Trans Gulf Electro-Mechanical L.L.C: Pricing Sheet
Trans Gulf Electro-Mechanical L.L.C: Pricing Sheet
Enquiry No.
Project
Consultant
Item FR Cables Pricing Prepared By
Supplier/Make Ducab
Cu Rate @ 5,200
U M/Days M/Days Remarks
Date
Sl. No. Item QTY UR Amount
XLPE/PVC Cables
1 4Cx300mm2 XLPE/SWA/FR 1,916 357.00 684,015.07 4 479.00
2 4Cx240mm2 XLPE/SWA/FR 205 286.67 58,768.13 4 51.25
3 4Cx185mm2 XLPE/SWA/FR 162 240.52 38,964.21 5 32.40
4 4Cx120mm2 XLPE/SWA/FR 499 150.23 74,962.57 5 99.80
5 4Cx95mm2 XLPE/SWA/FR 547 130.57 71,423.76 10 54.70
6 4Cx70mm2 XLPE/SWA/FR 263 90.95 23,920.01 10 26.30
7 4Cx50mm2 XLPE/SWA/FR 264 65.86 17,387.78 13 20.31
8 4Cx35mm2 XLPE/SWA/FR 110 55.75 6,132.08 15 7.33
9 4Cx25mm2 XLPE/SWA/FR 81 43.87 3,553.71 15 5.40
10 4Cx16mm2 XLPE/SWA/FR 507 29.23 14,820.62 20 25.35
11 4Cx10mm2 XLPE/SWA/FR 2,052 22.63 46,446.20 20 102.60
12 4Cx6mm2 XLPE/SWA/FR 426 16.72 7,122.38 25 17.04
13 4Cx4mm2 XLPE/SWA/FR 497 14.96 7,437.41 25 19.88
14 3C 10mm2 XLPE/SWA/FR 1,797 16.98 30,505.78 25 71.88
15 3Cx25mm2 187 32.90 6,153.19 25 7.48
16 3Cx16mm2 220 21.92 4,823.28 25 8.80
17 3Cx4mm2 4,739 11.22 53,187.93 25 189.56
Y/G-ECC CABLE
1 1Cx150mm2 ECC 1,916 46.08 88,280.85 24 79.83
Cable Summary
Sr. Item
1 FR Cables Total 14,472 1,149,624 1,219
2 ECC Cables Total 11,069 161,896 212
3 Terminations Total 2,112 95,488 638
Total (AED) 1,407,008 2,069
11KV Cable - PO
F.P = U.P + V.F ( Final LME - Quoted LME ) LSF Quoted LME Final LME 22.09.2016
US $ / T 4,786 5,200
F.P = Final Unit Price. AED / T 17,636 19,162
U.P = Offered Unit Price.
V.F = Cu variation factor. USD: 3.685
DWC Almaktoum Airport
Quoted V.F LME Diff Quoted Final Final Final Final LME Diff
S.No U.R / km Cu AED U.R / m U.R / Km U.R / m U.R / m Estimated
11KV Cable
1 3Cx300mm2 257,052 30.762 414.00 257.05 269,787.47 269.79 269.79 279.29 9.50
Total (m)
11KV Cable
1 3Cx300mm2 281,859 30.762 1,900.00 281.86 340,307.09 340.31 340.31 377.49 37.18
1 3Cx120mm2 1,900.00 - - - - - -
Total (m)
116,146 24.866 1,900.00 116.15 163,391.40 163.39 163.39 155.55
11KV Cable
1 3Cx300mm2 305,700 30.227 450.00 305.70 319,302.15 319.30 319.30 325.93 6.63
2 3Cx120mm2 133,500 11.853 450.00 133.50 138,833.85 138.83 138.83 142.33 3.50
Total (m)
600/1000V Cu-XLPE/PVC/SWA/PVC Cable to BS 5467 and Flame Retardant to IEC 60332-3-22 Cat A. Sheath color - Black with Anti Termite Addiive
1 1cx630mm2 200.00 - - - - - -
2 4C, 300 XLPE 349,048 39.768 200.00 349 357,001.60 357.00 374.85 363.01 (11.84)
3 4C, 240 XLPE 280,309 31.824 200.00 280 286,673.80 286.67 301.01 291.52 (9.49)
