Download as pdf or txt
Download as pdf or txt
You are on page 1of 30

Platinum Hair Salon

It's your time to shine

Business
Plan
[YEAR]

John Doe
10200 Bolsa Ave, Westminster, CA, 92683

(650) 359-3153

[email protected]

https://upmetrics.co
Table of Contents

Executive Summary 4
Business Overview 5
Mission 5
Vision 5
Our Services 5
Goals and Objectives 6
Keys to Success 6
Business Overview 7
Ownership 8
LAURA DOE 8
KATARZYNA DOE 8
Legal Business Description 9
Startup Summary 9
Startup 10
Chart 10
Hiring Plan 10
Location 11
Products & Services 12
Products & Services 13
Services 13
Products 13
Market Analysis 14
Market Trends 15
Target Market 15
Market Segmentation 15
Market Analysis 15
Customer Profile 15
Competitive Summary 16
Competitive Advantage 16
Strategy and Implementation 17
Sales & Marketing Strategy 18
Sources of Income 18
Sales Forecast 18
Pricing Strategy 18

1 / 29
Publicity and Advertising Strategy 19
Milestones 19
Management 20
Personnel Plan 21
Financial Plan 22
Startup Costs 23
Important Assumptions 23
Profit & Loss Projections 24
Balance Sheet Projections 25
Cashflow Statement 26
Business Ratios 27

2 / 29
Easy to use Business Plan Software

Get started using a business plan template is always the fastest way to write your
business plan, but as you know, you can't just fill in the blanks along with a template. You
will need a collaborative tool that guides you on every step of your planning.

Upmetrics can help. With Upmetrics, you can easily bring your team to write a
professional business plan with automated financial forecasts. You can also do:

200+ Sample business plans


Get access to hundreds of sample business plans covering almost
all industries to kick start your business plan writing. This helps
you to get an idea how the perfect business plan should look like.

View Sample Business Plans

Step-By-Step Guide
You'll receive step-by-step instruction as soon as you select any
business plan template. We made business planning easy with
prompt help and examples on every step of your business plan
writing.

See How It Works

Conduct accurate financial projections


Do not worry about not having accounting skills. With Upmetrics,
Simply enter your sales and costs figures, and we'll prepare all of
your monthly/quarterly and yearly financial projections.

See How It Works

[YEAR ] Bus ines s Plan | Platinum H air Salon 3 / 29


1.

Executive Summary
Business Overview
Mission
Vision
Our Services
Goals and Objectives
Keys to Success

[YEAR ] Bus ines s Plan | Platinum H air Salon 4 / 29


Business Overview

Platinum Hair is the only salon to have professional hair services for men and
women. Apart from the hair services Platinum Hair the Salon offers a full line of
hair products noted for their commitment to the environment. As a concept
salon, Platinum Hair is allowed to carry products other salons do not. The front
To unlock help try Upmetrics! 
of the salon is committed to being a strong retail center, inviting shoppers to

Start Writing here...

Mission

Our mission as a hair salon company is to develop a highly successful, and


profitable – all-round hair salon business which provides quality hairdressing
and beauty services in our community and to become a standard for an ideal
hair salon business not only in the State of Arizona but also throughout the
unlock help try Upmetrics! 
United States of America and Canada where we intendToselling our franchise.

Start Writing here...

Vision

Our Vision is to become the number one mobile hair salon company in the
whole of Arizona with an active presence in major cities in the United States of
America and Canada.

To unlock help try Upmetrics! 

Start Writing here...

Our Services

Platinum Hair Salon Company is a standard and well – equipped hair salon
company that offers a wide range of services that revolves around the Hair
Salons industry and other complementary services. We intend to give our
customers every reason to always hire our services which is why we have
To unlock help try Upmetrics! 
customized our services. Basically, our services will involve us going out to the

Start Writing here...

[YEAR ] Bus ines s Plan | Platinum H air Salon 5 / 29


Goals and Objectives

Platinum Hair’s objectives for the first three years of operation include:

The creation of a unique, upscale, innovative environment that will


differentiate Platinum Hair from other local beauty salons.
To unlock help try Upmetrics! 
Educating the community on what the company has to offer.

Start Writing here...

