Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 31

Financial Accounting and Reporting Accounting Cycle for Merchandising

Module 10: THE ACCOUNTING CYCLE OF A


MERCHANDISING BUSINESS

Learning Objectives:
At the end of the module, you will be able to:

a. Complete the accounting cycle for merchandising business


b. Prepare trial balance and financial statements

Presentation of Content

The Accounting Cycle of Merchandising Business


Let us again complete the accounting cycle but this time for a merchandising
business. Recall the following steps in the accounting cycle:

Steps in the Accounting Cycle:

1. Identifying and analyzing


2. Journalizing
3. Posting
4. Unadjusted trial balance
5. Adjusting entries
6. Adjusted trial balance (and/or
worksheet)
7. Financial Statements
8. Closing entries
9. Post-closing trial balance
10.Reversing entries

In our first illustration below, we will apply the accounting cycle under a perpetual
inventory system, and in the next, under a periodic inventory system.

Illustration 1: Perpetual inventory system


You opened a souvenir store called “My Souvenir" on November 1, 20x1. The
following were the transactions during the period:

Nov
. Transactions      
1 Provided P50,000 cash as initial investment to the business.
Acquired equipment for P36,000 cash. The equipment has a useful life of 4
1 years.

28
Financial Accounting and Reporting Accounting Cycle for Merchandising

1 Paid a one-year insurance premium of P12,000. (Use asset method)


12 Purchased inventory costing P15,000 for cash.
14 Sold goods for P15,000 cash. The cost of sales is P2,000

Dec
. Transactions      
1 Sold goods with sale price of P12,000 in exchange for a P12,000, 10%, one-
year note receivable. Principal and interest are due at maturity. The cost of
sales is P1,500
5 Purchased inventory for P2,000 on account.
26 Sold goods for P17,000 on account. The cost of sales is P3,000
27 Paid P1,000 account payable.
29 Collected P10,000 account receivable.

Requirement: Complete the accounting cycle.

Solutions:

Step 1 & 2: Identifying and analysing & journalizing


The transactions are recorded in the journal as follows:

November transactions:

Nov. 1,
20x1 Cash 50,000.00  

  Owner's equity   50,000.00


       
to record the owner's investment to the
  business    
Nov. 1,
20x1 Equipment 36,000.00  

  Cash   36,000.00
       
to record the acquisition of equipment for
  cash    
Nov. 1,
20x1 Prepaid insurance 12,000.00  

  Cash   12,000.00
       
  to record the prepayment of insurance    
Nov. 12,
20x1 Inventory 15,000.00  

  Cash   15,000.00
       
to record the acquisition of inventory for
  cash    
Nov. 14, Cash  

29
Financial Accounting and Reporting Accounting Cycle for Merchandising

20x1 15,000.00

  Sales   15,000.00
       
  to record cash sales    
       

  Cost of goods sold 2,000.00  

  Inventory   2,000.00
       
to record the cost of inventory sold as
  expense    

December transactions:

Dec. 1,
20x1 Notes payable 12,000.00  

  Sales   12,000.00
       
  to record sale in exchange for note    
       

  Cost of goods sold 1,500.00  

  Inventory   1,500.00
       
to record the cost of inventory sold as
  expense    
Dec. 5,
20x1 Inventory 2,000.00  

  Accounts payable   2,000.00


       
to record the acquisition of inventory on
  account    
Dec. 26,
20x1 Accounts receivable 17,000.00  

  Sales   17,000.00
       
  to record sale on account    
       

  Cost of goods sold 3,000.00  

  Inventory   3,000.00
       
  to record the cost of inventory sold as    

30
Financial Accounting and Reporting Accounting Cycle for Merchandising

expense
Dec. 27,
20x1 Accounts payable 1,000.00  

  Cash   1,000.00
       
  to record the payment of account payable    
Dec. 29,
20x1 Cash 10,000.00  

  Accounts receivable   10,000.00


       
to record the collection of account
  receivable    

Step 3: Posting
The journal entries are posted to the ledger as follows:

ASSETS
Cash Inventory
1-Nov 50,000 12-Nov 15,000
  36,000 1-Nov   2,000 14-Nov
  12,000 1-Nov   1,500 1-Dec
14-Nov 15,000 15,000 12-Nov 5-Dec 2,000 3,000 26-Dec
29-Dec 10,000 1,000 27-Dec    
Bal. 11,000 Bal. 10,500

Accounts Receivable Notes receivable


26-Dec 17,000 10,000 29-Dec 1-Dec 12,000  
Bal. 7,000 Bal. 12,000

Prepaid insurance Equipment


1-Nov 12,000   1-Nov 36,000  
Bal. 12,000 Bal. 36,000

LIABILITIES
Accounts payable
27-Dec 1,000 2,000 5-Dec
1,000 Bal.