4 4C, 185 XLPE 235,699 24.104 200.00 236 240,519.80 240.52 252.55 245.13 (7.42)
5 4C, 150 XLPE 177,607 19.199 200.00 178 181,446.80 181.45 190.52 184.71 (5.81)
6 4C, 120 XLPE 147,099 15.633 200.00 147 150,225.60 150.23 157.74 152.98 (4.75)
7 4C, 95 XLPE 128,088 12.428 200.00 128 130,573.60 130.57 137.10 133.21 (3.89)
8 4C, 70 XLPE 89,157 8.968 200.00 89 90,950.60 90.95 95.50 92.72 (2.77)
9 4C, 50 XLPE 64,620 6.214 200.00 65 65,862.80 65.86 69.16 67.20 (1.95)
10 4C, 35 XLPE 54,827 4.596 200.00 55 55,746.20 55.75 58.53 57.02 (1.51)
11 4C, 25 XLPE 43,210 3.315 200.00 43 43,873.00 43.87 46.07 44.94 (1.13)
12 4C, 16 XLPE 28,813 2.095 200.00 29 29,232.00 29.23 30.69 29.97 (0.73)
13 4C, 10 XLPE 22,374 1.303 200.00 22 22,634.60 22.63 23.77 23.27 (0.50)
14 4C, 6 XLPE 16,564 0.776 200.00 17 16,719.20 16.72 17.56 17.23 (0.33)
15 4C, 4 XLPE 14,861 0.518 200.00 15 14,964.60 14.96 15.71 15.46 (0.26)
16 3C, 2.5 XLPE 200.00 - - - - - -
17 2C, 10 XLPE 200.00 - - - - - -
18 2C, 6 XLPE 200.00 - - - - - -
450/750V Cu/PVC insulated (non-sheathed) Earthing Cables to BS 6004 Flame retardant to IEC 60332-1, Insulation color - Green/Yellow
1 1C, 300 XLPE-CPC 91,504 9.91 200.00 92 93,485.40 93.00 97.65 95.16 (2.49)
2 1C, 240 XLPE-CPC 88,172 7.97 200.00 88 89,766.60 90.00 94.50 91.70 (2.80)
3 1C, 185 XLPE-CPC 200.00 - - - - - -
4 1C, 150 XLPE-CPC 45,119 4.783 200.00 45 46,075.60 46.08 48.38 46.92 (1.46)
5 1C, 120 XLPE-CPC 36,951 3.895 200.00 37 37,730.00 37.73 39.62 38.43 (1.19)
6 1C, 95 XLPE-CPC 32,911 3.096 200.00 33 33,530.20 33.53 35.21 34.23 (0.98)
7 1C, 70 XLPE-CPC 24,337 2.234 200.00 24 24,783.80 24.78 26.02 25.31 (0.71)
8 1C, 50 XLPE-CPC 18,334 1.548 200.00 18 18,643.60 18.64 19.58 19.07 (0.51)
9 1C, 35 XLPE-CPC 14,226 1.143 200.00 14 14,454.60 14.45 15.18 14.80 (0.38)
10 1C, 25 XLPE-CPC 10,795 0.825 200.00 11 10,960.00 10.96 11.51 11.23 (0.28)
11 1C, 16 XLPE-CPC 7,434 0.521 200.00 7.434 7,538.20 7.54 7.92 7.73 (0.18)
12 1C, 10 XLPE-CPC 5,406 0.324 200.00 5.406 5,470.80 5.47 5.74 5.62 (0.12)
13 1C, 6 XLPE-CPC 3,727 0.193 200.00 3.727 3,765.60 3.77 3.95 3.88 (0.08)
14 1C, 4 XLPE-CPC 2,898 0.129 200.00 2.898 2,923.80 2.92 3.07 3.01 (0.06)
15 1C, 2.5 XLPE-CPC 200.00 - - - - - -
Total (m)
600/1000V Cu-XLPE/PVC/SWA/PVC Cable to BS 5467 and Flame Retardant to IEC 60332-3-22 Cat A. Sheath color - Black with Anti Termite Addiive
1 1cx630mm2 200.00 - - - - - -
2 4C, 300 XLPE 200.00 - - - - - -
3 4C, 240 XLPE 200.00 - - - - - -
4 4C, 185 XLPE 200.00 - - - - - -
