3 - Valuation of Equity Shares - Assignment (26-04-19)

Assignment – Valuation of Equity Shares
(1) A company has a book value per share of ` 137.80. Its return on equity is 15%
and it follows a policy of retaining 60% of its earnings. If the Opportunity Cost of
Capital is 18%, what is the price of the share today?
(2) MNP Ltd. has declared and paid annual dividend of ` 4 per share. It is
expected to grow @ 20% for the next two years and 10% thereafter. The required
rate of return of equity investors is 15%. Compute the current price at which
equity shares should sell.
Note: Present Value Interest Factor (PVIF) @ 15%:
For year 1 = 0.8696;
For year 2 = 0.7561
(3) Given the following information:

Current Dividend `
5.00
Discount Rate 10%
Growth rate 2%
(i) Calculate the present value of the stock.
(ii) Is the stock over valued if the price is `40, ROE = 8% and EPS = ` 3.00.
Show your calculations under the PE Multiple approach and Earnings Growth
model.
(4) X Limited, just declared a dividend of ` 14.00 per share. Mr. B is planning to
purchase the share of X Limited, anticipating increase in growth rate from 8% to
9%, which will continue for three years. He also expects the market price of this
share to be ` 360.00 after three years.
You are required to determine:

(i) the maximum amount Mr. B should pay for shares, if he requires a rate of
return of 13% per annum.
(ii) the maximum price Mr. B will be willing to pay for share, if he is of the opinion
that the 9% growth can be maintained indefinitely and require 13% rate of
return per annum.
(iii) the price of share at the end of three years, if 9% growth rate is achieved and
assuming other conditions remaining same as in (ii) above.
Calculate rupee amount up to two decimal points.

Year-1 Year-2 Year-3
FVIF @ 9% 1.090 1.188 1.295
FVIF @ 13% 1.130 1.277 1.443
PVIF @ 13% 0.885 0.783 0.693
(5) ABC Ltd. has been maintaining a growth rate of 10 percent in dividends. The
company has paid dividend @ `3 per share. The rate of return on market portfolio
is 12 percent and the risk free rate of return in the market has been observed as 8
percent. The Beta co-efficient of company’s share is 1.5.
You are required to calculate the expected rate of return on company’s shares as
per CAPM model and equilibrium price per share by dividend growth model.
(6) Calculate the value of share from the following information:

Profit of the company ` 290 crores
Equity capital of company ` 1,300 crores
Par value of share ` 40 each
Debt ratio of company (Debt/ Debt 27%
+ Equity)
Long run growth rate of the 8%
company
Beta 0.1; risk free interest rate 8.7%
Market returns 10.3%
Capital expenditure per share ` 47
Depreciation per share ` 39
Change in Working capital ` 3.45 per share
(7) A share of Tension-free Economy Ltd. is currently quoted at, a price earnings
ratio of 7.5 times. The retained earnings per share being 37.5% is ` 3 per share.
Compute:
(1) The company’s cost of equity, if investors expect annual growth rate of 12%.
(2) If anticipated growth rate is 13% p.a., calculate the indicated market price,
with same cost of capital.
(3) If the company’s cost of capital is 18% and anticipated growth rate is 15%
p.a., calculate the market price per share, assuming other conditions remain
the same.
(8) Following Financial data are available for PQR Ltd. for the year 2008:
(` in lakh)
8% debentures 125
10% bonds (2007) 50
Equity shares (` 10 each) 100
Reserves and Surplus 300
Total Assets 600
Assets Turnovers ratio 1.1
Effective interest rate 8%

Effective tax rate 40%
Operating margin 10%
Dividend payout ratio 16.67%
Current market Price of Share `14
Required rate of return of investors 15%
You are required to:

(i) Draw income statement for the year
(ii) Calculate its sustainable growth rate
(iii) Calculate the fair price of the Company's share using dividend discount
model, and
(iv) What is your opinion on investment in the company's share at current price?
(9) Mr. A is thinking of buying shares at ` 500 each having face value of ` 100. He
is expecting a bonus at the ratio of 1:5 during the fourth year. Annual expected
dividend is 20% and the same rate is expected to be maintained on the expanded
capital base. He intends to sell the shares at the end of seventh year at an
expected price of ` 900 each. Incidental expenses for purchase and sale of
shares are estimated to be 5% of the market price. He expects a minimum return
of 12% per annum.
Should Mr. A buy the share? If so, what maximum price should he pay for each
share? Assume no tax on dividend income and capital gain.
(10) ABC Limited’s shares are currently selling at ` 13 per share. There are
10,00,000 shares outstanding. The firm is planning to raise ` 20 lakhs to Finance
a new project.
Required:
What are the ex-right price of shares and the value of a right, if
(i) The firm offers one right share for every two shares held.
(ii) The firm offers one right share for every four shares held.
(iii)How does the shareholders’ wealth change from (i) to (ii)? How does right
issue increases shareholders’ wealth?
(11) Pragya Limited has issued 75,000 equity shares of ` 10 each. The current
market price per share is ` 24. The company has a plan to make a rights issue of
one new equity share at a price of ` 16 for every four share held.
You are required to:
(i) Calculate the theoretical post-rights price per share;
(ii) Calculate the theoretical value of the right alone;
(iii)Show the effect of the rights issue on the wealth of a shareholder, who has
1,000 shares assuming he sells the entire rights; and
(iv)Show the effect, if the same shareholder does not take any action and ignores
the issue.
(12) XYZ company has current earnings of ` 3 per share with 5,00,000 shares
outstanding. The company plans to issue 40,000, 7% convertible preference
shares of ` 50 each at par. The preference shares are convertible into 2 shares for
each preference shares held. The equity share has a current market price of ` 21
per share.
(i) What is preference share’s conversion value?
(ii) What is conversion premium?
(iii) Assuming that total earnings remain the same, calculate the effect of the
issue on the basic earning per share (a) before conversion (b) after
conversion.
(iv) If profits after tax increases by ` 1 million what will be the basic EPS (a)
before conversion and (b) on a fully diluted basis?

3 - Valuation of Equity Shares - Assignment (26-04-19)

Uploaded by

Document Information

Original Description:

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

3 - Valuation of Equity Shares - Assignment (26-04-19)

Uploaded by

Copyright:

Available Formats

Assignment – Valuation of Equity Shares

(3) Given the following information:

You are required to determine:

Calculate rupee amount up to two decimal points.

(6) Calculate the value of share from the following information:

Effective interest rate 8%

You are required to:

You might also like