Initial: Dog Cat Purchase Collar Tag Bowl Leash Intial Toal
Initial: Dog Cat Purchase Collar Tag Bowl Leash Intial Toal
Initial
Purchase
Collar
Tag
Bowl
Leash
Intial Toal
Monthly
Food
Litter
Treats
Subtotal
Monthly Total
Dog Cat
One Year Costs $ - $ -
$1.00
$0.90
$0.80
$0.70
$0.60
$0.50
$0.40
$0.30
$0.20
$0.10
$-
Dog Cat
WaltMart Dollar Trap Office Repo Susan
Ball Point Pen $0.50 $0.40 $1.40 3
TI-35 Calculator $28.00 $33.00 $31.00 1
100 page notebook $1.80 $1.00 $2.00 7
8 oz Glue $1.20 $0.80 $1.50 1
Clear tape $2.40 $1.40 $2.40 2
Eraser $0.90 $0.20 $0.80 2
10 No. 2 Pencils $0.99 $0.59 $2.59 1
2 inch binder $1.25 $3.25 $2.15 4
USB Stick 5gb $9.50 $14.00 $13.00 1
8 Color Markers $4.55 $2.55 $6.00 1
Stapler $4.20 $2.20 $3.00 1
Planner Book $3.90 $5.00 $8.00 1
Protractor $1.00 $2.00 $1.00 1
Compass $1.75 $2.00 $1.00 1
Liquid Paper $2.00 $1.00 $3.00 1
Total
WaltMart Dollar Trap Office Repo
$120.00
$100.00
$80.00
$60.00
$40.00
$20.00
$-
WaltMart Dollar Trap
WaltMart Dollar Trap Office Repo Tim WaltMart Dollar Trap
$ 1.50 $ 1.20 $ 4.20 5 $ 2.50 $ 2.00
$ 28.00 $ 33.00 $ 31.00 1 $ 28.00 $ 33.00
$ 12.60 $ 7.00 $ 14.00 4 $ 7.20 $ 4.00
$ 1.20 $ 0.80 $ 1.50 2 $ 2.40 $ 1.60
$ 4.80 $ 2.80 $ 4.80 2 $ 4.80 $ 2.80
$ 1.80 $ 0.40 $ 1.60 2 $ 1.80 $ 0.40
$ 0.99 $ 0.59 $ 2.59 1 $ 0.99 $ 0.59
$ 5.00 $ 13.00 $ 8.60 1 $ 1.25 $ 3.25
$ 9.50 $ 14.00 $ 13.00 1 $ 9.50 $ 14.00
$ 4.55 $ 2.55 $ 6.00 1 $ 4.55 $ 2.55
$ 4.20 $ 2.20 $ 3.00 2 $ 8.40 $ 4.40
$ 3.90 $ 5.00 $ 8.00 $ - $ -
$ 1.00 $ 2.00 $ 1.00 $ - $ -
$ 1.75 $ 2.00 $ 1.00 $ - $ -
$ 2.00 $ 1.00 $ 3.00 $ - $ -
WaltMart Dollar Trap Office Repo WaltMart Dollar Trap
$ 82.79 $ 87.54 $ 103.29 $ 71.39 $ 68.59
$90.00
$80.00
$70.00
$60.00
$50.00
$40.00
$30.00
$20.00
$10.00
$-
WaltMart Dollar Trap Office Repo WaltMart Dollar Trap O
Office Repo
$ 7.00
$ 31.00
$ 8.00
$ 3.00
$ 4.80
$ 1.60
$ 2.59
$ 2.15
$ 13.00
$ 6.00
$ 6.00
$ -
$ -
$ -
$ -
Office Repo
$ 85.14
Monthly
Food $ 11.00 $ 21.00
Litter $ 8.00
Treats $ 3.00
Subtotal $ 19.00 $ 24.00
Monthly Total $ 38.00 $ 48.00
Dog Cat
One Year Cost $ 519.50 $ 684.00
$800.00
$700.00
$600.00
$500.00
$400.00
$300.00
$200.00
$100.00
$-
Dog Cat
Susan Chicago Mus Orlando ThemMiami Cruise
Hotel Expenses
Hotel Cost per Night
Number of Nights
Hotel Total
Total
Susan Epsilon HV Zero
Purchase Price $ 29.00 $ 149.00 $ 549.00
$1,800.00
$1,600.00
$1,400.00
$1,200.00
$1,000.00
$800.00
$600.00
$400.00
$200.00
$-
Epsilon HV Zero
Tim Epsilon HV Zero
Purchase Price $ 29.00 $ 149.00 $ 549.00
$60,000.00
$50,000.00
$40,000.00
$30,000.00
$20,000.00
$10,000.00
$-
Epsilon HV Zero
Susan X-Mobile Veritium ABC
Initial Costs
Phone $ - $ 500.00 $ -
Monthly Costs
Plan Fee $ 19.00 $ 35.00 $ 55.00
Phone Rent $ 30.00 $ - $ -
Taxes $ 9.50 $ - $ -
2 GB of Extra Dat $ 40.00 $ 30.00 $ 10.00
$2,500.00 $1,420.00
$1,400.00
$2,000.00
$1,380.00
$1,360.00
$1,500.00
$1,340.00
$1,000.00 $1,320.00
$1,300.00
$500.00
$1,280.00
$- $1,260.00
X-Mobile Veritium ABC
Tim X-Mobile Veritium ABC
Initial Costs
Phone $ - $ 500.00 $ -
Monthly Costs
Plan Fee $ 19.00 $ 35.00 $ 55.00
Phone Rent $ 30.00 $ - $ -
Taxes $ 9.50 $ - $ -
0 GB of Extra $ - $ - $ -
$1,420.00
$1,400.00
$1,380.00
$1,360.00
$1,340.00
$1,320.00
$1,300.00
$1,280.00
$1,260.00
X-Mobile Veritium ABC
Susan Spark Mustang Escalade
Initial Cost
Price $ 14,500.00 $ 31,000.00 $ 72,000.00
Taxes $ 1,450.00 $ 3,100.00 $ 7,200.00
Yearly Cost
Insurance $ 1,500.00 $ 2,500.00 $ 3,500.00
$25,000.00
$20,000.00
$15,000.00
$10,000.00
$5,000.00
$-
Spark Mustang Escalade
Tim Spark Mustang Escalade
Initial Cost
Price $ 20,300.00 $ 43,400.00 $ 100,800.00
Taxes $ 1,450.00 $ 3,100.00 $ 7,200.00
Yearly Cost
Insurance $ 1,500.00 $ 2,500.00 $ 3,500.00
$25,000.00
$20,000.00
$15,000.00
$10,000.00
$5,000.00
$-
Spark Mustang Escalade