Professional Documents
Culture Documents
Analysis OF Business Feasibility OF Banana Chips: Ruswaji, Puguh Cahyono
Analysis OF Business Feasibility OF Banana Chips: Ruswaji, Puguh Cahyono
Article history: received 20 August 2020; revised 29 August 2020; accepted 20 September 2020
Abstract. In this study, the method used is the Net Present Value (NPV) method, Internal Rate of Return (IRR), Payback Period (PP)
and Break Event Point (BEP). The results of the study show that the net present value (NPV) is Rp. 31,024,617, - and is feasible
because the NPV> 0, the Internal Rate of Return (IRR) of 8.25% is feasible because it is greater than the deposit interest value
applicable to for the bank at this time, the Payback Period (PP) of 2 months is feasible because it is still smaller than the investment
period, and the Break Event Point (BEP) of Rp.44,828,693 is feasible because the business is not profitable and does not lose if it
earns income. amounting to Rp. 44,828,693, - The banana chip entrepreneurs still maintain the drying of banana chips by using solar
energy, because the considerations of raw material prices and production and marketing costs are very sensitive to affect sales and
profits.
Keywords: feasibility analysis, net present value, internal rate of return, payback period, break event point
- 197 -
JHSS (Journal of Humanities and Social Studies) Volume 04, Number 02, September 2020, Page 197 - 200
https://journal.unpak.ac.id/index.php/jhss e-ISSN: 2598-120X; p-ISSN: 2598-117X
the drying process continues. Drying can be done in two Table 1. Result of Sales of Banana Chips 2017 s.d 2019
ways, namely natural drying and mechanical drying.
Drying banana chips with a mechanical dryer can Year amount (Rp) Average per month (Rp) Growth
guarantee better quality than natural drying. Basically a 2017 1.373.380.000 114.549.800 -
2018 1.648.056.000 137.338.000 19,89%
mechanical dryer was created so that drying can be done at 2019 1.977.667.200 164.805.600 20,00%
any time. In addition, it is hoped that this tool can speed up Source: Primary data (processed), 2020
the drying time and with good quality and quantity of results.
Processing of banana chips using traditional drying methods.
done by drying in the sun. In the rainy season, the traditional Based on the table 1. above shows that the turnover
way of processing banana chips produces less good chips or sales of banana chips in Batu City continued to increase in
because they are less bright and less attractive, namely 2017 amounting to IDR 1,373,380,000 or an average of IDR
brownish. Good banana color is brownish yellow. However, 114,549,800 per month increased to IDR 1,648,056,000 in
drying naturally requires a relatively small cost, but requires 2018 or an average of IDR 1,373,380,000 per month. IDR
a longer time than mechanical drying [13]. 137,338,000 or an increase of 19.89%. Meanwhile, in 2019
it increased to IDR 1,977,667,200 or an average of IDR
164,805,600 per month or an increase of 20.00% from 2018.
II. RESEARCH METHODS
The method used is a purposive descriptive method Table 2. Banana Chips Operating Costs 2017 s.d 2019
[14]. The purposive method is a method used to deliberately
determine the location of research based on specific Year amount (Rp) Average per month Growth
objectives (Arikunto [15]). collection of data needed for (Rp)
research. The data collected in the form of primary data and 2017 168.107.600 14.008.967 -
secondary data. Primary data is data obtained from the first 2018 201.729.120 16.810.760 19,99%
2019 242.074.944 20.172.912 20,00%
source either from individuals such as the results of
Source: Primary data (processed), 2020
interviews or the results of filling out questionnaires
conducted by drying machine experts. Secondary data is
primary data that has been further processed and has been Based on the table 2. above, it shows that the
presented by other parties, for example in the form of tables operational costs of banana chips in Batu City continue to
or in the form of diagrams. At the data collection stage, the experience a fairly good increase in efficiency in 2017
data collected came from four alternative banana chips amounting to IDR 168,107,600 or an average of IDR
drying machines, namely using solar energy, electrical 14,008,967, up to IDR 201,729,120 in 2018 or on average.