EQUITY
Owner's equity
  50,000 1-Nov
50,000 Bal.

31
Financial Accounting and Reporting Accounting Cycle for Merchandising

INCOME EXPENSES
Sales Cost of goods sold
  15,000 14-Nov 14-Nov 2,000
  12,000 1-Dec 1-Dec 1,500
  17,000 26-Dec 26-Dec 3,000  
44,000 Bal. Bal. 6,500

Step 4: Unadjusted trial balance


The unadjusted trial balance is prepared as follows:

My Souvenir
Unadjusted Trial Balance
December 31, 20x1
   
Accounts Debit Credit
   
Cash 11,000  
Accounts receivable 7,000  
Notes receivable 12,000  
Inventory 10,500  
Prepaid insurance 12,000  
Equipment 36,000  
Acccounts payable 1,000
Owner's equity 50,000
Sales 44,000
Cost of sales 6,500  
  95,000 95,000
     

Step 5: Adjusting entries

Additional information:
The following was identified on December 31, 20x1:

a. Of the total accounts receivable, P1,000 is doubtful of collection.


b. Salaries earned by employees during the period but were not yet paid
amounted to P10,000.
c. Salaries Expense
d. Salaries Payable

Recall the following concepts:

Common adjusting entries:


1. Accruals of income and expenses
2. Recognition of depreciation expense and bad debts expense
3. Deferrals of income and expenses (splitting of mixed accounts).

32
Financial Accounting and Reporting Accounting Cycle for Merchandising

Guide Analyses
1. Accruals of income and  You have notes receivable.
expenses Therefore, interest income shall
be recognized for the period.
 There are unpaid salaries [see
additional information (b)].
Salaries expense shall be
accrued.
2. Recognition of depreciation  You have equipment.
expense and bad debts expense Depreciation expense shall be
recognized for the period.
 A P1,000 account receivable is
doubtful of collection [see
additional information (a)]. Bad
debts expense shall be
recognized.
3. Deferrals of income and  You have prepaid insurance. A
expenses (splitting of mixed portion of this must have
accounts). already been used up. The used
portion shall be recognized ass
insurance expense. The
remaining unused portion shall
remain in prepaid insurance.

From our analyses above, we have identified adjustments for the following:

1. Interest income
2. Salaries expense
3. Depreciation expense
4. Bad debts expense
5. Recognition of the expired portion of the prepayment as insurance expense
and deferral of the unexpired portion of the prepaid insurance.

Now, let’s take up the adjustment:

AJE #1: Interest income


I=PxRxT
P= P12,000
R = 10%
T = 1 month (Dec. 1 to Dec 31, 20x1) over 12 months in a year or (1/12)

Interest = (12,000 x 10% x 1/12) = 100

The adjusting entry for the accrued interest income is as follows:

Dec. 31,
20x1 Interest receivable 100.00  
(AJE 1) Interest income  
100.00

33
Financial Accounting and Reporting Accounting Cycle for Merchandising

to accrue interest income earned


but not yet paid    

AJE #2: Salaries expense


The P10,000 unpaid salaries are accrued as follows:

Dec. 31, Salaries expense 10,000  


20x1 Salaries payable   10,000
(AJE 2) to accrue salaries expense
incurred but not yet paid    

AJE#3: Depreciation expense


The annual depreciation expense is computed as follows:

36,000.0
Cost 0
Divided by: Useful life 4
9,000.0
Annual depreciation expense 0

However, because the equipment has only been used for 2 months in 20x1
(Nov. 1 to Dec. 31, 20x1, only a 2-month depreciation expense shall be recognized.
This is computed as follows:

Annual depreciation 9,000.00


Multiplied by: 2/12

Depreciation expense 1,500.00

Shortcut: (36,000 x ¼ x 2/12) = 1,500

The adjusting entry is as follows:

