Excel Revenue

CARA PENGERJAAN
Step 1 : Identifikasi Biaya Konstruksi Per Tahun
2019 2020 2021

Costs to date £ 1,000,000 £ 2,916,000 £ 4,050,000
Estimated costs to complete £ 3,000,000 £ 1,134,000 £ -
Progress billings during the year £ 900,000 £ 2,400,000 £ 1,200,000
Cash collected during the year £ 750,000 £ 1,750,000 £ 2,000,000
2019 2020 2021

Contract price £ 4,500,000 £ 4,500,000 £ 4,500,000
Less estimated cost:
Cost to date £ 1,000,000 £ 2,916,000 £ 4,050,000
Estimated cost to complete £ 3,000,000 £ 1,134,000 £ -
Estimated total costs £ 4,000,000 £ 4,050,000 £ 4,050,000
Step 2 : Hitung Persentase Penyelesaian Per Tahun
2019 2020 2021

Contract price £ 4,500,000 £ 4,500,000 £ 4,500,000
Cost to date £ 1,000,000 £ 2,916,000 £ 4,050,000
Percent Complete 25% 72% 100%
Step 3 : Hitung Estimasi Gross Profit
2019 2020 2021

Contract price £ 4,500,000 £ 4,500,000 £ 4,500,000
Cost to date £ 1,000,000 £ 2,916,000 £ 4,050,000
Estimated total gross profit £ 500,000 £ 450,000 £ 450,000
Step 4 : Membuat Skedul Perhitungan Pengakuan Revenue, Costs, dan Gross Profit Per Tahun
To Recognized in Recognized in
Date Prior Years Current Year
2019
Revenues £ 1,125,000 £ 1,125,000
Costs £ 1,000,000 £ 1,000,000
Gross Profit £ 125,000 £ 125,000
2020
Revenues £ 3,240,000 £ 1,125,000 £ 2,115,000
Costs £ 2,916,000 £ 1,000,000 £ 1,916,000
Gross Profit £ 324,000 £ 125,000 £ 199,000
2021
Revenues £ 4,500,000 £ 3,240,000 £ 1,260,000
Costs £ 4,050,000 £ 2,916,000 £ 1,134,000
Gross Profit £ 450,000 £ 324,000 £ 126,000
Step 5 : Buat Jurnal Terkait Pengeluaran Biaya Konstruksi, Billing, dan Penerimaan Kas
2019 2020 2021

Costs to date £ 1,000,000 £ 2,916,000 £ 4,050,000
To record costs of construction
2019
Construction in Process (CIP) £ 1,000,000
Materials/Cash/Payables/etc £ 1,000,000
To record progress
2019
Account Receivable £ 900,000
Billings on Construction in Process £ 900,000
To record collections (pen

2019
Cash £ 750,000
Step 6 : Buat Jurnal Terkait Pengakuan Revenue, Costs, dan Gross Profit
To recognize revenue and

2019
Construction in Process (gross profit) £ 125,000
Construction Expense £ 1,000,000
Revenue from Long-Term Contracts £ 1,125,000
Step 7 : Menutup/Menghapus CIP dan Progress Billing pada akhir masa kontrak
To record completion of contract

2021
Billings on Construction in Process £ 4,500,000
Construction in Process £ 4,500,000
Construction in Process
2019 construction cost £ 1,000,000 31-Dec-21 to close completed project
2019 recognized gross profit £ 125,000
2020 construction cost £ 1,916,000
£ 4,500,000
Catatan :
To Date Biaya dihitung secara kumulatif
During the year Biaya current/yang terjadi di periode tsb
Progress billing Tagihan yang sudah disampaikan ke pembeli
Cash collected Tagihan yang sudah dibayar
Diketahui :
Nilai Kontrak £ 4,500,000
Estimasi Cost £ 4,000,000
Rumus :
Cost to date
Percent Complete =
Estimated total costs
Gross Profit Per Tahun
Lihat ini untuk nilai per tahunnya
Rumus:
Revenue = Nilai Kontrak x Persentase Penyelesaian
Rumus:
Rumus:
an Penerimaan Kas
Cukup lihat daftar tabel di samping

To record costs of construction (biaya konstruksi)
2020 2021
£ 1,916,000 £ 1,134,000 Bukan biaya kumulatif, tapi pengurangan
£ 1,916,000 £ 1,134,000
To record progress billing

