NIM: 2440007043 Nama: Ni Putu Young Yenyuo A Mata Kuliah: Accounting For Business Dosen: Herlin Tundjung Setijaningsih

You might also like

Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 5

NIM: 2440007043

Nama : Ni Putu Young Yenyuo A


Mata Kuliah: Accounting For Business
Dosen: Herlin Tundjung Setijaningsih

1. a)
b)
c)

2. a) the income statement of iblis hotel in july 2019

Revenue :
-service revenue 14.390

Expense :
-salaries and wages 7145
expense
-rent expense 2740
-depreciation expense 665
-supplies expense 580
-interesr expense 45
Total Expense 11.175

Net income 3215

Equity :
Owner’s capital 10640
Net income 3215
Prive (ownwe drawings) -800

Ending equity : 13.055


b) the balance sheet

Ibis Hotel
balance sheet
31-Jul-19
Assets  
Current Assets / aset lancar  
Cash 7680  
Account Receivable 810  
Prepaid Rent 1965  
Supplies 1160  
Total Current Assets 11615
   
FIxed Assets / aset tetap  
Equipment 11400  
Accumulated Depreciation - Equipment -840  
Total FIxed Assets 10560
   
Total Assets 22175
   
   
Liability / Hutang  
Accounts Payable 2140  
Notes Payable 6000  
Salaries and Wages Payable 360  
Unearned Service Revenue 580  
Interest Payable 40  
Total Liability 9120
   
Equity  
Shareholder's Equity 0  
Retained Earnings 13055  
Total Equity 13055
   
Total Liabilities & Equity   22175
3. a) Calculate the vehicle annual depreciation

harga beli – residual value

useful life
$105,000 - $5,000 20.000

b) Calculate the book value (carrying value) of the vehicle on 1 January


2018

NBV = Gross cost of assets – accumulated depreciation


= 105.000 – 100.000
= 5000

4. a) Calculate: Cost of Goods Sold, Ending Inventory and Gross Profit


using FIFO method!

Date Keterangan Unit Harga Total


$ $
1 September 2016 Beginning Inventory 200
9 1,800
$ $
6 September 2016 Buy 300
10 3,000
$ $
27 September 2016 Buy 350
11 3,850
$
  850
8,650
$
29 September 2016 Sold -650  
25
Date Keterangan Unit Harga Total
$ $
1 September 2016 Beginning Inventory 200 9 1,800
$ $
6 September 2016 Buy 300 10 3,000
$ $
27 September 2016 Buy 150 11 1,650
   
$
Cost of Goods Sold 6,450

Date Keterangan Unit Harga Total


$ $
27 September 2016 Buy 200 11 2,200
       
$
  Ending Inventory 200   2,200

$
Revenue 16,250
Cost of Goods $
Sold 6,450
$
Gross Profit 9,800

b) Cost of Goods Sold, Ending Inventory and Gross Profit using


average method

Metode Average
   
Harga per Unit = Total Harga Beli / Total Unit = $ 8,650 / 850
  $ 10.18
   
Cost of Goods Sold = Unit dijual * Harga per Unit = 650 unit * $ 10.18
  $ 6,617
   
Ending Inventory = Unit tersisa* Harga per Unit = 200 unit * $ 10.18
  $ 2,036
   
Revenue $ 16,250  
Cost of Goods Sold $ 6,617  
Gross Profit $ 9,633  

c) If you are the CFO of the company, which method you will choose?
Explain your reasons

You might also like