Keys to Success

Location - salon located on the main street between Ealing and Greenford -
provides easy access for Polish customers as well as greater visibility to
potential clients.

Toservices
Advertising - will get our name and the concept of Hair unlock help try to
out Upmetrics!
the 
public.
Start Writing here...

[YEAR ] Bus ines s Plan | Platinum H air Salon 6 / 29


2.

Business Overview
Ownership
Legal Business Description
Startup Summary
Hiring Plan
Location

[YEAR ] Bus ines s Plan | Platinum H air Salon 7 / 29


The Platinum Hair will provide a wide range of hairdressing and cosmetics
services and products as well as sunbathing services. What will set the salon
apart from any competition is our commitment to continued education,
providing the latest hair care and beauty techniques, along with other related
To unlock help try Upmetrics! 
services, at a convenient location.

Start Writing here...

Ownership

LAURA DOE
Owner & Artistic Director
- [email protected]
Laura has been been working as a sole trader providing beautician service in the
UK, as well as in Poland. All in all, she has more than 10 years of experience in
this field. Laura has been a Beauty Therapist for 10 years. After studying at Mary
Reid School of Beauty, she quickly developed the trade skills that have led to her
success. Laura worked from home for eight years and built up a good client base.
After working from home, She loves dealing with people and has the drive,
ambition
and discipline to manage the business and its employees.

KATARZYNA DOE
Co-Owner & Neil Technician
- [email protected]
Katarzyna has been working successfully with a diversity of clientele for around
five years now, specializing in nails care and extensions.

Laura Doe
50%
50 Shares

Katarzyna Doe
50%
50 Shares

[YEAR ] Bus ines s Plan | Platinum H air Salon 8 / 29


The Company Platinum Hair LLC was established on the 28th of March 2016
by Ms. Laura Smuniak and Ms. Katarzyna Pech, having 50% of shares each.
In the future, they are both going to take additional courses in order to raise
their qualifications and provide more professional service.
To unlock help try Upmetrics! 

Start Writing here...

Legal Business Description

The legal name of the company is Platinum Hair LLC. The legal
form of the business is LLC. Refer to article papers submitted to the state,
June
26, 1997. The business location is in downtown Green Bay, Wisconsin.
To unlock help try Upmetrics! 

Start Writing here...

Startup Summary
After spending several months searching for a salon to purchase, the owners decided to start a salon
from the ground up. The start-up capital will be used for the design, leasehold improvements, and
equipment of the salon.

Startup Amount

Requirements

Start-up Expenses [Amount]

Rent deposit [Amount]

Inventory [Amount]

Equipment [Amount]

Supplies [Amount]

Advertising [Amount]

Insurance [Amount]

Building Expense [Amount]

Total Start-up Expenses [Total Amount]

[YEAR ] Bus ines s Plan | Platinum H air Salon 9 / 29


Startup Amount

Start-up Assets

Cash Required [Amount]

Other Current Assets [Amount]

Long-term Assets [Amount]

Total Assets [Total Amount]

Total Requirements [Total Amount]

Startup

Amount
150.00k

100.00k

50.00k

0
Expenses Assets Investment Loans

Costs & Funds Amount

Expenses 140000

Assets 10000

Investment 130000

Loans 15000

Hiring Plan

[YEAR ] Bus ines s Plan | Platinum H air Salon 10 / 29


There will be initially two hairstylists employed, one who will be the Manager of
the salon. I would have another two hairdressers, on a self-employed basis
paying $3000 per week, however, I would like the two stylists initially to build
up a client base then bring in more as we get busier.
To unlock help try Upmetrics! 
We will also have a self-employed makeup artist who will be paying $2000 per
Start Writing here...

Location

The salon will be located on Portobello High Street in Phoenix. The salon is
roughly 2000 square feet. The location of the salon is ideal as it is situated on
the quieter side of Portobello, Joppa with easy parking.

To unlock help try Upmetrics! 

Start Writing here...

[YEAR ] Bus ines s Plan | Platinum H air Salon 11 / 29


3.
Products &
Services

[YEAR ] Bus ines s Plan | Platinum H air Salon 12 / 29


The Platinum Hair realizes that great customer service includes complete
service under one roof. Platinum Hair will be providing both services and
products to better meet our customer needs. Our services including
hairdressing, body cosmetics, nail styling, and extensions, and sunbed are
meeting our customer's high standard expectations. To unlock help try Upmetrics! 