2020 2021
£ 2,400,000 £ 1,200,000
£ 2,400,000 £ 1,200,000
To record collections (penerimaan kas)

2020 2021
£ 1,750,000 £ 2,000,000
£ 1,750,000 £ 2,000,000
Gross Profit
To recognize revenue and gross profit

2020 2021
£ 199,000 £ 126,000
£ 1,916,000 £ 1,134,000
£ 2,115,000 £ 1,260,000
r masa kontrak
mpletion of contract
2021
4,500,000
se completed project £ 4,500,000
------------------
£ 4,500,000
an biaya kumulatif, tapi pengurangan
CARA PENGERJAAN
2019 2020 2021

Costs to date £ 1,000,000 £ 2,916,000 £ 4,050,000
2019 2020 2021

Contract price £ 4,500,000 £ 4,500,000 £ 4,500,000
Cost to date £ 1,000,000 £ 2,916,000 £ 4,050,000
2019
Revenues (cost incurred) £ 1,000,000 £ 1,000,000
Costs £ 1,000,000 £ 1,000,000
Gross Profit £ - £ -
2020
Revenues (cost incurred) £ 2,916,000 £ 1,000,000 £ 1,916,000
Costs £ 2,916,000 £ 1,000,000 £ 1,916,000
Gross Profit £ - £ - £ -
2021
Revenues (Contract Price x 100%) £ 4,500,000 £ 2,916,000 £ 1,584,000
Costs £ 4,050,000 £ 2,916,000 £ 1,134,000
Gross Profit £ 450,000 £ - £ 450,000

2019
Construction Expense £ 1,000,000
Revenue from Long-Term Contracts £ 1,000,000
Construction in Progress (gross profit)

Construction Expense
Revenue from Long-Term Contracts

2021
Billings on Construction in Process £ 4,500,000
Construction in Process £ 4,500,000
2019 construction cost £ 1,000,000 31-Dec-21 to close completed project
2019 recognized gross profit £ -
2020 recognized gross profit £ -
£ 4,500,000
Catatan :
Diketahui :
Nilai Kontrak £ 4,500,000
Estimasi Cost £ 4,000,000
ss Profit Per Tahun

ss Profit

2020 2021
£ 2,916,000
£ 2,916,000
£ 450,000
£ 1,134,000
£ 1,584,000
asa kontrak
pletion of contract
2021
4,500,000
ose completed project £ 4,500,000
------------------
£ 4,500,000
di di periode tsb
mpaikan ke pembeli
CARA PENGERJAAN
2019
Cost to date £ 150,000
Estimated costs to complete £ 450,000
Progress billings during the year £ 135,000
Cash collected during the year £ 112,500
2019
Contract price £ 675,000
Estimated cost to complete £ 450,000
Estimated total costs £ 600,000
2019
Percent Complete 25%
Step 3 : Membuat Skedul Perhitungan Pengakuan Revenue, Costs, dan Gross Profit Per
To
Date
2019
Revenues £ 168,750
Costs £ 150,000
Gross Profit £ 18,750
2020
Revenues £ 452,250
Costs £ 437,400
Loss Profit £ 14,850
2021
Revenues £ 675,000
Costs £ 652,836
Step 6 : Buat Jurnal Terkait Pengakuan Revenue, Costs, dan Gros
Construction in Process (gross profit)

Construction in Process (Loss Profit)
Data
2018
Contract price $ 675,000
Cost incurred current year $ 150,000
Estimated cost to complete in future years $ 450,000
Billings to customer current year $ 135,000
Cash receipts from customer current year $ 112,500
ruksi Per Tahun
2020 2021
£ 437,400 £ 652,836
£ 215,436 £ -
£ 360,000 £ 180,000
£ 262,500 £ 300,000
2020 2021
£ 675,000 £ 675,000
£ 437,400 £ 652,836
£ 215,436 £ -
£ 652,836 £ 652,836
lesaian Per Tahun
2020 2021
£ 675,000 £ 675,000
£ 437,400 £ 652,836
£ 215,436 £ -
£ 652,836 £ 652,836
67% 100%
enue, Costs, dan Gross Profit Per Tahun
Recognized in Recognized in Lihat ini untuk nilai per tahunnya