energy, waste briquette fuel and LPG fuel. Of the four amounting to Rp. 16,810,760 or an increase of 19.99%.
alternatives, four variables were taken, namely, machine Whereas in 2019 it increased again to IDR 242,074,944 or
specifications, machine work methods, machine capacity and an average per month of IDR 20,172,912 or an increase of
costs required for operation. The data information was 20.00% from 2018.
obtained by observing and studying the literature. After
collecting the data, then analyzing 4 (four) variables is
Table 3. Fixed Costs and Variable Costs of Banana Chips
carried out, namely, machine specifications, machine work
2017 s.d 2019
methods, machine capacity and costs required for the initial
investment. From the four variables analyzed earlier, the best Year Fixed cost Variable Costs Total cost
alternative to the banana chip drying machine design is the (Rp) (Rp) (Rp)
Binary Dominance Matrix method. 2017 33.621.520 134.486.080 168.107.600
After obtaining the best alternative design for the 2018 40.345.824 161.383.296 201.729.120
banana chip drying machine, the next step is to conduct an 2019 48.414.989 193.659.955 242.074.944
amount 122.382.333 489.529.331 611.911.664
Engineering Economy analysis. In this study, the method
Source: Primary data (processed), 2020
used is the Net Present Value (NPV) method, Internal Rate
of Return (IRR), Payback Period (PP) and Break Event
Point (BEP). So that after the Engineering Economy Based on the table 3. above, it shows that the fixed
analysis is carried out, it will produce a decision, whether costs and variable costs of banana chips in Batu City have
the dryer is feasible to run or not. increased the efficiency which is quite good so that it will
affect the increase in profits obtained by banana chip
III. RESULTS AND DISCUSSION entrepreneurs in Batu City.
Based on the table 4. above, it shows that the fixed
The results of the business activities of the costs and variable costs of banana chips in Batu City have
respondents who were the samples of this research data were increased the efficiency which is quite good so that it will
taken in the last 3 (three) years, starting from 2017 to 2019, affect the increase in profits obtained by banana chip
which includes sales results, operating costs and profits or entrepreneurs in Batu City.
profits which are detailed as follows table 1
- 198 -
JHSS (Journal of Humanities and Social Studies) Volume 04, Number 02, September 2020, Page 197 - 200
https://journal.unpak.ac.id/index.php/jhss e-ISSN: 2598-120X; p-ISSN: 2598-117X
- 199 -
JHSS (Journal of Humanities and Social Studies) Volume 04, Number 02, September 2020, Page 197 - 200
https://journal.unpak.ac.id/index.php/jhss e-ISSN: 2598-120X; p-ISSN: 2598-117X
Then the BEP: [3] Alex, A., Jeremia, M., George, T. and Anna, S.
2015. Assessment of innovative market access
options for banana value chain in Uganda. Journal
of Development and Agricultural Economics.
Vol. 7(10), pp. 323-331, October, 2015. DOI:
10.5897/JDAE2015.0644. ISSN 2006-9774
[4] Adeyanju, J.A., Olajide, J.O., and Adedeji, A.A.
2016. Optimisation of Deep-Fat Frying of Plantain
Chips (Ipekere) using Response Surface Methodology.
Journal of Food & Technology. 7:5.