5 4C, 150 XLPE 200.00 - - - - - -
6 4C, 120 XLPE 200.00 - - - - - -
7 4C, 95 XLPE 200.00 - - - - - -
8 4C, 70 XLPE 200.00 - - - - - -
9 4C, 50 XLPE 200.00 - - - - - -
10 4C, 35 XLPE 200.00 - - - - - -
11 4C, 25 XLPE 200.00 - - - - - -
12 4C, 16 XLPE 200.00 - - - - - -
13 4C, 10 XLPE 200.00 - - - - - -
14 4C, 6 XLPE 200.00 - - - - - -
15 4C, 4 XLPE 200.00 - - - - - -
16 3C, 2.5 XLPE 200.00 - - - - - -
17 2C, 10 XLPE 200.00 - - - - - -
18 2C, 6 XLPE 200.00 - - - - - -
450/750V Cu/PVC insulated (non-sheathed) Earthing Cables to BS 6004 Flame retardant to IEC 60332-1, Insulation color - Green/Yellow
1 1C, 300 XLPE-CPC 200.00 - - - - - -
2 1C, 240 XLPE-CPC 200.00 - - - - - -
3 1C, 185 XLPE-CPC 200.00 - - - - - -
4 1C, 150 XLPE-CPC 200.00 - - - - - -
5 1C, 120 XLPE-CPC 200.00 - - - - - -
6 1C, 95 XLPE-CPC 200.00 - - - - - -
7 1C, 70 XLPE-CPC 200.00 - - - - - -
8 1C, 50 XLPE-CPC 200.00 - - - - - -
9 1C, 35 XLPE-CPC 200.00 - - - - - -
10 1C, 25 XLPE-CPC 200.00 - - - - - -
11 1C, 16 XLPE-CPC 3,302 0.514 200.00 3.302 3,404.80 3.40 3.58 3.43 (0.14)
12 1C, 10 XLPE-CPC 2,071 0.319 200.00 2.071 2,134.80 2.13 2.24 2.15 (0.09)
13 1C, 6 XLPE-CPC 200.00 - - - - - -
14 1C, 4 XLPE-CPC 918 200.00 0.918 918.00 0.92 0.96 0.95 (0.01)
15 1C, 2.5 XLPE-CPC 677 200.00 0.677 676.76 0.68 0.71 0.70 (0.01)
Total (m)
Enquiry No.
Project
Consultant
Item Cables Prepared By
Supplier/Make Ducab
Cu Rate @ 5,200
U M/Days M/Days Remarks
Date
Sl. No. Item QTY UR Amount
XLPE/PVC Cables
1 1C 630mm2 CU/XLPE/AWA/PVC 209.92 - 6 -
2 4Cx300mm2 XLPE/SWA/PVC 403.24 - 4 -
3 4Cx240mm2 XLPE/SWA/PVC 327.22 - 4 -
4 4Cx185mm2 XLPE/SWA/PVC 247.90 - 5 -
5 4Cx150mm2 XLPE/SWA/PVC 200.15 - 5 -
6 4Cx120mm2 XLPE/SWA/PVC 164.13 - 5 -
7 4Cx95mm2 XLPE/SWA/PVC 130.62 - 10 -
8 4Cx70mm2 XLPE/SWA/PVC 99.38 - 10 -
9 4Cx50mm2 XLPE/SWA/PVC 69.87 - 13 -
10 4Cx35mm2 XLPE/SWA/PVC 52.71 - 15 -
11 4Cx25mm2 XLPE/SWA/PVC 39.59 - 15 -
12 4Cx16mm2 XLPE/SWA/PVC 26.47 - 20 -
13 4Cx10mm2 XLPE/SWA/PVC 19.80 - 20 -
14 4Cx6mm2 XLPE/SWA/PVC 13.04 - 25 -
15 4Cx4mm2 XLPE/SWA/PVC 9.34 - 25 -
17 3C 2.5mm2 XLPE/SWA/PVC 5.74 - 25 -
21 2C 10mm2 XLPE/SWA/PVC 11.66 - 25 -
22 2C 6mm2 XLPE/SWA/PVC 7.92 - 25 -
Y/G-ECC CABLE
1 1Cx300mm2 ECC 92.00 - 20 -
Cable Summary
Sr. Item
1 PVC Cables Total 0 0 0
2 ECC Cables Total 0 0 0
3 Terminations Total 0 0 0
Total (AED) 0 0
PVC Cables
Date: 02.04.2015
F.P = U.P + V.F ( Final LME - Quoted LME ) PVC Quoted LME Final LME
US $ / T 6,200 7,500
F.P = Final Unit Price. AED / T 22,847 27,638
U.P = Offered Unit Price.