Prior Years Current Year
£ 168,750 Rumus:
£ 150,000 Revenue = Nilai Kontrak x Persentase Penyelesaian
£ 18,750
£ 168,750 £ 283,500 Rumus:

£ 150,000 £ 287,400 Revenue = Nilai Kontrak x Persentase Penyelesaian
£ 18,750 -£ 3,900 RUGI INTERIM
£ 452,250 £ 222,750 Rumus:

£ 14,850 £ 7,314
gakuan Revenue, Costs, dan Gross Profit

2018 2020
£ 18,750 £ 7,314
£ 150,000 £ 215,436
£ 168,750 £ 222,750

2019
£ 287,400
-£ 3,900
£ 283,500
2019 2020
$ 675,000 $ 675,000
$ 287,400 $ 215,436
$ 215,436 $ -
$ 360,000 $ 180,000
$ 262,500 $ 300,000
CARA PENGERJAAN
2019
Estimated costs to complete £ 450,000
Cash collected during the year £ 112,500
2019
2019
To
Date
2019
Revenues £ 168,750
Costs £ 150,000
2020
Revenues £ 432,000
Costs £ 440,438
Loss Profit -£ 8,438
2021
Revenues £ 675,000
Costs £ 683,438
Gross Profit -£ 8,438
Step 6 : Buat Jurnal Terkait Pengakuan Revenue, Costs, dan Gros

Jika COST RECOVERY

Saat 2020 diketahui rugi, maka jurnalnya langsung seperti ini
Loss on Long Term Contarct

Data
2018
Contract price $ 675,000
Cost incurred current year $ 150,000
Estimated cost to complete in future years $ 450,000
Billings to customer current year $ 135,000
Cash receipts from customer current year $ 112,500
ruksi Per Tahun
2020 2021
£ 437,400 £ 683,438
£ 246,038 £ -
£ 360,000 £ 180,000
£ 262,500 £ 300,000
2020 2021
£ 675,000 £ 675,000
£ 437,400 £ 683,438
£ 246,038 £ -
£ 683,438 £ 683,438
lesaian Per Tahun
2020 2021
£ 675,000 £ 675,000 Rugi di 2020 -£ 8,438 Langsung dibebankan ke cost ta
£ 437,400 £ 683,438
£ 246,038 £ -
£ 683,438 £ 683,438
64% 100%

Rumus:
£ 150,000
£ 18,750
Rumus:
£ 150,000 £ 290,438
£ 18,750 -£ 27,188 RUGI INTERIM
£ 432,000 £ 243,000 Rumus:

-£ 8,438 £ -
gakuan Revenue, Costs, dan Gross Profit

2018 2020
£ 18,750 £ -
£ 150,000 £ 243,000
£ 168,750 £ 243,000

2019
£ 290,438
-£ 27,188
£ 263,250
2020
-£ 8,438
-£ 8,438
2019 2020
$ 675,000 $ 675,000
$ 287,400 $ 246,038
$ 246,038 $ -
$ 360,000 $ 180,000
$ 262,500 $ 300,000
Langsung dibebankan ke cost tahun 2020, alasan kenapa cost tertulis bukan 437.400
CARA PENGERJAAN
2015 2016 2107

Costs to date £ 270,000 £ 450,000 £ 610,000
Estimated costs to complete £ 330,000 £ 150,000 £ -
Progress billings to date £ 270,000 £ 550,000 £ 900,000
Cash collected to date £ 240,000 £ 500,000 £ 900,000
2019 2020 2021

Contract price £ 900,000 £ 900,000 £ 900,000
Cost to date £ 270,000 £ 450,000 £ 610,000
Estimated cost to complete £ 330,000 £ 150,000 £ -
Estimated total costs £ 600,000 £ 600,000 £ 610,000
2019 2020 2021

Contract price £ 900,000 £ 900,000 £ 900,000
Cost to date £ 270,000 £ 450,000 £ 610,000
Step 3 : Hitung Estimasi Gross Profit
2019 2020 2021

