Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 6

FCSS KARACHI RECEIPTS & PAYMENT FOR THE YEAR 201

RECEIPTS 30th JUNE, 18 JUL-18 AUG-18 SEP-18


Opening Balance 202,970,657
services Charges 39,341,350 26,647,732 46,321,066
Security Refunded 712,000 - 660,000
Sale tax 1,875,844 1,248,038 3,104,829
Travelling Allowance
Misc. Receipts -
Foods
GRAND TOTAL 202,970,657 41,929,194 27,895,770 50,085,895

PAYMENTS
Fixed Asset (Telephone Install)
Fixed Asset vehical
Fixed Asset (Electric) 113,600
Office Equipments
Fixed Asset(Curtains)
Fixed Asset ( Furniture) 164,158
Sale Tax Paid 2,046,559 1,875,837 1,250,639
PAY 29,671,534 29,914,359 29,173,366
E.O.B.I 760,500 725,400 706,680
Office Rent - -
POL 238,969 124,071
Postage & Telephone etc 21,470 11,177
WaterCharges 78,738 21,825
Elecricity Charges 99,290 34,716
Printing & Stationary 5,613 14,070
Repair & Maintance 77,281 15,878
Entertainment Charges 16,000 8,000
Sui Gas Charges 1,370 1,260
TCS Exp 6,750 4,330
Journey TA/DA 1,540
Bank Charges
Food Allowance
Compensation/ Burrial Charges 600,000
Advance Tax
Advance Cash in Hand
Renewel Licence/ NOC etc
Uniform
Advertisment Exp
Misc. Expenses Belty etc 42,000
Cash Reward/ Bounes/ Eidi
Transfer of Fund
Security Refunded
Fixed Deposit NBP
Professional Fess
Total Expenditure - 33,345,372 32,515,596 31,966,012
Closing Balance 202,970,657 8,583,822 (4,619,826) 18,119,883

(
MENT FOR THE YEAR 2018-2019

OCT-18 NOV-18 DEC-18 JAN-19 FEB-19 MAR-19

54,799,872 29,603,334 38,454,203 27,105,237 40,981,451 29,374,162


348,000 468,000 100,000 888,000 218,000 298,000
3,279,897 1,463,128 2,342,501 1,248,894 2,829,821 1,479,833
-

-
58,427,769 31,534,462 40,896,704 29,242,131 44,029,272 31,151,995

26,000 589,936
24,876,000 5,279,999 54,500
6,170 7,042

3,104,829 3,279,903 1,464,738 2,345,561 1,246,995 2,829,822


28,997,173 27,757,778 26,667,060 27,700,696 26,951,459 26,591,501
744,900 775,320 740,220 776,880 762,060 755,820
- 2,550,000
198,655 126,134 100,838 112,979
27,180 14,840 18,660 9,390
68,670 30,920 37,268 35,080
60,147 30,934 18,066 9,720
10,957 8,010 1,600 11,475
48,164 31,348 22,340 12,398
16,000 8,000 8,000 8,000
1,180 570 613 590
10,120 4,265 3,885 4,915
- 11,000
-
-
-
-
-
25,000 2,038,500 81,300
143,500 99,750 258,500
26,410
29,500 - 28,000
6,850,870 -
15,000,000 10,000,000
-
170,000,000 -
-
33,323,645 208,689,871 54,736,475 51,472,608 34,051,061 40,312,943
25,104,124 (177,155,409) (13,839,771) (22,230,477) 9,978,211 (9,160,948)
APR-19 MAY-19 JUNE-19 G.TOTAL
202,970,657
46,175,091 32,750,668 37,759,852 449,314,018
556,000 281,000 - 4,529,000
2,855,108 1,646,443 2,116,594 25,490,930
-
-
-
49,586,199 34,678,111 39,876,446 682,304,605

770,845 1,386,781
30,210,499
40,000 166,812
-
-
164,158
1,479,834 2,855,107 1,647,483 25,427,307
26,744,188 44,204,266 22,481,016 346,854,396
779,220 1,261,260 621,660 9,409,920
- 2,550,000
414,114 128,169 114,010 1,557,939
52,450 19,039 17,000 191,206
80,368 31,638 27,228 411,735
13,930 7,117 38,351 312,271
15,350 7,995 10,900 85,970
66,966 8,280 13,350 296,005
24,000 8,000 8,000 104,000
1,190 - 6,773
14,050 7,331 4,950 60,596
590 13,130
-
-
69,500 64,000 733,500
-
-
75,600 2,220,400
501,750
26,410
17,000 610 629 117,739
100,400 59,000 7,010,270
- 25,000,000
- -
- 170,000,000
15,000 - 15,000
29,818,850 48,723,712 25,878,422 624,834,567
19,767,349 (14,045,601) 13,998,024 57,470,038

June 2018 expenditures (2,093,798)

June 2019 Expenses not cleared 24027939

Closing as per ledger 79,404,179


Closing as per Bank statement 82,387,212
Difference 2,983,033

You might also like