V.F = Cu variation factor. USD: 3.685
Received from Procurement
Quoted V.F LME Diff Quoted Final Final Final Final LME Diff
S.No U.R / km Cu AED U.R / m U.R / Km U.R / m U.R / m Estimated
600/1000V Cu-XLPE/PVC/SWA/PVC Cable to BS 5467 and Flame Retardant to IEC 60332-3-22 Cat A. Sheath color - Black with Anti Termite Addiive
1 1cx630mm2 182,689 20.945 1,300.00 182.69 209,917.50 209.92 209.92 220.99 11.08
2 4C, 300 XLPE 351,525 39.778 1,300.00 352 403,236.40 403.24 403.24 425.23 22.00
3 4C, 240 XLPE 285,601 32.012 1,300.00 286 327,216.60 327.22 327.22 345.49 18.27
4 4C, 185 XLPE 216,558 24.111 1,300.00 217 247,902.30 247.90 247.90 261.97 14.06
5 4C, 150 XLPE 175,178 19.206 1,300.00 175 200,145.80 200.15 200.15 211.91 11.76
6 4C, 120 XLPE 143,797 15.638 1,300.00 144 164,126.40 164.13 164.13 173.95 9.82
7 4C, 95 XLPE 114,457 12.430 1,300.00 114 130,616.00 130.62 130.62 138.46 7.84
8 4C, 70 XLPE 87,726 8.967 1,300.00 88 99,383.10 99.38 99.38 106.12 6.74
9 4C, 50 XLPE 61,782 6.221 1,300.00 62 69,869.30 69.87 69.87 74.74 4.87
10 4C, 35 XLPE 46,741 4.591 1,300.00 47 52,709.30 52.71 52.71 56.54 3.83
11 4C, 25 XLPE 35,287 3.310 1,300.00 35 39,590.00 39.59 39.59 42.69 3.10
12 4C, 16 XLPE 23,747 2.093 1,300.00 24 26,467.90 26.47 26.47 28.73 2.26
13 4C, 10 XLPE 18,083 1.321 1,300.00 18 19,800.30 19.80 19.80 21.87 2.07
14 4C, 6 XLPE 12,020 0.782 1,300.00 12 13,036.60 13.04 13.04 14.54 1.50
15 4C, 4 XLPE 8,654 0.531 1,300.00 9 9,344.30 9.34 9.34 10.47 1.12
15 3C, 2.5 XLPE 5,424 0.244 1,300.00 5 5,741.20 5.74 5.74 6.56 0.82
15 2C, 10 XLPE 10,808 0.658 1,300.00 11 11,663.40 11.66 11.66 13.07 1.41
21 2C, 6 XLPE 7,408 0.393 1,300.00 7 7,918.90 7.92 7.92 8.96 1.04
450/750V Cu/PVC insulated (non-sheathed) Earthing Cables to BS 6004 Flame retardant to IEC 60332-1, Insulation color - Green/Yellow
1 1C, 300 XLPE-CPC 79,010 9.91 1,300.00 79 91,893.00 92.00 92.00 95.58 3.58
2 1C, 185 XLPE-CPC 52,001 6.485 1,300.00 52 60,431.50 60.43 60.43 62.90 2.47
2 1C, 150 XLPE-CPC 38,496 4.785 1,300.00 38 44,716.50 44.72 44.72 46.57 1.85