Contract price £ 900,000 £ 900,000 £ 900,000
Cost to date £ 270,000 £ 450,000 £ 610,000
Estimated total gross profit £ 300,000 £ 300,000 £ 290,000
2019
Revenues £ 405,000 £ 405,000
Costs £ 270,000 £ 270,000
Gross Profit £ 135,000 £ 135,000
2020
Revenues £ 675,000 £ 405,000 £ 270,000
Costs £ 450,000 £ 270,000 £ 180,000
Gross Profit £ 225,000 £ 135,000 £ 90,000
2021
Revenues £ 900,000 £ 675,000 £ 225,000
Costs £ 610,000 £ 450,000 £ 160,000
Gross Profit £ 290,000 £ 225,000 £ 65,000
Step 5 : Buat Jurnal Terkait Pengeluaran Biaya Konstruksi, Billing, dan Penerimaan Kas
2019 2020 2021

Costs to date £ 270,000 £ 450,000 £ 610,000
Estimated costs to complete £ 330,000 £ 150,000 £ -
Progress billings to date £ 270,000 £ 550,000 £ 900,000
Cash collected to date £ 240,000 £ 500,000 £ 900,000
To record costs of construction
2019
Construction in Process (CIP) £ 270,000
Materials/Cash/Payables/etc £ 270,000
To record progress
2019
To record collections (pen

2019
Cash £ 240,000

2019
Construction in Process (gross profit) £ 135,000
Construction Expense £ 270,000
Revenue from Long-Term Contracts £ 405,000

2021
Construction in Process £ 900,000
2019 construction cost £ 270,000 31-Dec-21 to close completed project
2020 construction cost £ 180,000
2021 construction cost £ 160,000
£ 900,000
Catatan :
Diketahui :
Nilai Kontrak £ 900,000
Estimasi Cost £ 600,000
Rumus :
Cost to date
Percent Complete =
Estimated total costs
Gross Profit Per Tahun
Rumus:
Rumus:
Rumus:
an Penerimaan Kas
Cukup lihat daftar tabel di samping

To record costs of construction (biaya konstruksi)
2020 2021
£ 180,000 £ 160,000 Bukan biaya kumulatif, tapi pengurangan
£ 180,000 £ 160,000
To record progress billing

2020 2021
£ 280,000 £ 350,000
£ 280,000 £ 350,000
To record collections (penerimaan kas)

2020 2021
£ 260,000 £ 400,000
£ 260,000 £ 400,000
Gross Profit

2020 2021
£ 90,000 £ 65,000
£ 180,000 £ 160,000
£ 270,000 £ 225,000
r masa kontrak
mpletion of contract
2021
900,000
se completed project £ 900,000
------------------
£ 900,000
an biaya kumulatif, tapi pengurangan
CARA PENGERJAAN
2019
Estimated costs to complete £ 1,200,000
Cash collected during the year £ -
2019
Contract price £ 1,900,000
Estimated cost to complete £ 1,200,000
Estimated total costs £ 1,500,000
2019
To
Date
2019
Revenues £ 380,000
Costs £ 300,000
2020
Revenues £ 1,140,000
Costs Jadi-jadian £ 1,240,000
2021
Costs Aktual £ 2,100,000
Step 6 : Buat Jurnal Terkait Pengakuan Revenue, Costs, dan

Jika COST RECOVERY

Saat 2020 diketahui rugi, maka jurnalnya langsung sperti ini

Data
Contract price
Cost incurred to date
Estimated cost to complete in future years
Billings to customer current year
ruksi Per Tahun
2020 2021 2019 2020 2021

£ 1,200,000 £ 2,100,000 CIP current year £ 300,000 £ 900,000 £ 900,000
£ 800,000 £ - Gross Profit £ 80,000 -£ 180,000 -£ 100,000
£ 1,100,000 £ 1,850,000 £ 380,000 £ 720,000 £ 800,000
£ - £ -
Total CIP £ 1,900,000
2020 2021
£ 1,900,000 £ 1,900,000 Jurnal to record costs of constr
2019
£ 1,200,000 £ 2,100,000 Construction in Progress (CIP) £ 300,000
£ 800,000 £ - Materials/Cash/Payable/etc
£ 2,000,000 £ 2,100,000
lesaian Per Tahun
2020 2021
£ 1,900,000 £ 1,900,000 Rugi di 2020 -£ 100,000
£ 1,200,000 £ 2,100,000 Rugi di 2021 -£ 200,000