Products & Services


Start writing here...

Services

Hair Nails Skin Care


Cuts, relaxers, perms, colors, Manicures, pedicures, polish, European facials, body waxing,
shampoo, conditioning, curling, sculptured nails massage, peelings, facial
reconstructing, weaving, masks, sunbed
waving.

The Platinum Hair will, upon commencement of operation, sell a range of hair
and brow products. We will be providing quality hair and brow products. We will
be using HD Brows as our product for our brow clients, which has a large
celebrity following, and is a reputable provider, and is well branded. We will
To unlock help try Upmetrics! 
also be using L'Oreal hair products which we aim to gain an exclusive contract

Products
Start writing here...

[YEAR ] Bus ines s Plan | Platinum H air Salon 13 / 29


4.

Market Analysis
Market Trends
Target Market
Market Segmentation
Customer Profile
Competitive Summary
Competitive Advantage

[YEAR ] Bus ines s Plan | Platinum H air Salon 14 / 29


Market Trends

Quite a number of distinct trends have emerged in recent times in the beauty
industry which is why salons are positioning their organizations to attract all
and sundry. As a matter of fact, this is one of the things that makes most nail
studios to spruce up their creativity level so that they
To unlock help try Upmetrics! 
In this type of business, one of the things that could possibly make one stand
Start Writing here...

Target Market

The target market which we are all out to serve is primary the female folks.
This is because of the fact that they are the ones who will leave no stone
unturned in seeing that they look their best. Whilst some may do this to
continue to be attractive to their partners, yet others cannot just do without
To unlock help try Upmetrics! 
looking good. As such, our target market cuts across all sectors. Also, our

Start Writing here...

Market Segmentation

Platinum Hair has identified two market segments as follows:

1. Local clientele
2. Out of town/Traveling clientele
To unlock help try Upmetrics! 

Start Writing here...

Market Analysis

Potential Customers Growth Year1 Year2 Year3 Year4 Year5 CAGR

Local Customers 5% 1,888 1,982 2,081 2,185 2,294 4.99%

Out of Town Customers 5% 35,665 37,448 39,320 41,286 43,350 5.00%

Total 5.00% 37,553 39,430 41,401 43,471 45,644 5.00%

Customer Profile

[YEAR ] Bus ines s Plan | Platinum H air Salon 15 / 29


Laura's typical client will be

Between the age of 20 and 50


Female and male however predominantly female
To unlock help try Upmetrics! 
Younger girls prior to nights out wanting their hair and makeup done

Start Writing here...

Competitive Summary

The Platinum Hair wants to set itself apart from other hair salons that may offer
only one or two types of service. We want to offer hair, makeup, and brows in
one location and to make it an experience. Young, fun, and on-trend. Laura
realized from talking to clients that they desire all of the services we're
To unlock help try Upmetrics! 
proposing in one place so that a night out is getting home after being at

Start Writing here...

Competitive Advantage

A close study of the beauty industry reveals that the market has become much
more intensely competitive over the last decade. As a matter of fact, it is
becoming really tough to break even in this market because of the number of
people who are in it. However, we are also aware that this hasn’t deterred
To unlock help try Upmetrics! 
people from breaking even and smiling to the bank. This is one of the reasons

Start Writing here...

[YEAR ] Bus ines s Plan | Platinum H air Salon 16 / 29


5.
Strategy and
Implementation
Sales & Marketing Strategy
Sources of Income
Sales Forecast
Pricing Strategy
Publicity and Advertising Strategy
Milestones

[YEAR ] Bus ines s Plan | Platinum H air Salon 17 / 29


Sales & Marketing Strategy

We are mindful of the fact that there is stiffer competition amongst nail salons
in the United States of America; hence we have been able to hire some of the
best business developers to handle our sales and marketing.

Our sales and marketing team will be recruited based on To unlock help try
their vast Upmetrics! 
experience
in the industry and they will be trained on a regular basis so as to be well
Start Writing here...

Sources of Income

It is the wish of every business to generate income at all times and our salon is
one of such businesses. The Platinum Hair salon is established with the aim of
maximizing profits in the beauty industry and we are going to go all the way to
ensure that we do all it takes to attract clients on a regular basis and sign
To unlock help try Upmetrics! 
retainer – ship with most of our clients.