Depreciation expense 1,500.00  


Dec. 31,
20x1 Accumulated depreciation   1,500.00
(AJE 3)
to record depreciation expense
for the period    

The carrying amount of the equipment on December 31, 20x1 is determined


as follows:

36,000.0
Equipment 0
Accumulated depreciation (1,500.00)

34
Financial Accounting and Reporting Accounting Cycle for Merchandising

Equipment - net 34,500.00

AJE #4: Bed debts expense


The adjusting entry to recognize the P1,000 uncollectible account is as follows:

Bad debts expense 1,000.00  


Dec. 31,
20x1 Allowance for bad debts   1,000.00
(AJE 4)
to record bad debts expense for
the period    

The carrying of accounts receivable on December 31, 20x1 is determined as


follows:

7,000.0
Accounts receivable 0
allowance for bad debts (1,000.00)
Accounts receivable - net 6,000.00

AJE #5: Prepaid insurance/ insurance expense

Previous transaction:
Nov. 1 Paid a one-year insurance premium of P12,000.

Year-end analysis:

 P12,000 1-year insurance prepaid on Nov. 1, 20x1


 Expired portion (insurance expense): 2 mos. – Nov 1 to Dec 31, 20x1
(12,000 x 2/12) = P2,000
 Unexpired portion (Prepaid insurance): 10 mos. – Jan. 1 to Oct. 31, 20x2
(12,000 x 10/12) = P10,000
The adjusting entry to record the used up portion of the prepaid insurance
as expense is as follows:

Insurance expense 2,000.00  


Dec. 31,
20x1 Prepaid insurance   2,000.00
(AJE 5)

to record insurance expense    

35
Financial Accounting and Reporting Accounting Cycle for Merchandising

Step 6: Adjusted trial balance (worksheet)


The adjustments are placed on the worksheet as follows:

My Souvenir
Worksheet
For the two months ended December 31, 20x1

Unadjusted trial Adjusted trial


Accounts balance Adjustments balance
Dr. Cr. Dr. Cr. Dr. Cr.
Cash 11,000       11,000  
Accounts
receivable 7,000       7,000  
Notes receivable 12,000       12,000  
Inventory 10,500       10,500  
Prepaid insurance 12,000     2,000 10,000  
Equipment 36,000       36,000  
Accounts payable   1,000       1,000
Owner's equity   50,000       50,000
Sales   44,000       44,000
Cost of goods sold 6,500       6,500  
Totals 95,000 95,000        
Adjustments:            
Interest receivable     100   100  
Interest income       100   100
Salaries expense     10,000   10,000  
Salaries payable       10,000   10,000
Depreciation
expense     1,500   1,500  
Accum.
Depreciation       1,500   1,500
Bad debts expense     1,000   1,000  
Allow. for bad
debts       1,000   1,000
Insurance expense     2,000   2,000  
Totals     14,600 14,600 107,600 107,600

36
Financial Accounting and Reporting Accounting Cycle for Merchandising

A summary of the adjusting entries is provided below to facilitate your


understanding of the partial worksheet above:

Interest receivable 100.00  


AJE 1
  Interest income   100.00

Salaries expense 10,000.00  


AJE 2
  Salaries payable   10,000.00

Depreciation expense 1,500.00  


AJE 3
  Accumulated depreciation   1,500.00

Bad debts expense 1,000.00  


AJE 4
  Allowable for bad debts   1,000.00

Insurance expense 2,000.00  


AJE 5
  Prepaid insurance   2,000.00

Step 7: Financial statements


The income statement and balance sheet columns of the worksheet are completed
as follows:

37
Financial Accounting and Reporting Accounting Cycle for Merchandising

Step 8: Closing entries

Recall the following concepts:

Closing entries are prepared as follows:


1. All income accounts are debited and all expense accounts are credited. The
resulting balance is recorded in a clearing account called the income
summary.
2. The balance of income summary is closed to the owner’s equity account.
3. Any balance in the owner’s drawings account is closed to the Owner’s
equity account.