£ 800,000 £ -
£ 2,000,000 £ 2,100,000
60% 100%

Rumus:
£ 300,000
£ 80,000
Rumus:
£ 300,000 £ 940,000
£ 80,000 -£ 180,000 RUGI INTERIM
Rumus:
£ 1,140,000 £ 760,000 Revenue = Nilai Kontrak x Persentase Penyelesaian
£ 1,240,000 £ 860,000
-£ 100,000 -£ 100,000 RUGI INTERIM
Pengakuan Revenue, Costs, dan Gross Profit

2019
£ 80,000
£ 300,000
£ 380,000

2020 2021
£ 940,000 £ 860,000
-£ 180,000 -£ 100,000
£ 760,000 £ 760,000
2020
-£ 100,000
-£ 100,000
2019 2020 2021
$ 1,900,000 $ 1,900,000 $ 1,900,000
$ 300,000 $ 1,200,000 $ 2,100,000
$ 1,200,000 $ 800,000 $ -
$ 300,000 $ 1,100,000 $ 1,850,000
urnal to record costs of construction

2019 2020 2021
£ 900,000 £ 900,000
£ 300,000 £ 900,000 £ 900,000
Langsung dibebankan ke cost tahun 2020, alasan kenapa cost tertulis bukan 1.200.000
CARA PENGERJAAN
2019
2019
2019
To
Date
2019
Revenues £ 380,000
Costs £ 300,000
2020
2021

Jika COST RECOVERY


Data
Contract price
Klausul :
Jika selesai molor, maka akan kena penalti 10.000/minggu dan ternyata perusahaan telat 2 m
Penalti/minggu £ 10,000
Total penalti 2 £ 20,000
Total nilai kontrak £ 1,900,000
Total pendapatan yang bisa diterima £ 1,880,000
(Baru diketahui tahun 2021)
Sehingga disesuaikan ke sini
ruksi Per Tahun
2020 2021 2019 2020 2021

£ 1,200,000 £ 2,100,000 CIP current year £ 300,000 £ 900,000 £ 900,000
£ 800,000 £ - Gross Profit £ 80,000 -£ 180,000 -£ 120,000
£ 1,100,000 £ 1,850,000 £ 380,000 £ 720,000 £ 780,000
£ - £ -
Total CIP £ 1,880,000
2020 2021
£ 1,900,000 £ 1,880,000 Jurnal to record costs of
2019
£ 2,000,000 £ 2,100,000
lesaian Per Tahun
2020 2021
£ 1,900,000 £ 1,880,000 Rugi di 2020 -£ 100,000
£ 1,200,000 £ 2,100,000 Rugi di 2021 -£ 220,000

£ 800,000 £ -
£ 2,000,000 £ 2,100,000
60% 100%

Rumus:
£ 300,000
£ 80,000
Rumus:
£ 300,000 £ 940,000
£ 80,000 -£ 180,000 RUGI INTERIM
Rumus:
£ 1,240,000 £ 860,000
-£ 100,000 -£ 120,000 RUGI INTERIM

2019
£ 80,000
£ 300,000
£ 380,000

2020 2021
£ 940,000 £ 860,000
-£ 180,000 -£ 120,000
£ 760,000 £ 740,000
2020
-£ 100,000
-£ 100,000
2019 2020 2021
£ 1,900,000 £ 1,900,000 £ 1,900,000
£ 300,000 £ 1,200,000 £ 2,100,000
£ 1,200,000 £ 800,000 £ -
£ 300,000 £ 1,100,000 £ 1,850,000
rnyata perusahaan telat 2 minggu
Jurnal to record costs of construction

2019 2020 2021
£ 900,000 £ 900,000
£ 300,000 £ 900,000 £ 900,000
CARA PENGERJAAN
2019
2019
2019
To
Date
2019
Revenues £ 380,000
Costs £ 300,000
2020
2021

Jika COST RECOVERY


Data
Contract price
Klausul :
Jika selesai lebih, maka akan dapat bonus 10.000/minggu dan ternyata perusahaan lebih cep
Bonus/minggu £ 10,000
Total bonus 2 £ 20,000
Total nilai kontrak £ 1,900,000
Total pendapatan yang bisa diterima £ 1,920,000
(Baru diketahui tahun 2021)
Sehingga disesuaikan ke sini
ruksi Per Tahun
2020 2021 2019 2020 2021

