Scribd Logo
Upload

Welcome to Scribd!

  • CreechJ - Linda Fox Budget.

    Uploaded by

    fart berry
    57 views3 pages
    The document shows a personal monthly budget worksheet tracking income and expenses over 12 months. Income comes from wages of $1,417.12 per month plus dividends in January and July of $4,029.71. Expenses include rent of $410, food of $280, tuition in January and May, books in January and May, entertainment of $100, car payment of $215.47, gas of $100, and miscellaneous of $100, totaling between $1,205.47 - $3,205.47 per month depending on tuition and book costs. The net balance ranges from a deficit of $188.35 in May to a surplus of $4,241.36 in July.

    Original Description:

    Linda Fox Budget CIS 110

    Original Title

    CreechJ_Linda Fox Budget.

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document shows a personal monthly budget worksheet tracking income and expenses over 12 months. Income comes from wages of $1,417.12 per month plus dividends in January and July of $4,029.71. Expenses include rent of $410, food of $280, tuition in January and May, books in January and May, entertainment of $100, car payment of $215.47, gas of $100, and miscellaneous of $100, totaling between $1,205.47 - $3,205.47 per month depending on tuition and book costs. The net balance ranges from a deficit of $188.35 in May to a surplus of $4,241.36 in July.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    57 views3 pages

    CreechJ - Linda Fox Budget.

    Uploaded by

    fart berry
    The document shows a personal monthly budget worksheet tracking income and expenses over 12 months. Income comes from wages of $1,417.12 per month plus dividends in January and July of $4,029.71. Expenses include rent of $410, food of $280, tuition in January and May, books in January and May, entertainment of $100, car payment of $215.47, gas of $100, and miscellaneous of $100, totaling between $1,205.47 - $3,205.47 per month depending on tuition and book costs. The net balance ranges from a deficit of $188.35 in May to a surplus of $4,241.36 in July.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as xlsx, pdf, or txt
    of 3

    Month ly Expen ses

    Tuir tion
    Food
    Rent
    Boo
    Entertai
    Ca
    Ga
    Mis scell
    ks na
    neoment
    ment
    Pay us
    Personal Budget Worksheet
    Monthly Estimates
    Income January Febuary March April May June July
    Wages $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 1,417.12
    Dividends 4,029.71 - - - - - 4,029.71
    Total $ 5,446.83 $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 5,446.83

    ExpensesJanuary Febuary March April May June July


    Rent $ 410.00 $ 410.00 $ 410.00 $ 410.00 $ 410.00 $ 410.00 $ 410.00
    Food 280.00 280.00 280.00 280.00 280.00 280.00 280.00
    Tuition 1,500.00 - - - 300.00 - -
    Books 500.00 - - - 100.00 - -
    Entertainm 100.00 100.00 100.00 100.00 100.00 100.00 100.00
    Car Payme 215.47 215.47 215.47 215.47 215.47 215.47 215.47
    Gas 100.00 100.00 100.00 100.00 100.00 100.00 100.00
    Miscellane 100.00 100.00 100.00 100.00 100.00 100.00 100.00
    Total $ 3,205.47 $ 1,205.47 $ 1,205.47 $ 1,205.47 $ 1,605.47 $ 1,205.47 $ 1,205.47

    Net $ 2,241.36 $ 211.65 $ 211.65 $ 211.65 $ (188.35) $ 211.65 $ 4,241.36


    get Worksheet
    Estimates
    August SeptemberOctoberNovemberDecember Total
    $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 17,005.44
    - - - - - 8,059.42
    $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 25,064.86

    August SeptemberOctoberNovemberDecember Total


    $ 410.00 $ 410.00 $ 410.00 $ 410.00 $ 410.00 $ 4,920.00
    280.00 280.00 280.00 280.00 280.00 3,360.00
    1,500.00 - - - - 3,300.00
    500.00 - - - - 1,100.00
    100.00 100.00 100.00 100.00 100.00 1,200.00
    215.47 215.47 215.47 215.47 215.47 2,585.64
    100.00 100.00 100.00 100.00 100.00 1,200.00
    100.00 100.00 100.00 100.00 100.00 1,200.00
    $ 3,205.47 $ 1,205.47 $ 1,205.47 $ 1,205.47 $ 1,205.47 $ 18,865.64

    $ (1,788.35) $ 211.65 $ 211.65 $ 211.65 $ 211.65 $ 6,199.22

    You might also like