The closing accounts are prepared as follows:

Closing entry #1: Income summary

Dec. 44,000.0
31, Sales 0  
20x1 100.0
Interest income 0  
6,500.0
  Cost of goods sold   0
10,000.0
  Salaries expense   0
1,500.0
  Depreciation expense   0
1,000.0
  Bad debts expense   0
2,000.0
  Insurance expense   0
23,100.0
  Income summary (squeeze)   0
to close income and expense accounts to
income summary  

Closing entry #2: Income summary closed to equity

Income summary  
23,100.00
Dec. 31, Owner's equity  
20x1 23,100.00
to close the income summary to
   
equity

38
Financial Accounting and Reporting Accounting Cycle for Merchandising

Step 9: Post-closing trial balance

The worksheet is completed as follows:

39
Financial Accounting and Reporting Accounting Cycle for Merchandising

The Balance sheet and Income statement are prepared as follows:

   
My Souvenir
Balance Sheet
As of December 31, 20x1
   
ASSETS  
Cash 11,000.00
Accounts receivable 7,000.00
Allowance for bad debts (1,000.00)
Interest receivable 100.00
Note receivable 12,000.00
Inventory 10,500.00
Prepaid insurance 10,000.00
Equipment 36,000.00
Accumulated depreciation (1,500.00)
TOTAL ASSETS 84,100.00
   
   
LIABILITIES  
Accounts payable 1,000.00
Salaries payable 10,000.00
TOTAL LIABILITIES 11,000.00
   
   
EQUITY  
Owner's equity 73,100.00
   
TOTAL LIABILITIES &
EQUITY 84,100.00
   

40
Financial Accounting and Reporting Accounting Cycle for Merchandising

   
My Souvenir
Income Statement
For the two months ended December 31, 20x1
   
Sales 44,000.00
(6,500.00
Cost of goods sold )
   
GROSS PROFIT 37,500.00
   
   
Interest income 100.00
(10,000.00
Salaries expense )
(1,500.00
Depreciation expense )
(1,000.00
Bad debts expense )
(2,000.00
Insurance expense )
   
PROFIT 23,100.00
   

Illustration 2: Periodic inventory system


The account of Jim Boy Trading Co. has the following balances on January 1,
20x1:
     
Jim Boy Trading Co.
Trial Balance
January 1, 20x1
   
Account Dr. Cr.
Cash 50,000.00  
Accounts receivable 120,000.00  
Inventory 30,000.00  
Equipment 200,000.00  

Accumulated depreciation 80,000.00

Accounts payable 20,000.00

Jim Boy, Capital 300,000.00


   
Totals 400,000.00 400,000.00

41
Financial Accounting and Reporting Accounting Cycle for Merchandising

     
The following were the transactions during the year:
1. Sales on cash basis amounted to P80,000.
2. Sales on account amounted to P130,000.
3. Purchases on account amounted to P70,000.
4. Freight paid on purchases amounted to P5,000.
5. Purchase returns amounted to P10,000.
6. Salaries paid amounted to P60,000.
7. Utility bills paid amounted to P20,000.
8. Collections of accounts receivable amounted to P200,000.
9. Payments of accounts payable amounted to P60,000.
10.Owner drawings during the year totalled P80,000.

Additional information:
a. The annual depreciation on the equipment is P20,000.
b. The physical count of inventory on December 31, 20x1 revealed a P60,000
balance of goods on hand.

Requirement: Complete the accounting cycle.

Solution:

Step 1 & 2: Identifying and analysing & journalising


The transactions are recorded in the journal as follows:

1
Cash 80,000.00  
 
  Sales   80,000.00
  to record cash sales    
2 Accounts receivable 130,000.00  
    Sales   130,000.00
  to record sales on account    
3
Purchases 70,000.00  
 
  Accounts Payable   70,000.00
  to record purchases on account    
4
Freight-in 5,000.00  
 
  Cash   5,000.00
  to record freight-in cost incurred on
purchases    
5
Accounts payable 10,000.00  
 
  Purchase returns   10,000.00

42
Financial Accounting and Reporting Accounting Cycle for Merchandising

  to record purchase returns    


6
Salaries expense 60,000.00  
 
  Cash   60,000.00
  to record payment of salaries    
7
Utilities expense 20,000.00  
 
  Cash   20,000.00
  to record payment of utility bills    
8 Cash 200,000.00  
    Accounts receivable   200,000.00
  to record collection of accounts
receivable    
9
Accounts payable 60,000.00  
 
  Cash   60,000.00
  to record payment of accounts
payable    
10
Jim Boy, Drawings 80,000.00  
 
  Cash   80,000.00
  to record withdrawals of owner from
the business    

Step 3: Posting
The transactions are posted to the ledger as follows:

ASSETS
Cash Accounts receivable
beg beg
. 50,000 . 120,000
1 80,000 5,000 4 2 130,000 200,000 8
  60,000 6  
8 200,000 20,000 7  
  60,000 9  
  80,000 10    
Bal Bal
. 105,000 . 50,000

Inventory Equipment
beg beg
. 30,000 . 200,000
   
       
Bal Bal
. 30,000 . 200,000

43
Financial Accounting and Reporting Accounting Cycle for Merchandising

Accumulated
Depreciation
beg
  80,000 .
 