£ 1,200,000 £ 2,100,000 CIP current year £ 300,000 £ 900,000 £ 900,000
£ 800,000 £ - Gross Profit £ 80,000 -£ 180,000 -£ 80,000
£ 1,100,000 £ 1,850,000 £ 380,000 £ 720,000 £ 820,000
£ - £ -
Total CIP £ 1,920,000
2020 2021
£ 1,900,000 £ 1,920,000 Jurnal to record costs of
2019
£ 2,000,000 £ 2,100,000
lesaian Per Tahun
2020 2021
£ 1,900,000 £ 1,920,000 Rugi di 2020 -£ 100,000
£ 1,200,000 £ 2,100,000 Rugi di 2021 -£ 180,000

£ 800,000 £ -
£ 2,000,000 £ 2,100,000
60% 100%

Rumus:
£ 300,000
£ 80,000
Rumus:
£ 300,000 £ 940,000
£ 80,000 -£ 180,000 RUGI INTERIM
Rumus:
£ 1,240,000 £ 860,000
-£ 100,000 -£ 80,000 RUGI INTERIM

2019
£ 80,000
£ 300,000
£ 380,000

2020 2021
£ 940,000 £ 860,000
-£ 180,000 -£ 80,000
£ 760,000 £ 780,000
2020
-£ 100,000
-£ 100,000
2019 2020 2021
£ 1,900,000 £ 1,900,000 £ 1,900,000
£ 300,000 £ 1,200,000 £ 2,100,000
£ 1,200,000 £ 800,000 £ -
£ 300,000 £ 1,100,000 £ 1,850,000
nyata perusahaan lebih cepat 2 minggu
Jurnal to record costs of construction

2019 2020 2021
£ 900,000 £ 900,000
£ 300,000 £ 900,000 £ 900,000

Excel Revenue

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Excel Revenue

Uploaded by

Copyright:

Available Formats

CARA PENGERJAAN

Step 1 : Identifikasi Biaya Konstruksi Per Tahun

2019 2020 2021

2019 2020 2021

Step 2 : Hitung Persentase Penyelesaian Per Tahun

2019 2020 2021

Step 3 : Hitung Estimasi Gross Profit

2019 2020 2021

2019 2020 2021

To record collections (pen

To recognize revenue and

To record completion of contract

Lihat ini untuk nilai per tahunnya

Cukup lihat daftar tabel di samping

To record progress billing

To record collections (penerimaan kas)

To recognize revenue and gross profit

se completed project £ 4,500,000

Step 1 : Identifikasi Biaya Konstruksi Per Tahun

2019 2020 2021

2019 2020 2021

To recognize revenue and

Construction in Progress (gross profit)

To record completion of contract

ss Profit Per Tahun

To recognize revenue and gross profit

ose completed project £ 4,500,000

Step 1 : Identifikasi Biaya Konstruksi Per Tahun

Step 2 : Hitung Persentase Penyelesaian Per Tahun

Step 6 : Buat Jurnal Terkait Pengakuan Revenue, Costs, dan Gros

Construction in Process (gross profit)

ruksi Per Tahun

lesaian Per Tahun

enue, Costs, dan Gross Profit Per Tahun

Recognized in Recognized in Lihat ini untuk nilai per tahunnya

£ 168,750 £ 283,500 Rumus:

£ 452,250 £ 222,750 Rumus:

gakuan Revenue, Costs, dan Gross Profit

To recognize revenue and gross profit

To recognize revenue and gross profit

Step 1 : Identifikasi Biaya Konstruksi Per Tahun

Step 2 : Hitung Persentase Penyelesaian Per Tahun

Step 6 : Buat Jurnal Terkait Pengakuan Revenue, Costs, dan Gros

Construction in Process (gross profit)

Jika COST RECOVERY

Loss on Long Term Contarct

ruksi Per Tahun

lesaian Per Tahun

enue, Costs, dan Gross Profit Per Tahun

Recognized in Recognized in Lihat ini untuk nilai per tahunnya

£ 432,000 £ 243,000 Rumus:

gakuan Revenue, Costs, dan Gross Profit

To recognize revenue and gross profit

To recognize revenue and gross profit

Step 1 : Identifikasi Biaya Konstruksi Per Tahun

2015 2016 2107

2019 2020 2021

Step 2 : Hitung Persentase Penyelesaian Per Tahun

2019 2020 2021

Step 3 : Hitung Estimasi Gross Profit

2019 2020 2021

2019 2020 2021