Download as pdf or txt
Download as pdf or txt
You are on page 1of 16

BUSINESS OPPORTUNITY FOR

UPGRADING COAL (BRIQUETTES


PLANT) PROJECT AND CFPP 2 X 50
MW in CERENTI, KUANSING RIAU
PROVINCE
BRIEF COMPANY

PT. Fabrik Komponen Industri Energi (PT. FKIE) holds the Mining
Business License (IUP Operation Production over a concession in
Cerenti District, Kuantan Singingi Regency of Riau Province,
Sumatera Island, Indonesia. PT. FKIE plans to develop the Coal
Concession with an aim to supply coal to its propossed pit head
power plant , briquette plant and to local customer in Riau
Province.
Total Concession owned by PT FKIE Indonesia Jakarta with Total
area 9.822 Ha in Cerenti Riau Sumatra Licency issued by GOI/
October 2014, JORC by German Consultant DMT done in 2003 -
2014 in 1.000 Ha, with 60 M MT proven reserve on 869 Ha with
S/R 3-7 Meters on 2 seems A and B, close to River Batang
Kuantan/ River Inhu Riau Province.
LICENSING
LICENSING AND LOCATION
LOCATION
• FKIE owned IUP Operasi Produksi of 9822 Ha for 20 years approved by Bupati of
Kuantan Singingi in October 2014, No. Kpts. 434.a/X/2014
• Located in Cerenti District of Kuantan Singingi Regency, Riau Province.
• Focus area of JORC Exploration in 869 Ha.
LICENSING
IUP/LICENSE ANDMOUTH
MINE LOCATION
(COAL)
C&C CERTIFICATE MINE MOUTH (COAL)
PROJECT DETAIL

The coal concession area is located in Cerenti distric of Kuantan


Singingi Regency, Riau Province, Indonesia. It is located at a
distance of 242 KM from pekanbaru by road via air molek or via
Taluk Kuantan about 235 KM.
DEVELOPMENT POTENTIAL
LOCATION MINE MOUTH (COAL)

 Located Distric Cerenti, Kuantan Singingi Regency, Riau Province


POWER PLANT AND COAL AREA

 Area Focus for JORC at 869 Ha with Proven Reserve 50


MMtons
 Selection of the location of the power plant close to the
water line & Power Plant area 5 Km (maximum) from Mine
Mouth Coal
JORC MINE MOUTH (COAL)
JORC RESOURCE ESTIMATE

Measured Indicated
Total
Seams Avg Avg Tonnage
Volume Tonnage Volume Tonnage
Thick Thick (t)
(bcm) (t) (bcm) (t)
(m) (m)

B2 0.60 238,545 299,679 0.83 175,540 220,527 520,205


B1 0.50 28,856 36,550 0.50 7,331 9,286 45,836
B 3.85 18,461,647 22,635,262 3.80 2,072,768 2,541,358 25,176,619
A 4.48 26,261,132 32,156,113 3.13 2,166,686 2,653,054 34,809,167
A1 0.60 104,178 130,533 0.60 77,214 96,748 227,281
Total 45,094,358 55,258,138 4,499,539 5,520,972 60,779,110

Stripping Ratio of 1 : 6.9


COAL SAMPLE TEST
REVENUE (INCOME)

Coal Mine Company (Investment IDR 50 Billion)

- 100.000 M Mtons / Month (on Pellet Factory x


30 USD x 12 Months = 36 M USD / Year

- 70.000 M Mtons / Month (Power Plant 2 x 50 MW


x 30 USD x 12 Months = 25,2 M USD / Year

- TOTAL = 61,2 M USD / Year


BUSINESS SCHEME BRIQUETTES PLANT
PROJECT DEVELOPMENT COST US$55 Milion

Coal Input : Coal Output :

1. Heating Value : 4000-4500 kCal 1. Heating Value : 4800-5500 kCal


2. Moisture : 20% - 35 % 2. Moisture : Less 10% wt
3. Input Mass : 1.200.000 tonnes/year 3. Output mass : 2.000.000 tonnes/year
4. Offtaker : Korea or other (but not
limited to other potential)

Price =
Price = (HBA) : $
(HBA) :
$ 30 /mt

Production : 100.000 M Tons x Rp. 1.000.000/ Mtons (Local


Market)
: IDR 100.000.000.000 / Month
Rate 1 USD : IDR 15.000
or : US$ 6.650.000 / month
For 1 Year : US$ 6.650.000 / month X 12 months
Total Revenue : US$ 79.800.000 / year
BUSINESS SCHEME POWER PLANT 2 X 50 MW
TOTAL INVESTMENT 150 M USD
SPC

PT. XXX
Investor &
(51%) O&M
FACTORY
PPA BRIQUETT
PT. YZX
Investor&
(19%) EPC Contractor
PLN,
INDUSTRY,
Tariff RESIDENCE
5 Cent USD = FOR FACTORY
PT. ZXY 6 Cent USD = FOR PLN,

(30%) Investor &


INDUSTRY, RESIDENCE

Coal Supply
ENGINE SUPPLY :
Foreign Content :
• 10 MW USD/ for the Factory = 10 MW x 8.760 Turbine + Generator :
hours x 0.8 x 5 cent USD/KWH = 3.50 M USD/ Year (SIEMENS/DOOSAN)
• 90 MW Used/for PLN / Industries = 90 MW x 8760 Local Content:
hours x 0.8 x 6 cent USD/KWH = 37,85 M USD/
Year Boiler : (IHI/ALSTOM)

Total = 41,35 M USD/ Year


THANKS

You might also like