   
Bal
80,000 .

Notice that the balance of the Inventory account represents the beginning
balance. This is because, under the periodic inventory system, purchases, freight-
in and purchase returns and discounts during the period are not recorded in the
Inventory account.
After the physical count, we will update this account through an adjusting
entry.

LIABILITIES
Accounts payable
  20,000 beg.
5 10,000 70,000 3
9 60,000
   
20,000 Bal.

EQUITY
Jim Boy,
Jim Boy, Capital Drawings
  300,000 beg.  
    10 80,000  
300,000 Bal. Bal. 80,000

INCOME
Sales
  80,000 1
  130,000 2
210,000 Bal.

EXPENSES
Purchases Freight-in
3 70,000 4 5,000
       
Bal. 70,000 Bal. 5,000

Purchase returns Salaries expense

44
Financial Accounting and Reporting Accounting Cycle for Merchandising

  10,000 5 6 60,000
       
10,000 Bal. Bal. 60,000

Utilities expense
7 20,000
   
Bal. 20,000

Step 4: Unadjusted trial balance


The unadjusted trial balance on December 31, 20x1 is prepared as follows:

     
Jim Boy Trading Co.
Unadjusted Trial Balance
December 31, 20x1
   
Accounts Dr. Cr.
Cash 105,000.00  
Accounts receivable 50,000.00  
Inventory 30,000.00  
Equipment 200,000.00  

Accumulated depreciation 80,000.00

Accounts payable 20,000.00

Jim Boy, Capital 300,000.00


Jim Boy, Drawings 80,000.00  

Sales 210,000.00
Purchases 70,000.00  
Freight-in 5,000.00  

Purchase returns 10,000.00


Salaries expense 60,000.00  
Utilities expense 20,000.00  
   
Totals 620,000.00 620,000.00

45
Financial Accounting and Reporting Accounting Cycle for Merchandising

     

Step 5: Adjusting entries

Guide Analyses
1. Accruals of income and  None
expenses
2. Recognition of depreciation  Depreciation expense on the
expense and bad debts expense equipment
3. Deferrals of income and  See discussion below.
expenses (splitting of mixed
accounts)

Under the periodic inventory system, changes in goods on hand during the
period are recorded in the purchases, freight-in, purchase returns, and purchase
discounts accounts, as appropriate. These are nominal accounts that are closed at
the end of the period.
At the end of the period, a physical count is conducted to determine any
unsold goods which are recognized as asset, i.e., Inventory – end through
adjusting entry.

Periodic inventory system

a. Inventory, beg.
b. Purchases
c. Freight-in
d. Purchase returns & discounts

 Unsold portion: recognized as asset – Inventory, end.


 Sold portion: recognize as expense.

From our analyses above, we have identified adjustments for the following:
1. Depreciation expense
2. Ending inventory

Now, let’s take up the adjustments:

AJE #1: Depreciation expense


The problem states that the annual depreciation is P20,000. The adjusting entry is
as follows:

Dec. Depreciation expense 20,000.00


31,   Accumulated depreciation 20,000.00
20x1 to record depreciation expense for the
(AJE 1) year

AJE #2: Ending inventory


The problem states that the physical count of inventory on December 31, 20x1
revealed a P60,000 balance of goods on hand.
The adjusting entry is as follows:

46
Financial Accounting and Reporting Accounting Cycle for Merchandising

Dec. Inventory, end. 60,000.00


31,   Income summary 60,000.00
20x1
(AJE 2) to recognize the ending inventory

Notes:
 The account Inventory, end is debited in order to segregate the ending
inventory from the beginning inventory. The credit is recorded in the Income
summary account.
 In the worksheet, we will label the beginning inventory as Inventory, beg.
This will be closed later in the closing entries, also to the Income summary
account.
 This manner of recording simplifies the adjusting and closing entries for the
ending inventory and beginning inventory.

