures.
What KPMG professionals have developed is a proprietary in which they operate. These parameters, which bear
algorithm that, starting from the premises of the different levels of significance and therefore a different
Revenue Multiple used in corporate finance valuations, weight in our formula, are the most important factors that
seeks to reduce risks and shortcomings inherent in the can influence the EV of a club.
methodology, which has remained consistent with the one
of past years and provides an indication of the EV of the
most prominent European football clubs as at 1 January Price vs. Value: two different concepts
2018 on the basis of a review of the financial statements of
the 2015/16 and 2016/17 football seasons.
Economic theory teaches us that price is what
In the simplest application of the Revenue Multiple method, a person pays for a given product or service,
once the multiplier is determined, it is uniformly applied whilst value is what any given product or
to all clubs in our analysis. However, this overly simplistic
service is worth. It is important to highlight
approach is unsuitable for taking into account differences
between football clubs in terms of the markets in which that KPMG professionals used consistent
they operate, their broadcasting revenue sharing methods, methodologies for the value analysis of the
operational efficiency and level of profitability, potential to subject football clubs. Our approach, together
succeed on-pitch at national and international level, etc. with an understanding of the difference between
Therefore, in order to reflect club-specific characteristics the concept of price and value, might explain the
that influence clubs’ EV, our proprietary formula takes possible discrepancies between the conclusion
into account five parameters—each with their own of our value analysis and the specific price at
specific weight—so that the applied revenue multiplier which a transaction has taken place, as well as any
varies from club to club.
possible difference with the share prices of listed
Hereafter, we list the five key metrics which express football clubs.
differences between clubs, the markets and the economies
22
© 2018 KPMG International Cooperative (“KPMG International”), a Swiss entity. Member firms of the KPMG network of independent firms are affiliated with KPMG
International. KPMG International provides no client services. No member firm has any authority to obligate or bind KPMG International or any other member firm vis-à-vis third
parties, nor does KPMG International have any such authority to obligate or bind any member firm. All rights reserved.
Football Clubs’ Valuation: The European Elite 2018
01 Profitability
In our formula, in order to consider the profitability dimension of a football club,
the staff costs-to-revenue ratio of the last two financial years is taken into
consideration. Wages of players, technical and other staff make up by far the
largest part of all expenditures. A high ratio indicates a lower capability to generate
bottom-line profits. Although with a lower weight, because of their higher volatility,
clubs’ Profit before Player Trading and EBIT are also considered in our algorithm.
02 Popularity
Undoubtedly, there is a strong correlation between on-field success and social
media engagement expressed, amongst others, by the number of Facebook,
Twitter, Instagram and YouTube followers. Therefore, in our formula the social
media followers of a team are deemed to be a good indicator of popularity and fan
engagement.
03 Sporting potential
In order to take into account the potential of the on-field success of a club, which
in turn can generate significant matchday, commercial and broadcasting revenues,
we assume that clubs with a more valuable squad (the key asset of any football
club) have better chances to succeed on pitch. To capture this effect, the market
value of the squad published by Transfermarkt has been adopted within our
algorithm.
04 Broadcasting rights
The impact of broadcasting rights already agreed upon at league level for the
next seasons and the distribution method utilised are also captured in KPMG’s
algorithm, as this metric plays a fundamental role in the revenue generation
potential of football clubs.
05 Stadium ownership
Beside players’ registrations, a club’s stadium is one of the most relevant assets of
a football team. A club-owned stadium generally represents more opportunity to
generate revenues. Therefore, ownership of the home ground is also considered in
our formula.
23
© 2018 KPMG International Cooperative (“KPMG International”), a Swiss entity. Member firms of the KPMG network of independent firms are affiliated with KPMG International.
KPMG International provides no client services. No member firm has any authority to obligate or bind KPMG International or any other member firm vis-à-vis third parties, nor
does KPMG International have any such authority to obligate or bind any member firm. All rights reserved.
Football Clubs’ Valuation: The European Elite 2018
Basis of preparation
The objective of this report is to provide an indication of the EV of the The team responsible for the production of this report has relied
most prominent European football clubs as at 1 January 2018. on information included in the published Financial Statements of
each of the clubs. KPMG professionals have not performed any
The foundation of this study is an analysis of the publicly available verification work or audited any of such financial information or any of
statutory financial statements ("the Financial Statements") of the 39 the non-financial publicly available data obtained from other sources
professional football clubs selected for the purposes of this report. considered authoritative.
