Scribd Logo
Upload

Welcome to Scribd!

  • 13 views

    Ejemplo de Tabla de Amortizacion

    Uploaded by

    Beltran Esquivel
    This document is a loan amortization table showing the breakdown of principal and interest payments over 48 monthly installments. It lists the loan amount, interest rate, monthly payment amount, and remaining balance over the life of the loan. Each row displays the payment number, total monthly payment, amounts applied to principal and interest, and new loan balance. The total paid is shown at the bottom.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content

    Ejemplo de Tabla de Amortizacion

    Uploaded by

    Beltran Esquivel
    13 views2 pages
    This document is a loan amortization table showing the breakdown of principal and interest payments over 48 monthly installments. It lists the loan amount, interest rate, monthly payment amount, and remaining balance over the life of the loan. Each row displays the payment number, total monthly payment, amounts applied to principal and interest, and new loan balance. The total paid is shown at the bottom.

    Original Description:

    Original Title

    Ejemplo de tabla de amortizacion

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    This document is a loan amortization table showing the breakdown of principal and interest payments over 48 monthly installments. It lists the loan amount, interest rate, monthly payment amount, and remaining balance over the life of the loan. Each row displays the payment number, total monthly payment, amounts applied to principal and interest, and new loan balance. The total paid is shown at the bottom.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    13 views2 pages

    Ejemplo de Tabla de Amortizacion

    Uploaded by

    Beltran Esquivel
    This document is a loan amortization table showing the breakdown of principal and interest payments over 48 monthly installments. It lists the loan amount, interest rate, monthly payment amount, and remaining balance over the life of the loan. Each row displays the payment number, total monthly payment, amounts applied to principal and interest, and new loan balance. The total paid is shown at the bottom.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    of 2

    Tabla de Amortización

    Monto: $30.000,00 Interes: 0,5%


    Cuota: $704,55 Interes A: 6,17%
    No. Cuotas: 48 Saldo: $30.000,00

    No. Cuota A.Capital A.Interes Saldo


    1 $704,55 $554,55 $150,00 $29.445,45
    2 $704,55 $557,33 $147,22 $28.888,12
    3 $704,55 $560,11 $144,44 $28.328,01
    4 $704,55 $562,91 $141,64 $27.765,10
    5 $704,55 $565,73 $138,82 $27.199,37
    6 $704,55 $568,56 $135,99 $26.630,81
    7 $704,55 $571,40 $133,15 $26.059,41
    8 $704,55 $574,26 $130,29 $25.485,15
    9 $704,55 $577,13 $127,42 $24.908,02
    10 $704,55 $580,01 $124,54 $24.328,01
    11 $704,55 $582,91 $121,64 $23.745,10
    12 $704,55 $585,83 $118,72 $23.159,27
    13 $704,55 $588,76 $115,79 $22.570,51
    14 $704,55 $591,70 $112,85 $21.978,81
    15 $704,55 $594,66 $109,89 $21.384,15
    16 $704,55 $597,63 $106,92 $20.786,52
    17 $704,55 $600,62 $103,93 $20.185,90
    18 $704,55 $603,63 $100,92 $19.582,27
    19 $704,55 $606,64 $97,91 $18.975,63
    20 $704,55 $609,68 $94,87 $18.365,95
    21 $704,55 $612,73 $91,82 $17.753,22
    22 $704,55 $615,79 $88,76 $17.137,43
    23 $704,55 $618,87 $85,68 $16.518,56
    24 $704,55 $621,96 $82,59 $15.896,60
    25 $704,55 $625,07 $79,48 $15.271,53
    26 $704,55 $628,20 $76,35 $14.643,33
    27 $704,55 $631,34 $73,21 $14.011,99
    28 $704,55 $634,50 $70,05 $13.377,49
    29 $704,55 $637,67 $66,88 $12.739,82
    30 $704,55 $640,86 $63,69 $12.098,96
    31 $704,55 $644,06 $60,49 $11.454,90
    32 $704,55 $647,28 $57,27 $10.807,62
    33 $704,55 $650,52 $54,03 $10.157,10
    34 $704,55 $653,77 $50,78 $9.503,33
    35 $704,55 $657,04 $47,51 $8.846,29
    36 $704,55 $660,32 $44,23 $8.185,97
    37 $704,55 $663,63 $40,92 $7.522,34
    38 $704,55 $666,94 $37,61 $6.855,40
    39 $704,55 $670,28 $34,27 $6.185,12
    40 $704,55 $673,63 $30,92 $5.511,49
    41 $704,55 $677,00 $27,55 $4.834,49
    42 $704,55 $680,38 $24,17 $4.154,11
    No. Cuota A.Capital A.Interes Saldo
    43 $704,55 $683,78 $20,77 $3.470,33
    44 $704,55 $687,20 $17,35 $2.783,13
    45 $704,55 $690,64 $13,91 $2.092,49
    46 $704,55 $694,09 $10,46 $1.398,40
    47 $704,55 $697,56 $6,99 $700,84
    48 $704,34 $700,84 $3,50 $0,00
    Total: $30.000,00 $3.818,19

    You might also like