Step 6: Adjusted trial balance (worksheet)


A partial worksheet is prepared as follows:

47
Financial Accounting and Reporting Accounting Cycle for Merchandising

Notice that the worksheet prepared under the periodic inventory system includes
the following accounts: Inventory, beg, Inventory, end, and Income summary.
These accounts are not used under the perpetual inventory system.

Step 7: Financial Statements


The income statement and balance sheet columns of the worksheet are completed
as follows:

 Notice that Inventory, beg. And Income summary are extended to the
income statement. This is necessary so that the amount the amount of cost
of goods sold is properly reflected in the income statement.
 The Inventory, end. Is extended to the Balance sheet.

48
Financial Accounting and Reporting Accounting Cycle for Merchandising

Cost of goods sold Analysis:

Formula:

Beginning inventory 30,000


Purchases 70,000
Freight-in 5,000
(10,000
Purchase returns )
Total goods available for sale 95,000
(60,000
Ending inventory )
Cost of goods sold 35,000

Income statement columns of Worksheet:

Accounts Income statement


  Dr. Cr.
Inventory, beg, 30,000.00  
Purchases 70,000.00  
Freight-in 5,000.00  
Purchase returns   10,000.00
Income summary   60,000.00
     
Totals 105,000.00 70,000.00
Difference - COGS   35,000.00

Step 8: Closing entries

Closing entry #1: Beginning inventory


The beginning inventory is closed to income summary:

Dec. 31,  
Income summary
20x1 30,000.00
(Cl.E 1)  
  Inventory, beg.
30,000.00
to close the beginning inventory to
   
income summary

Notice that the above closing entry is peculiar to the periodic inventory
system. This closing entry is not needed under the perpetual inventory system.

Closing entry #2: Income summary

49
Financial Accounting and Reporting Accounting Cycle for Merchandising

The income and expense accounts are closed to the Income summary account as
follows:

Dec. Sales 210,000.00  


31, Purchase returns 10,000.00  
20x1  
(Cl.E 2)   Purchases
70,000.00
 
  Freight-in
5,000.00
 
  Salaries expense
60,000.00
 
  Utilities expense
20,000.00
 
  Depreciation expense
20,000.00
 
  Income summary (squeeze)
45,000.00
to close income and expense accounts to
   
income summary

Closing entry # 3: Income summary closed to equity


Let us first determine the balance of the Income summary account before closing
it to owner’s equity:

Income summary
 
  60,000 AJE 2
(Cl.E 1) 30,000 45,000 (Cl.E 2)
   
75,000 Bal.

The income summary is closed to the Owner’s capital account as follows:

Dec. 31, Income summary 75,000.00  


20x1   Jim Boy, Capital   75,000.00
(Cl.E 3)
to close income summary to equity    

Closing entry #4: Drawings account closed to Equity


The Owners drawings account is closed to the Owner’s equity account as follows:

Dec. Jim Boy, Capital 80,000.00  


31,   Jim Boy, Drawings   80,000.00
20x1
(Cl.E 4) to close the drawings account    

Step 9: Post-closing trial balance


The worksheet is completed as follows:

50
Financial Accounting and Reporting Accounting Cycle for Merchandising

Formal reports:

   
Jim Boy Trading Co.
BALANCE SHEET
As of December 31, 20x1
   
ASSETS  
Cash 105,000.00
50,000.0
Accounts receivable 0
60,000.0
Inventory 0
Equipment 200,000.00
(100,000.00
Accumulated depreciation )
   
TOTAL ASSETS 315,000.00
   
LIABILITIES  
20,000.0
Accounts payable 0
   
EQUITY  
Jim Boy, Capital 295,000.00
   
   
TOTAL LIABILITIES & EQUITY 315,000.00
   

51
Financial Accounting and Reporting Accounting Cycle for Merchandising

 
Jim Boy Trading Co.
Income Statement
For the year ended December 31, 20x1
   
Sales 210,000.00
Cost of goods sold:  
Inventory, beg. 30,000  
Purchases 70,000  
Freight-in 5,000  
Purchase returns (10,000)  
Total goods available for sale 95,000  
Inventory, end. (60,000) (35,000.00)
GROSS PROFIT 175,000.00
Salaries expense (60,000.00)
Utilities expense (20,000.00)
Depreciation expense (20,000.00)
PROFIT FOR THE YEAR 75,000.00
     

Summary:

 Inventories are assets that are held for sale in the ordinary course of
business activities,
 The two inventory systems are: (1) Perpetual system and (2) Periodic
system.
 Under the periodic inventory system, cost of goods sold is computed as
follows:

Beginning inventory xx
Add: Net purchases xx
Total goods available for sale xx
Less: Ending inventory (xx)
Cost of goods sold xx
Gross profit = Net sales minus Cost of goods sold
Gross profit (gross income, gross margin, or sales profit) is simply "Net
sales minus Cost of goods sold."

