Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 6

PROJECT SELECTION

EXERCISE
Scenario
Edward J. Schwab’s governance committee has hired you to develop a project selection process. In the past, the
company tended to take on too many proposed projects, causing the project teams to be overwhelmed with
demands that they struggled to meet. Because of organizational growth, it is increasingly becoming difficult to
manage the complexity of the portfolio of projects. You will help the company establish a semi-annual review
process using a project selection matrix based on the company’s major project criteria.

After extended discussions, you have helped the governance committee agree on the most important objectives for
the company. You have also helped them create a weighting factor for each objective, per the following:

CRITERIA WEIGHTING
FACTOR
Increase market share 5
Increase margin 4
Support culture of innovation 3
Increase public awareness 1

Regardless of the technique they ultimately pick for project selection, they want as much accuracy as possible
without too much sophistication.

1
The Projects
The organization is considering the following projects:

 Automated Teller project. Place specialized automated tellers in major shopping areas across the country. The
initial cost is AED 5 million to install the machines in the highest value locations. The return is expected to be
AED 750,000 the first year; AED 500,000 per quarter over the next two years; and AED 750,000 semi-annually
after that. This project has an IRR value of 5.5%.

 Financial Advisor project. Rapidly expand our base of community financial advisors to service specific
territories based on per-capita income. Initial cost is AED 8 million to recruit and train the advisors. The return is
expected to be AED 1.5 million year one; AED 400,000 per quarter over the next three years; and AED 750,000
semi-annually thereafter. This project has an IRR value of -2.5%.

 Franchise project. Build small footprint franchises in strip malls. Initial cost is AED 11 million for construction
in targeted locations and hiring employees. The return is expected to be AED 1 million for the first six months
followed by AED 2.5 million the second six months. The second year should see AED 500,000 per quarter, with
AED 600,000 per quarter the third year and AED 3 million annually thereafter. This project has an IRR value of
5%.

Project Ratings
CRITERIA ATM ADVISO FRANCHISE
R
Increase market share 5 7 7
Increase margin 6 3 7
Support culture of innovative offerings 9 5 4
Increase public awareness 8 5 6

2
Questions
1. Create a Weighted Scoring matrix to rank each of the projects.

ATM Advisor Franchise


Criteria Weight Score Total Score Total Score Total
Market share 0.38 5 1.9 7 2.66 7 2.66
Margin 0.31 6 1.86 3 0.93 7 2.17
Innovation 0.23 9 2.07 5 1.15 4 0.92
Public awareness 0.08 8 0.64 5 0.4 6 0.48

Score 6.47 5.14 6.23

2. What are some strengths of using a Weighted Scoring Model to rank projects? Weaknesses?

Strength: Allow multiple criteria • Structurally simple • Direct reflection of managerial policy • Easily altered
• Allow for more important factors • Allow easy sensitivity analysis

Weakness: Relative measure • Linear in form • Can have large number of criteria • Unweighted models
assume equal importance

3. Rank each of the projects based on payback period.

ATM Advisor Franchise


Inflow Cumulative Inflow Cumulative Inflow Cumulative

Year 1 750,000 750,000 1,500,000 1,500,000 3,500,000 3,500,000


Year 2 2,000,000 2750,000 1,600,000 3,100,000 2,000,000 5,500,000
Year 3 2,000,000 4,750,000 1,600,000 4,700,000 2,400,000 7,90,000
Year 4 1,500,000 6,250,000 1,600,000 6,300,000 3,000,000 10,900,000
Year 5 1,500,000 7,750,000 1,500,000 7,800,000 3,000,000 13,900,000
Year 6 1,500,000 9,250,000 1,500,000 9,300,000 3,000,000 16,900,000

Investment 3 2 1

4. What are some strengths & weaknesses of the payback period method?

Strength: Payback period is simple and easy to understand and compute.

It’s used almost everywhere and easy to understand.

3
It gives more importance on liquidity for making decision about the investment proposals.

You will now use NPV to help the governance committee make a better decision considering the time value of
money. Assume an interest rate of 5% and calculate the NPV over 5 years for each project, allowing the committee
to have comparable information for evaluating the projects. Use these to ease your calculations of PV:

4
Year 1: (1 + .05)1 = 1.0500

Year 2: (1 + .05)2 = 1.1025

Year 3: (1 + .05)3 = 1.1576

Year 4: (1 + .05)4 = 1.2155

Year 5: (1 + .05)5 = 1.2763

5. Which of the three projects provides the best NPV (you can use the table below)? Rank them.

ATM Advisor Franchise


Year Inflows PV Inflows PV Inflows PV
1 750,000 714,285.7 1,500,000 142,8571.4 3,500,000 3333333.3
3
2 2,000,000 181,4058.9 1,600,000 145,1247.2 2,000,000 1814058.9
6 7
3 2,000,000 1727712.51 1,600,000 138,2170.0 2,400,000 2073255.01
4 1,500,000 1234060.16 1,600,000 131,6330.7 3,000,000 2468120.115
2
5 1,500,000 1175272.27 1,500,000 1175272.27 3,000,000 2350544.54

Total 6,665,389.6 6753591.69 12039311.87

Cost -5,000,000 -8000000 -11000000

NPV 1665389.6 -1246408.3 1039311.87

6. What are some advantages and disadvantages of using NPV to rank and select projects?

Advantages:

It gives us importance to the time value of cash

Profitability and risk are given high importance

Its helps in maximizing the value of the firm

5
Disadvantages:

It’s difficult to use

Decisions about mutually exclusive projects are not accurate

Difficult to calculate the discount rate

7. Rank the projects based on IRR.

1. Automated Teller project

2. Franchise project

3. Financial advisor project.

8. What financial return method would you recommend for this organization? Why?

In my opinion NPV would be the most appropriate since it consider the time value of money and it would
help maximize the value of the firm.

You might also like