Income BEP = 44,828,693 [5] Oi, R.K.; Santanac, J.C.C.; Tambourgi, E.B.; Júnior,
M. 2013. Feasibility Study for Production of Green
Income BEP of Rp. 44,828,693 indicates that the Banana Flour in a Spray Dryer. Chemmical
business is not profitable and does not lose if it earns an Engineering Transactions Vol 32, 2013. ISSN
income of Rp.44,828,693. 1974-9791
[6] Tambunan, T. 2013. Reformasi Subsidi Bahan
Bakar Fosim dan Usaha Kecil Menengah (UKM):
IV. CONCLUSION Dampak dan Alternatif Tanggapan. Pusat Studi
Based on the results of research on the banana chip Industri, UKM dan Persaingan Bisnis, USAKTI.
business in Batu City, it can be concluded that the business Briefing note. Global Subsidies Initiative.
activity is feasible to be cultivated and developed because it International Institute for Sustainable Development.
produces an NPV (Net Present Value) of IDR 31,024,617, - [7] Haryanto, D., Nawansih, O., & Nurainy, F. 2013.
Internal Rate Of Return (IRR) of 8.25% ; Payback Period Penyusunan Draft Standard Operating Procedure
(PP) for 2 months and Break Event Point (BEP) of IDR (SOP) Pengolahan Keripik Pisang (Studi Kasus Di
44,828,693. This is because the Batu City Government Salah Satu Industri Rumah Tangga Keripik Pisang
through the Integrated Business Service Center (PLUT) Bandar Lampung). Jurnal Teknologi Industri Dan
continues to contribute to providing guidance and assistance Hasil Pertanian, 18(2), 132–143.
to all MSMEs - MSMEs, one of which is the banana chip [9] Dame Yanti Ambarita, M., Sartini Bayu, E., &
business group which is managed in accordance with good Setiado, H. 2015. Identifikasi Karakter Morfologis
Appropriate Technology Standards. Although most of the Pisang (Musa spp) di Kabupaten Deli Serdang. Jurnal
businessmen still do it manually, and the drying process still Agroekoteknologi, 4(1), 1911–1924.
uses sunlight because of the consideration of raw material [10] Maria, 2010. “Net Present Value With A
prices, production costs and marketing which greatly affect Spreadsheet”, Journal of Defense Resources
the profit. Management.
Based on the research results and conclusions drawn, [11] Mariam A. Basra Pasau dkk, 2015. Analisis
the authors have suggestions: The local government agency Pendapatan dan Kelayakan Usaha Keripik Ubikayu
offices should pay more attention to the functions and pada Industri Pundi Mas di Kota Palu, Jurnal
benefits of the application of appropriate technology Agrotekbis 3(3) : 402 – 408. Fakultas Pertanian.
programs ranging from banana slicing machines to Taduloko. Palu.
alternative drying machines that really provide high [12] Sumiyati. 2013. Analisis Kelayakan Keripik Pisang
economic value for banana chip entrepreneurs, so that the Di Kecamatan Gorontalo.
growth in the number of banana chip business members is [13] Anwar, H.C., Lanya, B., Haryanto, A., Tamrin, 2012,
more significant and the end result is The increase in income Rancang Bangun Alat Pengering Energi Surya
of the banana chip entrepreneurs has increased. For the next Dengan Kolektor Keping Datar, Jurnal Teknik
researcher, it is expected that the addition of other variables Pertanian Lampung Vol. 1, No. 1,Oktober 2012 : 29-
is used so that the results are more valid and reliable 36
. [14] Ibnu Sajari, Elfiana, M. 2017. Analisis Kelayakan
Usaha Keripik Pada UD. Mawar di Gampong Batee
REFERENCES Ie Liek Kecamatan Samalanga Kabupaten Bireuen.
Jurnal S. Pertanian, 1(2), 116–124.
[1] Saragih B. 2008 Kumpulan Pemikiran Agribisnis [15] Arikunto, S. 2006. Prosedur Penelitian Suatu
Berbasis Peternakan. USESE Fondation dan Pendekatan Praktik. Jakarta: PT. Rineka Cipta.
Pusat Studi Pembangunan. IPB Bogor.
[2] Sonawane, S.P.; Sharma, G.P. and
Pandya, A.C. 2011. Design and development of
power operated banana slicer for small scale
food processing industries. Res. Agr. Eng.Vol. 57,
2011, No. 4: 144–152.
- 200 -