Net sales PXX


less: Cost of Goods
Sold (XX)
Gross profit PXX

52
Financial Accounting and Reporting Accounting Cycle for Merchandising

Gross profit represents the profit a business earns after deducting the
cost of goods sold or services rendered, but before deducting other
expenses.
Profit (or Net profit) is different from gross profit. Profit is the amount
derived after deducting all other expenses from the gross profit. This is
illustrated below:

Net sales* Pxx


Cost of Goods Sold (xx)
Gross Profit** xx
Rent Expense (xx)
Depreciation
expense (xx)
Salaries expense,
etc. (xx)
Profit (Net profit)*** Pxx

** Gross profit = sales minus COGS


*** Profit = Net sales minus all expenses

* "Net Sales" is total sales minus sales returns and discounts. This is
shown in the formula below:

Sales Pxx
less: sales returns (xx)
less: sales discounts (xx)
Net sales Pxx

"Sales returns" and "sales discounts" are contra assets (deductions) to


"sales" when computing for "Net sales."

Sales - include both cash sales and credit sales.


Sales returns - the account used to record goods returned by customers.
Sales discounts - the account used to record cash discounts given to customers.

Application

1. Explain the use or importance of financial statement to the owner of a


merchandising business.
2. Why adjusting entries are necessary in the accounting cycle?
3. What type of accounts is included in the post-closing trial balance?
4. Why do we need to close temporary accounts at the end of reporting period?

53
Financial Accounting and Reporting Accounting Cycle for Merchandising

Feedback
Name: _________________________ Section: ____________ Score:_______

1: TRUE OR FALSE

1. Inventory refers to the goods that a merchandising business has


purchased with the main intention of reselling them.
TRUE

2. The periodic inventory system is commonly used for inventories


that are normally interchangeable, have relatively low value, and
have a fast turnover rate.
TRUE

3. Under the perpetual inventory system, increases and decreases in


inventory are recorded through the purchases, freight-in,
purchase returns, and purchase discounts accounts.
FALSE

4. Under the perpetual inventory system, cost of goods sold is


debited when inventory is sold and credited when there is a sales
return.
TRUE

5. Purchase returns and discounts are deducted from gross


purchases when computing for net purchases.
TRUE

6. Ending inventory is added to Total Goods Available for Sale when


computing for Cost of Goods Sold.
FALSE

7. Under the perpetual inventory system, the business does not


maintain records that show the running balances of inventory on
hand and cost of goods sold as at any given point of time.
FALSE

8. Under the periodic inventory system, all increases and decreases


in inventory, such as purchases, freight-in, purchase returns,
purchase discounts, cost of goods sold, and sales returns are
recorded in the Inventory account.
FALSE

9. Beginning inventory less Net purchases less Ending inventory


equals Cost of goods sold.
FALSE

54
Financial Accounting and Reporting Accounting Cycle for Merchandising

10.No entry is made to recognize cost of goods sold when inventory is


sold under periodic inventory system.
TRUE

2: IDENTIFICATION

1. The account used to record cash discounts availed of on


purchased goods.
PURCHASE DISCOUNTS

2. The account used under the periodic system to record


the shipping costs incurred on purchases of inventory.
FREIGHT IN

3. The type of business that buys and sells goods without


changing their physical form.
MERCHANDISING BUSINESS

4. The account used under periodic system to record


returns of purchased goods to the supplier.
PURCHASE RETURNS

5. The account used to record purchases of inventory


under the periodic system.
PURCHASES

6. Under this inventory system, the “Inventory” account is


updated each time a purchase or sale is made.
PERPETUAL

7. Under this inventory system, the “Inventory” account is


updated only when a physical count is performed.
PERIODIC

8. This account is used to recognize the cost of an


inventory that is sold as expense.
COST OF GOODS SOLD

9. It is the sum of beginning inventory and net purchases


during the period.
TOTAL GOODS AVAILABLE FOR SALE

10.It is computed by deducting ending inventory from total


goods available for sale.
COGS

3: MULTIPLE CHOICE

1. If debits do not equal credits, the first step to find the error is to
a. call your manager and ask for advice.

55
Financial Accounting and Reporting Accounting Cycle for Merchandising

b. add the debit and credit columns again.


c. review the journal entries for errors.
d. make correcting entries rather than adjusting entries.

