Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 1

PROBLEM 7-11

Accounting for Noninterest-bearing Note


(Payable in Installments)
OHRID COMPANY purchased machinery on December 31,2010, paying
P80,000 down and agreeing to pay the balance in four equal
installments of P60,000 payable each December 31. Implicit in the
purchase price is an assumed interest of 12%.
The following data are abstracted from the present value tables:
Present value of 1 at 12% for 4 periods
0.63552
Present value of an ordinary annuity of 1 at 12%
for 4 periods
3.03735
1. What is the cost of the machinery purchased on December
31,2010?
A. P233,083 C. P262,241
B. P320,000 D. P290,842
2. How much interest expense should be reported on Ohrid’s
income statement for the year ended December 31,2011?
A. P38,131 C. P17,293
B. P21,869 D. P42,707
3. What is the carrying value of the note at December 31,2012?
A. P120,000 C. P99,310
B. P144,110 D. P101,403
SOLUTION 7-11
1. Down payment P80,000
Present value of installment payments
(P60,000x3.03735) 182,241
Cost of machinery P262,241
Answer: C
2. Interest expense for 2011(see amortization schedule) P21,869
Answer: B
3. Carrying value of note at Dec. 31,2012
(see amortization schedule) P101,403
Answer: D
SCHEDULE OF NOTE DISCOUNT AMORTIZATION
Date Payment Discount Carrying
Amortization Value of
note
12.31.10 P182,241
12.31.11 P60,000 P21,8691 144,1102
12.31.12 60,000 17,293 101,403
12.31.13 60,000 12,168 53,571
12.31.14 60,000 6,429 0
1 P21,869 = P182,241 x 12%
2 P144,110 = P182,241 – P60,000 + P21,869

You might also like