Download as pdf or txt
Download as pdf or txt
You are on page 1of 14

JELLO BUSINESS PLAN

WHY
JELLO DESSERT?
1. Potentially to be Market Leader Product

2. Return of Invesment < 1 Year

3. Healthy Food (Full of Nutrition Value)

4. New innovation of jelly product

5. No Competitor in The Market

6. Affordable Price (Suitable for any ages especially woman and children)
JELLO DESSERT MENU

MILKY MANGO STRAWBERRY BLUEBERRY DARK CHOCO


FRENZY
Sweet, smooth A mellow taste A bittersweet
with a kick of A burst of juicy that packs a treat for an
tropical strawberry jelly punch! Feel the ultimate
freshness! in a lush milky comfort indulgence.
Freshen up your creamy milky and let the Satisfy your
day with this sea. Something blueberry zest cravings with
tangy yet milky sweet and zesty and sweetness this rich, velvety
delight. that brings a bring you joy. soft dark
smile to your chocolate
face and your temptation.
belly!
JELLO MENU
Milky Mango : Blueberry :
• 200ml IDR 20K • 200ml IDR 20K
• 300ml IDR 30K • 300ml IDR 30K
• 1000ml IDR 85K • 1000ml IDR 85K
• 1500ml IDR 120K • 1500ml IDR 120k

Strawberry Frenzy: Dark Choco:


• 200ml IDR 20K • 200ml IDR 20K
• 300ml IDR 30K • 300ml IDR 30K
• 1000ml IDR 85K • 1000ml IDR 85K
• 1500ml IDR 120K • 1500ml IDR 120k
JELLO SLUSHY

• MANGO SLUSH IDR 20K

• STRAWBERRY SLUSH IDR 20K

• BLUEBERRY SLUSH IDR 20K

• CHOCO SMOOTHIES IDR 25K


PROMOTION TOOLS

• Media Social • Jello’s Influencer


• Instagram ads • @tya_ariestya
• Facebook ads • @auxiparamitha
• Whatsapp Broadcast • @fastynabila
• @dimsanggara
• @anesyaanggun
• Google
• @bimoky
• Business
• Ads
• @rama88_Ramadhan
• @putriuna
• Online
• Go Food
• Grab Food
BUSINESS MODEL

1. Partnership (Kemitraan)

2. Sharing Profit (50:50)

3. Mitra Akfif/Pasif

4. Transparansi Laporan Keuangan (Harian)

5. Waktu pembagian hasil ditetapkan atas kesepakatan bersama


T&C PARTNERSHIP

PENJELASAN PENGUSULAN LOKASI & SURVEY

PERSETUJUAN PEMBAYARAN DOWN PAYMENT

PELUNASAN BIAYA KEMITRAAN OPENING STORE


PARTNERSHIP
ONE STOP SOLUTION SYSTEM

100 Jt
CAPEX & OPEX

• Island/Booth • Cashier Machine


• Kitchen Appliances • Uniform
• Design
• Showcase
• 200ml Cups
• Paperbag • 300ml Cups
• Signage Neonbox • 1000ml Cups
• Handphone • 1500ml Cups
• Food Materials
• Tablet
ANALISIS CAPEX

No Description qty price (idr) Total (idr)

1 Island/booth 1 30000
2 Kitchen appliances 1 3000
3 Showcase 2 pintu 1 10000
4 200ml cups 2000 2200
5 300ml cups 2000 2500
6 1000ml cups 2000 3000
7 paperbag/plastic bag 2000 2200
8 Signage neonbox 1 6000
9 Handphone 1 2500
10 tablet 1 2500
11 Cashier machine 1 2500
12 Uniform 12 1500
13 Belanja modal 5000

72900
ANALISIS OPEX

No Description qty price (idr) Total

1. Employees 2 2000 4000

2. Rent 1 7000 7000

3. Admin Finance 1 1000 1000

4. Logistic Support 1 4000 4000

5. Petty Cash 1 500 500

6. Manager 1 5000 5000

7 Supervisor 1 3600 3600

8 Staff Kitchen 1 2000 2000

Total Cost/ Month 27100


ANALISIS KEUANGAN
Analisa Keuangan

Pesimis Moderate Optimis

No Description IDR (Rp) Hpp/cup Qty/Day Qty Total Qty/Day qty Total Qty/Day Qty IDR

1 200ml 20000 4000 23/Cup 600 12,000,000 38/Cup 1000 20,000,000 58/Cup 1500 30,000,000
2 300ml 30000 7000 23/Cup 600 18,000,000 38/Cup 1000 30,000,000 58/Cup 1500 45,000,000
3 1000ml 85000 17000 12/L 300 25,500,000 19/L 500 42,500,000 38/L 1000 85,000,000
4 1500ml 120000 25000

Revenue 55,500,000 92,500,000 160,000,000


Hpp Total 11,700,000 19,500,000 33,500,000
Opex 21,000,000 21,000,000 21,000,000

Nett Profit 22,800,000 52,000,000 105,500,000


Sharing Profit 11,400,000 26,000,000 52,750,000
50:50

ROI 9 Months 4 Months 3 Months

Notes:

1 Exclude Drinks (Jello Slushy)


2 Exclude Extra Topping (Cheese, Almond, etc)
3 Exclude Size Jello 1500ml
THANK YOU
@JELLO.DESSERT

You might also like