Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 3

Ai Fang Co. opened on July 1, 2020.

On July 31, the statement of financial position showed cash


¥5,000, Accounts Receivable ¥1,500, Supplies ¥500, Equipment ¥6,000, Accounts Payable
¥4,200, Share Capital – Ordinary ¥4,000, and Retained Earning of ¥4,800 (amounts in
thousands). During August, the following transactions occurred.

1. Collected ¥1,200 of Accounts Receivable.

2. Paid ¥2,800 cash on accounts payable.

3. Recognized revenue of ¥7,500 of which ¥4,000 is collected in cash and the balance is due in
September.

4. Purchased additional equipment for ¥2,000, paying ¥400 in cash and the balance on accounts.

5. Paid salaries ¥2,800, rent for August ¥900, and advertising expenses ¥400.

6. Declared and paid ¥700 dividend.

7. Received ¥2,000 from Standard Bank – money borrowed on a note payable.

Assets = Liabilities + Equity


Accounts Notes Accounts Share
Cash Supplies Equipment Retained Earnings
Receivable payable Payable Capital

Revenue -Expenses -Dividends


Ju
5,000 1,500 500 6,000 4,200 4,000 4,800
l
1 1,200 -1,200
2 -2,800 -2,800
3 4,000 3,500 7,500
4 -400 2,000 1,600
5 -2,800
-4,100 -900
-400
6 -700 -700
7 2,000 2,000
8 270 -270
4,200 3,800 500 8,000 2,000 3,270 4,000 7,230
16,500 16,500
8. Incurred utility expenses for a month on account ¥270.
AI FANG COMPANY

Income statement

For the month of August 31, 2021

Revenues 7,500

Expenses

Salaries and wages expenses 2,800

Rent expenses 900

Advertising expenses 400

Utilities expense 270

Total expenses = 4,370

Net income = 3,130

AI FANG COMPANY

Retained Earnings Statement

For the month of August 31, 2021

Retained earnings, July 31 4,800

Add: Net income 3,130

Less: Dividends 700

Retained Earnings, August 31 = 7,230


AI FANG COMPANY

Statement of Financial Position

For the month of August 31, 2021

Assets

Equipment 8,000

Supplies 500

Accounts Receivable 3,800

Cash 4,200

Total assets = 16,500

Equity and Liabilities

Equity

Share capital – ordinary 4,000

Retained earnings 7,230 11,230

Liabilities

Notes payable 2,000

Accounts payable 3,270

Total equity and liabilities = 16,500

You might also like