Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

PROGRAM OF WORK

March 09, 2018

Name of Project : Construction of Budiong Elementary School Gate

Location : Budiong, Odiongan, Romblon

% of Number
DESCRIPTION OF WORK TO BE DONE EQUIPMENT
Total Needed Available
801(1) Removal of Structures and Obstruction 9.42 See Detailed Unit Price Analysis (DUPA)
803(1)a Structure Excavation (Common Soil) 1.07
804(1)a Embankment from Structure Excavation 0.54
804(4) Gravel Fill 1.16
900(1)c1 Structural Concrete (Class A, 28 days) 16.24
902(1)a Reinforcing Steel (Deformed) Grade 40 19.33
902(1)b Reinforcing Steel (Deformed) Grade 60 4.74
903(2) Formworks and Falseworks 9.88
1046(2)a2 150mm CHB Non-Load Bearing (including Reinforcing Steel) 7.94
1047(10) Metal Structure Accessories 17.62
1032(1)a Painting Works (Masonry/Concrete) 7.86
1027(1) Cement Plaster Finish 4.21

100.00
Adjusted
Item No. Description Unit Quantity Unit Cost Total Cost
Cost
801(1) Removal of Structures and Obstruction l.s. 1.00 33,896.28 33,896.28
803(1)a Structure Excavation (Common Soil) m3 15.97 242.11 3,866.54
804(1)a Embankment from Structure Excavation m3 19.96 96.86 1,933.27
804(4) Gravel Fill m3 1.95 2,146.42 4,185.52
900(1)c1 Structural Concrete (Class A, 28 days) m3 8.84 6,609.59 58,428.76
902(1)a Reinforcing Steel (Deformed) Grade 40 kg 1,242.52 55.99 69,563.31
902(1)b Reinforcing Steel (Deformed) Grade 60 kg 369.78 46.11 17,049.85
903(2) Formworks and Falseworks m2 36.45 975.60 35,560.55
1046(2)a2 150mm CHB Non-Load Bearing (including Reinforcing Steel) m2 42.94 665.53 28,577.72
1047(10) Metal Structure Accessories l.s. 1.00 63,402.49 63,402.49
1032(1)a Painting Works (Masonry/Concrete) m2 85.88 329.35 28,284.29
1027(1) Cement Plaster Finish m2 85.88 176.31 15,141.66
Total 359,890.26

PREPARED BY:

MICHAEL JORGE A. BERNALES


Civil Engineer

You might also like