ABSTRACT

Name of work : Repairs head wall and gate of Shegunshi Distributary on GLB main Canal at ch:

Sl no Description Unit Qty Rate

1 Design fabrication supply, erection and commissioning of embedded MT 0.628 153816.00
parts (with top seal seat) consisting of sill beam, wheel tracks, seal
tracks, etc. with all accessories for vertical lift roller gate for canal
escape / regulator including cost of all materials, machinery, labour,
cutting, aligning, anchoring, welding, finishing, cleaning, applying one
coat of zinc rich epoxy primer and four coats of cold applied coal tar
epoxy paint etc. complete as per specifications and approved
drawings with all leads and lifts.

Item No 7.30 page 139 of WRDSR for 2014-15 Gates/hoists and

allied works
2 Design fabrication supply, erection and commissioning of fixed wheel MT 0.418 150176.00
type vertical lift gate (with top seal) consisting of skin plate, horizontal
and vertical girders, wheels, guide rollers, rubber seals etc. with all
accessories for canal escape / regulator vents including cost of all
materials, machinery, labour, cutting, aligning, welding, finishing,
cleaning, applying one coat of zinc rich epoxy primer and three coats
of cold applied coal tar epoxy paint, seal fixing etc. complete as per
specifications and approved drawings with all leads and lifts.

Item No 7.31 page 140 of WRDSR for 2014-15 Gates/hoists and

allied works
3 Design fabrication supply, erection and commissioning of adequate Ton cap. 3.000 40456.00
capacity screw type hoist consisting of supporting structure, platform ,
ladder etc. with all accessories for operating canal escape / regulator
including cost of all materials, machinery, labour, cutting, aligning,
anchoring, welding, finishing, cleaning, applying two coats of zinc
chromate red oxide primer and three coats of approved synthetic
enamel paint etc. complete with all leads and lifts.

Item No 7.32 page 140 of WRDSR for 2014-15 Gates/hoists and

allied works
4 Providing and fixing of grilled shed with lockable doors with grill shed sq.m 19.625 7530.00
made in panels bolted and assembled at site to the required size and
shape with frame made of 65x65x6 angles and grill made with 16 mm
square bars welded at 170 mm c/c horizontally and vertically and
doors made with 50x50x6 angles with heavy duty hinges and aldrops
etc complete with cost of materials, labour, HOM of machineries etc.
complete

5 Breaking the old structure and making space for new gate as per job 1.000 29500.00
required width, groove depth and width , cleaning of groove for easy
erection of gate with subsequent scaffolding and supporting the gate,
first stage anchoring with anchor fasteners, concreting the groove and
the bed to fix the gate in position with curing etc. complete as per
directions of engineer in charge

Total :
Add for misc & rounding
Grand Total
Asst. Executive Engineer, Executive Engineer,

KNNL GLBC Sub Dn.No.3 Mahalingpur KNNL GLBC Dn No.2 Jamakhandi

LB main Canal at ch:

Amount
96596.45

62773.57

121368.00

147776.25

29500.00

458014.27
1985.73
460000.00
cutive Engineer,

C Dn No.2 Jamakhandi
 MEASUREMENTS

Name of work : Repairs head wall and gate of Shegunshi Distributary on GLB main Canal at ch:

Item
No Item of work Unit Qty
1 Design fabrication supply, erection and commissioning of embedded parts (with top seal
seat) consisting of sill beam, wheel tracks, seal tracks, etc. with all accessories for vertical
lift roller gate for canal escape / regulator including cost of all materials, machinery, labour,
cutting, aligning, anchoring, welding, finishing, cleaning, applying one coat of zinc rich
epoxy primer and four coats of cold applied coal tar epoxy paint etc. complete as per
specifications and approved drawings with all leads and lifts.