3 1C, 120 XLPE-CPC 31,434 3.896 1,300.00 31 36,498.80 36.50 36.50 38.03 1.53
4 1C, 95 XLPE-CPC 25,159 3.097 1,300.00 25 29,185.10 29.19 29.19 30.43 1.25
5 1C, 70 XLPE-CPC 18,064 2.234 1,300.00 18 20,968.20 20.97 20.97 21.85 0.88
6 1C, 50 XLPE-CPC 12,663 1.550 1,300.00 13 14,678.00 14.68 14.68 15.32 0.64
7 1C, 35 XLPE-CPC 9,429 1.144 1,300.00 9 10,916.20 10.92 10.92 11.41 0.49
8 1C, 25 XLPE-CPC 6,908 0.825 1,300.00 7 7,980.50 7.98 7.98 8.36 0.38
9 1C, 16 XLPE-CPC 4,477 0.521 1,300.00 4.477 5,154.30 5.15 5.15 5.42 0.26
10 1C, 10 XLPE-CPC 2,700 0.162 1,300.00 2.700 2,910.60 2.91 2.91 3.27 0.36
11 1C, 6 XLPE-CPC 1,622 0.095 1,300.00 1.622 1,745.50 1.75 1.75 1.96 0.22
12 1C, 4 XLPE-CPC 1,096 0.064 1,300.00 1.096 1,179.20 1.18 1.18 1.33 0.15
12 1C, 2.5 XLPE-CPC 700 0.040 1,300.00 0.700 752.00 0.75 0.75 0.85 0.09
Total (m)
Enquiry No.
Project
Consultant
Item Cables - Fire rated Prepared By
Supplier/Make Ducab
Cu Rate @ 5,200
U M/Days M/Days Remarks
Date
Sl. No. Item QTY UR Amount
XLPE/PVC Cables
1 1C 630mm2 Fire rated 254.69 - 6 -
2 4Cx300mm2 Fire rated 499.80 - 4 -
3 4Cx240mm2 Fire rated 405.75 - 4 -
4 4Cx185mm2 Fire rated 313.46 - 5 -
5 4Cx150mm2 Fire rated 253.46 - 5 -
6 4Cx120mm2 Fire rated 209.97 - 5 -
7 4Cx95mm2 Fire rated 168.21 - 10 -
8 4Cx70mm2 Fire rated 133.06 - 10 -
9 4Cx50mm2 Fire rated 94.42 - 13 -
10 4Cx35mm2 Fire rated 76.11 - 15 -
11 4Cx25mm2 Fire rated 58.89 - 15 -
12 4Cx16mm2 Fire rated 41.44 - 20 -
13 4Cx10mm2 Fire rated 32.83 - 20 -
14 4Cx6mm2 Fire rated 23.23 - 25 -
15 4Cx4mm2 Fire rated 17.91 - 25 -
13 2Cx10mm2 Fire rated 19.98 - 25 -
13 2Cx6mm2 Fire rated 14.65 - 25 -
Y/G-ECC CABLE
2 1Cx150mm2 ECC FR 61.83 - 24 -
Cable Summary
Sr. Item
1 Fire rated Cables Total - - -
2 ECC Cables Total - - -
3 Terminations Total - - -
Total (AED) - -
Fire Rated Cables
Date: 02.04.2015
F.P = U.P + V.F ( Final LME - Quoted LME ) Fire Rated Quoted LME Final LME
US $ / T 6,200 7,500
F.P = Final Unit Price. AED / T 22,847 27,638
U.P = Offered Unit Price.