2. Entity A has a beginning inventory of ₱280,000. During the period Entity A


purchased inventories costing ₱890,000. Freight paid on the purchase totaled
₱30,000. If the ending inventory is ₱220,000, how much is the cost of goods
sold?
a. 1,360,000
b. 980,000
c. 950,000
d. 920,000

3. Entity A has gross purchases of ₱360,000. Freight paid on the purchases


amounted to ₱50,000. Purchase discounts totaled ₱20,000 while purchase
returns totaled ₱15,000. How much is the net purchases?
a. 375,000
b. 390,000
c. 410,000
d. 445,000

4. Entity A has a beginning inventory of ₱340,000. During the period Entity A


purchased inventories costing ₱990,000. Freight paid on the purchase totaled
₱40,000. The ending inventory was ₱360,000. If the net sales were ₱1,200,000,
how much is the gross profit?
a. 1,010,000
b. 1,200,000
c. 190,000
d. 260,000

5. Entity A has a beginning inventory of ₱140,000. During the period Entity A


purchased inventories costing ₱790,000. Freight paid on the purchase totaled
₱10,000. The ending inventory was ₱60,000. Gross sales were ₱1,800,000
while sales returns and discounts totaled ₱220,000. How much is the gross
profit?
a. 680,000
b. 700,000
c. 780,000
d. 880,000

4: STATEMENT OF COST OF GOODS SOLD AND GROSS PROFIT

The accounts of Entity A on December 31, 20x1 show the following balances:

Gross sales 5,800,000

56
Financial Accounting and Reporting Accounting Cycle for Merchandising

Sales returns 116,000

Sales discounts 1,160,000

Gross purchases 2,200,000

Freight-in 110,000

Purchase discounts 66,000

Purchase returns 22,000

Inventory, beg. 460,000

Inventory, end. 320,000

Requirement: Prepare a statement of cost of goods sold and gross profit.

5: WORKSHEET AND FINANCIAL STATEMENTS

Entity A started its operations on November 1, 20x1. The following were the
transactions during the period:

Nov. Transactions

1 Provided ₱100,000 cash as initial investment to the business.

1 Acquired equipment for ₱72,000 cash. The equipment has a useful life
of 4 years. Entity A records depreciation expense only at year-end.

1 Paid a one-year insurance premium of ₱24,000. (Use ‘asset method’)

12 Purchased inventory costing ₱30,000 for cash. (Use periodic inventory


system)

14 Sold goods for ₱30,000 cash.

Dec. Transactions

1 Sold goods with sale price of ₱24,000 in exchange for a ₱24,000, 10%,
one-year note receivable. Principal and interest are due at maturity.

57
Financial Accounting and Reporting Accounting Cycle for Merchandising

5 Purchased inventory for ₱4,000 on account.

26 Sold goods for ₱34,000 on account.

27 Paid ₱2,000 account payable.

29 Collected ₱20,000 account receivable.

Additional information:

 There is no beginning inventory. The ending inventory per physical count is


₱21,000.
 Entity A determines at year-end that accounts receivable of ₱2,000 is doubtful
of collection.
 Salaries earned by employees during the period but were not yet paid
amounted to ₱20,000.

Requirements:

a. Provide the journal entries for the transactions.


b. Post the entries to the ledger using T-accounts.
c. Prepare the unadjusted trial balance using a worksheet.
d. Prepare the adjusting entries.
e. Complete the worksheet.
f. Prepare the closing entries.
g. Prepare the balance sheet and income statement.

References:
Millan, Zeus Vernon B. (2019). Financial Accounting and Reporting Baguio City,
Philippines: Bandolin Enterprise Publishing and Printing

Teaching Guide for Senior High School, Fundamentals of Accountancy, Business


and Management I, Published by Commission on Higher Education (2016)

58

You might also like