In respect of each professional football club, all financial figures
have been extracted from the Financial Statements of the 2015/16 Whilst every effort has been made by KPMG to make the analysis
and 2016/17 football seasons. Thus, this analysis does not take into between professional football clubs consistent and comparable, in
account the sporting results achieved by the clubs in the 2017/18 undertaking this research we faced several challenges that are difficult
football season. to overcome. Differences of accounting practice in the respective
countries, differences in reporting currencies, fluctuation in exchange
Wherever we considered it necessary, KPMG member firms have rates, and differences in year-ends limit to a certain extent the
consulted with the management of the clubs in order to obtain comparability of data and affect the outcome of our analysis.
additional information or clarifications to support our value analysis.
For the few clubs having a financial year-end not aligned with the We used consistent methodologies for the value analysis of the
European football season, we extrapolated financial figures from their subject football clubs. This might explain the possible differences
two latest publicly available Financial Statements. between the conclusion of our value analysis and the share prices
of publicly traded entities. As share prices of listed football clubs are
The Financial Statements utilised for the purpose of KPMG's analysis not necessarily an indication of the intrinsic value of the club itself,
were acquired either from the relevant public sources in each country due to the fluctuations and the number of shares actually traded, the
or other public sources (for example a club’s official website). As far value conclusion of our analysis cannot be compared to the pricing of
as the team responsible for the production of this report is aware, the publicly listed companies.
Financial Statements for each professional football club have been
prepared on the basis of the accounting regulations and principles in KPMG is aware that some professional football clubs have diversified
their respective country or in compliance with International Financial their businesses into other sports and/or into non-sport activities.
Reporting Standards ("IFRS"). In performing our analysis, KPMG Where the financial results of this diversification are evident in the
professionals also relied upon information of a non-financial nature Financial Statements, they have been excluded from the analysis.
obtained from publicly available sources: national governing bodies, For interpretation of financial terms used in this report, please refer
trade associations, international federations and social media. to the methodology section of the Data & Analytics tab of KPMG's
www.footballbenchmark.com website.
Credits: Arsenal FC
24 © 2018 KPMG International Cooperative (“KPMG International”), a Swiss entity. Member firms of the KPMG network of independent firms are affiliated with KPMG
International. KPMG International provides no client services. No member firm has any authority to obligate or bind KPMG International or any other member firm vis-à-vis third
parties, nor does KPMG International have any such authority to obligate or bind any member firm. All rights reserved.
Football Clubs’ Valuation: The European Elite 2018
26 © 2018 KPMG International Cooperative (“KPMG International”), a Swiss entity. Member firms of the KPMG network of independent firms are affiliated with KPMG
International. KPMG International provides no client services. No member firm has any authority to obligate or bind KPMG International or any other member firm vis-à-vis third
parties, nor does KPMG International have any such authority to obligate or bind any member firm. All rights reserved.
How can we help?
KPMG member firms delivering value to the sports industry
© 2018 KPMG International Cooperative (“KPMG International”), a Swiss entity. Member firms of the KPMG network of independent firms are affiliated with KPMG International. KPMG
International provides no client services. No member firm has any authority to obligate or bind KPMG International or any other member firm vis-à-vis third parties, nor does KPMG International
have any such authority to obligate or bind any member firm. All rights reserved.
The information contained herein is of a general nature and is not intended to address the circumstances of any particular individual or entity. Although we
endeavour to provide accurate and timely information, there can be no guarantee that such information is accurate as of the date it is received or that it will
continue to be accurate in the future. No one should act on such information without appropriate professional advice after a thorough examination of the
particular situation.
The KPMG name and logo are registered trademarks or trademarks of KPMG International.
© 2018 KPMG International Cooperative (“KPMG International”), a Swiss entity. Member firms of the KPMG network of independent firms are affiliated
with KPMG International. KPMG International provides no client services. No member firm has any authority to obligate or bind KPMG International or any
other member firm vis-à-vis third parties, nor does KPMG International have any such authority to obligate or bind any member firm. All rights reserved.