Start Writing here...

Sales Forecast

There will always be a need to do some business and sales forecasting as a


business. This is because of the drive it gives one to achieve it. In the same
vein, The Platinum Hair salon has several sale projections that we will be all
out to achieve. For as long as there are female folks in Phoenix, we know that
To unlock help try Upmetrics! 
we will be able to reach our sales goals in no distant time.

Start Writing here...

Pricing Strategy

One of the ways through which we know that we will be able to get more clients
within a short period of time is when our pricing is on a moderate level. Being
on the moderate level means that we are able to maximize profit in a way that
doesn’t put holes in the pocket of pour clients. As such, we are looking at
To unlock help try Upmetrics! 
lowering our price a bit below that of our competitors, so that we can gain good

Start Writing here...

[YEAR ] Bus ines s Plan | Platinum H air Salon 18 / 29


Publicity and Advertising Strategy

We have been able to work with our in house consultants and other brand and
publicity specialist to help us map out publicity and advertising strategies that
will help us walk our way into the heart of our target market. We are set to take
the consulting industry by storm which is why we have made provisions for
To unlock help try Upmetrics! 
effective publicity and advertisement of our beauty based business.

Start Writing here...

Milestones
The milestones table and chart show the specific detail about actual program activities that should be
taking place during the year. Each one has a starting date, ending date, and budget. During the year
Platinum Hair will be keeping track of implementation against the plan, with reports on the timely
completion of these activities as planned.

Manage Departmen
Milestone Start Date End Date Budget
r t

Building Expense $25,000 Owners

Acquire Equipment $75,000 Owners

Supplies $20,000 Owners

Launch Advertising Campaign $5,000 Owners

Attain Inventory of Beauty $2,000 Owners


Products

Totals $127,000

[YEAR ] Bus ines s Plan | Platinum H air Salon 19 / 29


6.

Management
Personnel Plan

[YEAR ] Bus ines s Plan | Platinum H air Salon 20 / 29


Platinum Hair will be organized and managed in a creative and innovative
fashion to generate very high levels of customer satisfaction and to create a
working climate conducive to a high degree of personal development and
economic satisfaction for employees.
To unlock help try Upmetrics! 
Training classes to help improve employee product knowledge and skills will be
Start Writing here...

The personnel plan calls for a receptionist who will greet customers and
receive payments for services and products. Everyone but the receptionist will
be contract workers and will be paid a sliding commission scale based on the
amount of revenue created. Future plans include the hiring of an additional
beauty stylist as the business expands. To unlock help try Upmetrics! 

Personnel Plan

Year1 Year2 Year3

Owner (Stylist) $24,000 $25,000 $26,000

Receptionist $14,400 $15,120 $15,876

Shampoo Tech $12,000 $12,400 $13,000

Total People 3 4 5

Total Payroll $50,400 $52,520 $54,876

[YEAR ] Bus ines s Plan | Platinum H air Salon 21 / 29


7.

Financial Plan
Startup Costs
Important Assumptions
Profit & Loss Projections
Balance Sheet Projections
Cashflow Statement
Business Ratios

[YEAR ] Bus ines s Plan | Platinum H air Salon 22 / 29


Platinum Hair's goal is to be a profitable business beginning in the first month.
The business will not have to wait long for clients to learn about it since the
stylists will already have an existing client base.

To unlock help try Upmetrics! 

Start Writing here...

Startup Costs
Starting a hair salon trade can be cost-effective; this is so because, on the average, you are not
expected to procure any expensive machines and equipment. Basically what you should be concerned
about is the amount needed to secure a standard office facility in a good and busy business district,
the amount needed to furniture and equip the office, the amount needed to pay bills, promote the
business, and obtain the appropriate business license and certifications.

