Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 2

QUIZ | AUDIT OF SHAREHOLDER’S EQUITY (ISCP-College of Accountancy)

P1. HAYMADI CORPORATION’s post closing trial balance at December 31, 2021 was as follows:

BANKAIS Corporation
Post-Closing Trial Balance
December 31, 2021
Debit Credit
Accounts payable P495,000
Accounts receivable P963,000
Reserve for depreciation 360,000
Reserve for doubtful accounts 54,000
Premium on ordinary shares 1,800,000
Gain on sale of treasury shares 450,000
Bonds payable 720,000
Building and equipment 1,980,000
Cash 396,000
Dividends payable or preference shares 7,200
Share capital-ordinary (P1 par value) 270,000
Inventories 1,116,000
Land 684,000
Financial assets at FVOCI 513,000
Trading securities at fair value 387,000
Net unrealized loss on financial assets at FVOCI 45,000
Share capital – preference (P50 par value) 900,000
Prepaid expenses 72,000
Donated capital 800,000
Share warrants outstanding 208,000
Retained earnings 415,800
Treasury shares – ordinary, at cost 324,000
Totals P6,480,000 P6,480,000

At December 31, 2021, HAYMADI had the following number of ordinary and preference shares:

Ordinary Preference
Authorized 900,000 90,000
Issued 270,000 18,000
Outstanding 252,000 18,000
The dividends on preference shares are P0.40 cumulative. In addition, the preference share has a preference in
liquidation of P50 per share.

Requirements:
1. Share premium/Additional paid-in capital
2. Total contributed capital
3. Unappropriated retained earnings
4. Total equity

May suggested solution sa baba. U want? SOLVE IT MUNA INDEPENDENTLY!!! Okay?


SUGGESTED SOLUTION:

1. P3,258,000

Premium on ordinary shares P1,800,000


Gain on sale of treasury shares 450,000
Donated capital 800,000
Share warrants outstanding 208,000
Total share premium/additional paid-in capital P3,258,000

2. P4,428,000

Share capital – preference (P50 par value) P900,000


Share capital – ordinary (P1 par value) 270,000
Share premium (refer to no. 1) 3,258,000
Total contributed capital P4,428,000

3. P91,800

Total retained earnings P415,800


Less: appropriation for treasury shares 324,000
Unappropriated retained earnings P91,800

4. 4,474,800

Total contributed capital (ref. to no.2) P4,428,000


Retained earnings:
Unappropriated (ref. to no. 3) P91,800
Appropriated for treasury shares 324,000 __415,800
Total 4,843,000
Less: Treasury shares 324,000
Net unrealized loss on FAFVOCI _45,000 __369,000
Total Equity P4,474,800

You might also like