Item No 7.30 page 139 of WRDSR for 2014-15 Gates/hoists and allied works

Weight of one set of embedded parts

0.1332 x ( L2 x H x h)0.659
L = clear vent width +0.5 m = 1.20+0.5 = 1.7 m
H = height of gate= clear vent height +0.2m = 1.2 + 0.2 = 1.4 m
h = head of water above sill = FSL- sill level = 2.6 m
= 0.1332 x (1.72 x 1.4 x 2.6 )0.659 = 0.628 MT MT 0.628

2 Design fabrication supply, erection and commissioning of fixed wheel type vertical lift gate
(with top seal) consisting of skin plate, horizontal and vertical girders, wheels, guide rollers,
rubber seals etc. with all accessories for canal escape / regulator vents including cost of
all materials, machinery, labour, cutting, aligning, welding, finishing, cleaning, applying one
coat of zinc rich epoxy primer and three coats of cold applied coal tar epoxy paint, seal
fixing etc. complete as per specifications and approved drawings with all leads and lifts.

Item No 7.31 page 140 of WRDSR for 2014-15 Gates/hoists and allied works
Weight of one gate in tonnes
0.0888 x ( L2 x H x h)0.659
L = clear vent width +0.5 m = 1.20+0.5 = 1.7 m
H = height of gate= clear vent height +0.2m = 1.2 + 0.2 = 1.4 m
h = head of water above sill = FSL- sill level = 2.6 m
= 0.0888 x (1.72 x 1.4 x 2.6 )0.659 = 0.418 MT MT 0.418

3 Design fabrication supply, erection and commissioning of adequate capacity screw type
hoist consisting of supporting structure, platform , ladder etc. with all accessories for
operating canal escape / regulator including cost of all materials, machinery, labour, cutting,
aligning, anchoring, welding, finishing, cleaning, applying two coats of zinc chromate red
oxide primer and three coats of approved synthetic enamel paint etc. complete with all
leads and lifts.

Item No 7.32 page 140 of WRDSR for 2014-15 Gates/hoists and allied works
Capacity of hoist in tonnes including 25%reserve capacity
= 2.5 x weight of gate
= 2.5 x 0.418 = 1.04 as per SR the digit should be rounded to next digit say-2 MT cap
Since 1 MT capacity hoist with 40 mm shaft and nut is insufficient and could be damaged Ton cap. 3
easily, it is recommended to adapt Gear box type hoist made of 65 mm dia shaft with crown
wheel pinion mechanism with stand and cover box with inserting type handle from side of
3 MT capacity. hence 3 MT capacity is adapted
 4 Providing and fixing of grilled shed with lockable doors with grill shed made in panels bolted
and assembled at site to the required size and shape with frame made of 65x65x6 angles
and grill made with 16 mm square bars welded at 170 mm c/c horizontally and vertically
and doors made with 50x50x6 angles with heavy duty hinges and aldrops etc complete
with cost of materials, labour, HOM of machineries etc. complete

For Gates overall size of grill shed - 1.25 m x 2.5 m x 2.2 m ht

Sq.m area of the entire grilled shed on periphery = 2 x ( 1.25 + 2.5) x 2.2 ht = 16.50 sq.m
Sq,m area of the grilled shed required for top : 1.25 x 2.5 3.13 sq.m
19.63 sq.m

Hence total sq.m of grill shed 19.63 sq.m

5 Breaking the old structure and making space for new gate as per required width, groove
depth and width , cleaning of groove for easy erection of gate with subsequent scaffolding
and supporting the gate, first stage anchoring with anchor fasteners, concreting the groove
and the bed to fix the gate in position with curing etc. complete as per directions of
engineer in charge

1 no gate = 1 job 1 job

Asst. Executive Engineer, Executive Engineer,

KNNL GLBC Sub Dn.No.3 Mahalingpur KNNL GLBC Dn No.2 Jamakhandi

handi
 RATE ANALYSIS

Name of work : Repairs head wall and gate of Shegunshi Distributary on GLB main Canal at ch:

Rate Analysis for Item No 7.30 page 139 of WRDSR for 2014-15 Gates/hoists and allied works
1
Design fabrication supply, erection and commissioning of embedded parts (with top seal seat) consisting of
sill beam, wheel tracks, seal tracks, etc. with all accessories for vertical lift roller gate for canal escape /
regulator including cost of all materials, machinery, labour, cutting, aligning, anchoring, welding, finishing,
cleaning, applying one coat of zinc rich epoxy primer and four coats of cold applied coal tar epoxy paint etc.
complete as per specifications and approved drawings with all leads and lifts.