Basically, this is the area we are looking towards spending our start-up capital on :

Expense Amount

The Total Fee for incorporating the Business in New York $750

The budget for Liability insurance, permits, and license $2500

The Amount needed to acquire a suitable Office facility in a business district for 6
$40,000
months (Re-Construction of the facility inclusive)

The Cost for equipping the office (computers, printers, fax machines, furniture,
$2000
telephones, fittings, safety gadgets and electronics, hair equipment et al)

The Cost of Launching your official Website $600

Budget for paying at least two employees for 3 months and utility bills $30,000

Additional Expenditure (Business cards, Signage, Adverts, and Promotions et al) $2,500

Miscellaneous $1,000

Going by the report from the research and feasibility studies, we will need about $150,000 to set up a
small scale but standard consulting firm in the United States of America.

Important Assumptions

[YEAR ] Bus ines s Plan | Platinum H air Salon 23 / 29


The financials that are enclosed have a number of assumptions:

Revenues will grow at an annual rate of 15%, increasing 20% in November and
December due to a historical jump in revenues at this time of year. The
To unlock
company anticipates this increase to stay steady throughout thehelp year 
try Upmetrics!
following
to account for the normal flow of new clients coming into the salon. Estimates
Start Writing here...

Profit & Loss Projections

Year1 Year2 Year3 Year4 Year5

Revenues

Product/Service-A $151,200 $333,396 $367,569 $405,245 $446,783

Product/Service B $100,800 $222,264 $245,046 $270,163 $297,855

Total Revenues $252,000 $555,660 $612,615 $675,408 $744,638

Expenses & Costs

Cost of goods sold $57,960 $122,245 $122,523 $128,328 $134,035

Lease $60,000 $61,500 $63,038 $64,613 $66,229

Marketing $20,000 $25,000 $25,000 $25,000 $25,000

Salaries $133,890 $204,030 $224,943 $236,190 $248,000

Other Expenses $3,500 $4,000 $4,500 $5,000 $5,500

Total Expenses & Costs $271,850 $412,775 $435,504 $454,131 $473,263

EBITDA ($19,850) $142,885 $177,112 $221,277 $271,374

Depreciation $36,960 $36,960 $36,960 $36,960 $36,960

EBIT ($56,810) $105,925 $140,152 $184,317 $234,414

Interest $23,621 $20,668 $17,716 $14,763 $11,810

PRETAX INCOME ($80,431) $85,257 $122,436 $169,554 $222,604

Net Operating Loss ($80,431) ($80,431) $0 $0 $0

Income Tax Expense $0 $1,689 $42,853 $59,344 $77,911

[YEAR ] Bus ines s Plan | Platinum H air Salon 24 / 29


Year1 Year2 Year3 Year4 Year5

NET INCOME ($80,431) $83,568 $79,583 $110,210 $144,693

Net Profit Margin (%) - 15.00% 13.00% 16.30% 19.40%

Balance Sheet Projections

Year1 Year2 Year3 Year4 Year5

ASSETS

Cash $16,710 $90,188 $158,957 $258,570 $392,389

Accounts receivable $0 $0 $0 $0 $0

Inventory $21,000 $23,153 $25,526 $28,142 $31,027

Total Current Assets $37,710 $113,340 $184,482 $286,712 $423,416

Fixed assets $246,450 $246,450 $246,450 $246,450 $246,450

Depreciation $36,960 $73,920 $110,880 $147,840 $184,800

Net fixed assets $209,490 $172,530 $135,570 $98,610 $61,650

TOTAL ASSETS $247,200 $285,870 $320,052 $385,322 $485,066

LIABILITIES & EQUITY

Debt $317,971 $272,546 $227,122 $181,698 $136,273

Accounts payable $9,660 $10,187 $10,210 $10,694 $11,170

Total Liabilities $327,631 $282,733 $237,332 $192,391 $147,443

Share Capital $0 $0 $0 $0 $0

Retained earnings ($80,431) $3,137 $82,720 $192,930 $337,623

Total Equity ($80,431) $3,137 $82,720 $192,930 $337,623

TOTAL LIABILITIES & EQUITY $247,200 $285,870 $320,052 $385,322 $485,066

[YEAR ] Bus ines s Plan | Platinum H air Salon 25 / 29


Cashflow Statement

Year1 Year2 Year3 Year4 Year5

CASH FLOW FROM OPERATIONS

Net Income (Loss) ($80,431) $83,568 $79,583 $110,210 $144,693

Change in working capital ($11,340) ($1,625) ($2,350) ($2,133) ($2,409)