V.F = Cu variation factor. USD: 3.685
Received from Procurement
Quoted V.F LME Diff Quoted Final Final Final Final LME Diff
S.No U.R / km Cu AED U.R / m U.R / Km U.R / m U.R / m Estimated
600/1000V Cu-MGT-XLPE/LSZH/SWA/LSZH Cable to BS 7846 and Category CWZ to BS 6387 Sheath color - Black
1 1cx630mm2 227,466 20.945 1,300.00 227.47 254,694.50 254.69 254.69 275.16 20.47
2 4C, 300 XLPE 448,085 39.778 1,300.00 448 499,796.40 499.80 499.80 542.04 42.24
3 4C, 240 XLPE 364,138 32.012 1,300.00 364 405,753.60 405.75 405.75 440.49 34.74
4 4C, 185 XLPE 282,115 24.111 1,300.00 282 313,459.30 313.46 313.46 341.27 27.81
5 4C, 150 XLPE 228,489 19.206 1,300.00 228 253,456.80 253.46 253.46 276.40 22.94
6 4C, 120 XLPE 189,643 15.638 1,300.00 190 209,972.40 209.97 209.97 229.41 19.43
7 4C, 95 XLPE 152,049 12.430 1,300.00 152 168,208.00 168.21 168.21 183.93 15.72
8 4C, 70 XLPE 121,403 8.967 1,300.00 121 133,060.10 133.06 133.06 146.86 13.80
9 4C, 50 XLPE 86,332 6.221 1,300.00 86 94,419.30 94.42 94.42 104.43 10.01
10 4C, 35 XLPE 70,131 4.598 1,300.00 70 76,108.40 76.11 76.11 84.84 8.73
11 4C, 25 XLPE 54,577 3.315 1,300.00 55 58,886.50 58.89 58.89 66.02 7.13
12 4C, 16 XLPE 38,724 2.093 1,300.00 39 41,444.90 41.44 41.44 46.84 5.40
13 4C, 10 XLPE 31,137 1.305 1,300.00 31 32,833.50 32.83 32.83 37.67 4.83
14 4C, 6 XLPE 22,230 0.773 1,300.00 22 23,234.90 23.23 23.23 26.89 3.66
15 4C, 4 XLPE 17,205 0.546 1,300.00 17 17,914.80 17.91 17.91 20.81 2.90
16 2C, 10 XLPE 19,133 0.650 1,300.00 19 19,978.00 19.98 19.98 23.14 3.17
17 2C, 6 XLPE 14,144 0.387 1,300.00 14 14,647.10 14.65 14.65 17.11 2.46
Enquiry No.
Project
Consultant
Item Cables - Fire rated Prepared By
Supplier/Make Ducab
Cu Rate @ 5,200
U M/Days M/Days Remarks
Date
Sl. No. Item QTY UR Amount
XLPE/PVC Cables
1 1C 630mm2 Fire rated 388.52 - 6 -
2 4Cx300mm2 Fire rated 677.35 - 4 -
3 4Cx240mm2 Fire rated 522.02 - 4 -
4 4Cx185mm2 Fire rated 517.26 - 5 -
5 4Cx150mm2 Fire rated 427.10 - 5 -
6 4Cx120mm2 Fire rated 356.31 - 5 -
7 4Cx95mm2 Fire rated 286.56 - 10 -
8 4Cx70mm2 Fire rated 213.07 - 10 -
9 4Cx50mm2 Fire rated 154.59 - 13 -
10 4Cx35mm2 Fire rated 112.86 - 15 -
11 4Cx25mm2 Fire rated 95.71 - 15 -
12 4Cx16mm2 Fire rated 48.67 - 20 -
13 4Cx10mm2 Fire rated 37.54 - 20 -
14 4Cx6mm2 Fire rated 29.65 - 25 -
15 4Cx4mm2 Fire rated 23.06 - 25 -
13 2Cx10mm2 Fire rated 23.60 - 25 -
13 2Cx6mm2 Fire rated 20.10 - 25 -
Y/G-ECC CABLE
2 1Cx185mm2 ECC FR 105.00 - 24 -
Cable Summary
Sr. Item
1 Fire rated Cables Total - - -
2 ECC Cables Total - - -
3 Terminations Total - - -
Total (AED) - -
Fire Rated Cables
Date: 02.04.2015
F.P = U.P + V.F ( Final LME - Quoted LME ) Fire Rated Quoted LME Final LME
US $ / T 5,986 7,500
F.P = Final Unit Price. AED / T 22,058 27,638
U.P = Offered Unit Price.
V.F = Cu variation factor. USD: 3.685
Received from Procurement
Quoted V.F LME Diff Quoted Final Final Final Final LME Diff
S.No U.R / km Cu AED U.R / m U.R / Km U.R / m U.R / m Estimated