Download as pdf or txt
Download as pdf or txt
You are on page 1of 2

Illustrative Examples – Financial Reports

The statement of financial position and the statement of comprehensive income


including the statement of capital of the Banana Leaf Catering for the month ended December
31, 20A are as follows:

Banana Leaf Catering


Statement of Financial Position
December 31, 20A

Assets
Current Assets:
Cash Php359,000
Accounts Receivable Php64,000
Less: Allowance for Doubtful Account 3,200 60,800
Inventory, F & B 15,000
Prepaid Advertising 10,000
Operating Supplies 6,000
Total Current Assets Php 450,000
Non-current Assets:
Delivery Van Php300,000
Less: Accumulated Depreciation 5,000 295,000
Total Assets Php 745,800

Liabilities & Capital


Current Liabilities:
Salaries Payable Php 8,000
Interest Payable 2,000
Total Current Liabilities Php 10,000
Non-Current Liabilities 200,000
Total Liabilities Php 210,000
Capital, December 31, 20A (per statement of Capital) 535,800
Total Liabilities & Capital Php 745,800

Banana Leaf Catering


Statement Comprehensive Income
For the Month Ended December 31, 20A

Catering Service Income Php 130,000


Less: Operating Expenses:
Salaries and Wages Php 33,000
Cost of Sales, F&B 30,000
Advertising 10,000
Depreciation 5,000
Operating Supplies 4,000
Doubtful Accounts 3,200
Gas & Fuel 2,000
Interest Expense 2,000 89,000
Net Income Php 40,800
Banana Leaf Catering
Statement of Capital
For the Month Ended December 31, 20A
Schedule I

Capital, December 1 Php 500,000


Add: Net Income (per statement of comprehensive income) 40,800
Total Php 540,800
Less: Drawing 5,000
Capital, December 31 Php 535,800

You might also like