Depreciation $36,960 $36,960 $36,960 $36,960 $36,960

Net Cash Flow from Operations ($54,811) $118,902 $114,193 $145,037 $179,244

CASH FLOW FROM INVESTMENTS

Investment ($246,450) $0 $0 $0 $0

Net Cash Flow from Investments ($246,450) $0 $0 $0 $0

CASH FLOW FROM FINANCING

Cash from equity $0 $0 $0 $0 $0

Cash from debt $317,971 ($45,424) ($45,424) ($45,424) ($45,424)

Net Cash Flow from Financing $317,971 ($45,424) ($45,424) ($45,424) ($45,424)

SUMMARY

Net Cash Flow $16,710 $73,478 $68,769 $99,613 $133,819

Cash at Beginning of Period $0 $16,710 $90,188 $158,957 $258,570

Cash at End of Period $16,710 $90,188 $158,957 $258,570 $392,389

[YEAR ] Bus ines s Plan | Platinum H air Salon 26 / 29


Business Ratios
Business ratios for the years of this plan are shown below. Industry profile ratios based on the
Standard Industrial Classification (SIC) Index code 7231, Beauty Shops, are shown for comparison.

Ratio Analysis

Industry
Year1 Year2 Year3
Profile

Sales Growth 0.00% 35.61% 13.66% 3.38%

Percent of Total Assets

Other Current Assets 14.01% 12.04% 10.05% 47.76%

Total Current Assets 41.52% 54.20% 65.47% 62.16%

Long-term Assets 58.48% 45.80% 34.53% 37.84%

Total Assets 100.00% 100.00% 100.00% 100.00%

Current Liabilities 2.02% 2.18% 2.01% 24.44%

Long-term Liabilities 0.00% 0.00% 0.00% 22.82%

Total Liabilities 2.02% 2.18% 2.01% 47.26%

Net Worth 97.98% 97.82% 97.99% 52.74%

Percent of Sales

Sales 100.00% 100.00% 100.00% 100.00%

Gross Margin 93.20% 95.00% 95.53% 100.00%

Selling, General & Administrative 89.76% 76.40% 72.15% 69.91%


Expenses

Advertising Expenses 8.24% 6.08% 5.35% 2.38%

Profit Before Interest and Taxes 4.91% 26.56% 33.41% 2.30%

Main Ratios

Current 20.56 24.91 32.50 1.64

Quick 20.56 24.91 32.50 1.26

[YEAR ] Bus ines s Plan | Platinum H air Salon 27 / 29


Industry
Year1 Year2 Year3
Profile

Total Debt to Total Assets 2.02% 2.18% 2.01% 60.85%

Pre-tax Return on Net Worth 3.15% 19.91% 23.73% 11.12%

[YEAR ] Bus ines s Plan | Platinum H air Salon 28 / 29


Want to make it more presentable?
Want help tips on each section?
You'll save time and can write your professional business plan effectively and faster with
Upmetrics' business plan software.

Every feature you need to convert your great business idea into a reality.
Write your plan easily and faster without any hassles.
Structure your idea and create stunning pitches that awe your investors.
Get access to Upmetrics software, invite your team members and start writing your
business plan.

1. Get tried and tested tips 2. Write an interactive plan


Upmetrics business plan builder gives you Use our business plan sections -
everything you need to stay in sync and competitive Analysis, comparison tables,
guides you on every step of your business SWOT Analysis, charts, timelines,
plan writing. milestones, etc to create a visually impactful
business plan.

3. Stunning business plan cover 4. Financial forecasting


pages With Upmetrics you don’t have to worry
Upmetrics business plan builder comes with about navigating complex spreadsheets.
beautifully designed cover pages. Choose Just input your numbers and we’ll provide
professional, creative cover pages to make you with well-structured financial reports
your business plan stand out. that you and your investors understand.

5. Share easily with anyone 6. Real-time and Collaborative


Upmetrics plans are easily shareable in pdf Invite your team members to initiate
and word documents. And if either doesn’t conversations, discuss ideas and strategies
work, you can share it with a quick link too in real-time, share respective feedback, and
and track the reader's activity! write your business plan.

Join over 100k+ entrepreneurs who have used Upmetrics to create their business plans.

Start writing your business plan today

[YEAR ] Bus ines s Plan | Platinum H air Salon 29 / 29

You might also like