Basic Rate: 147900.00 per MT

Add VAT @4 % 5916.00 per MT
Rate with addition of VAT 153816.00 per MT

Asst. Executive Engineer, Executive Engineer,

KNNL GLBC Sub Dn.No.3 Mahalingpur KNNL GLBC Dn No.2 Jamakhandi

Superintending Engineer
KNNL GLBC Circle, Jamkhandi.

Rate Analysis for Item No 7.31 page 140 of WRDSR for 2014-15 Gates/hoists and allied works
2
Design fabrication supply, erection and commissioning of fixed wheel type vertical lift gate (with top seal)
consisting of skin plate, horizontal and vertical girders, wheels, guide rollers, rubber seals etc. with all
accessories for canal escape / regulator vents including cost of all materials, machinery, labour, cutting,
aligning, welding, finishing, cleaning, applying one coat of zinc rich epoxy primer and three coats of cold
applied coal tar epoxy paint, seal fixing etc. complete as per specifications and approved drawings with all
leads and lifts.

Basic Rate: 144400.00 per MT

Add VAT @ 4 % 5776.00 per MT
Rate with addition of VAT 150176.00 per MT

Asst. Executive Engineer, Executive Engineer,

KNNL GLBC Sub Dn.No.3 Mahalingpur KNNL GLBC Dn No.2 Jamakhandi

Superintending Engineer
KNNL GLBC Circle, Jamkhandi.

Rate Analysis for Item No 7.32 page 140 of WRDSR for 2014-15 Gates/hoists and allied works
 3 Design fabrication supply, erection and commissioning of adequate capacity screw type hoist consisting of
supporting structure, platform , ladder etc. with all accessories for operating canal escape / regulator
including cost of all materials, machinery, labour, cutting, aligning, anchoring, welding, finishing, cleaning,
applying two coats of zinc chromate red oxide primer and three coats of approved synthetic enamel paint etc.
complete with all leads and lifts.

Basic Rate: 38900.00 per MT

Add VAT @4 % 1556.00 per MT

Rate with addition of VAT 40456.00 per MT

Asst. Executive Engineer, Executive Engineer,

KNNL GLBC Sub Dn.No.3 Mahalingpur KNNL GLBC Dn No.2 Jamakhandi

Superintending Engineer
KNNL GLBC Circle, Jamkhandi.

4 Providing and fixing of grilled shed with lockable doors with grill shed made in panels bolted and assembled
at site to the required size and shape with frame made of 65x65x6 angles and grill made with 16 mm square
bars welded at 170 mm c/c horizontally and vertically and doors made with 50x50x6 angles with heavy duty
hinges and aldrops etc complete with cost of materials, labour, HOM of machineries etc. complete

Separate Data Rate analysis approved by SE enclosed 7530.00 / Sq.m

Asst. Executive Engineer, Executive Engineer,

KNNL GLBC Sub Dn.No.3 Mahalingpur KNNL GLBC Dn No.2 Jamakhandi

Superintending Engineer
KNNL GLBC Circle, Jamkhandi.
5 Breaking the old structure and making space for new gate as per required width, groove depth and width ,
cleaning of groove for easy erection of gate with subsequent scaffolding and supporting the gate, concreting
the groove and the bed to fix the gate in position with curing etc. complete as per directions of engineer in
charge

Market rate considered by calling for quotations Rs. 29500.00 per job

Asst. Executive Engineer, Executive Engineer,

KNNL GLBC Sub Dn.No.3 Mahalingpur KNNL GLBC Dn No.2 Jamakhandi

Superintending Engineer
KNNL GLBC Circle, Jamkhandi.