Financial Accounting
Financial Accounting
FINANCIAL ACCOUNTING
QCF Level 6 Unit
Contents
© ABE
ii
© ABE
iii
© ABE
iv
© ABE
v
© ABE
vi
personal development at work. It should also provide you with examples which can be
used in your examination answers.
And finally …
We hope you enjoy your studies and find them useful not just for preparing for the
examination, but also in understanding the modern world of business and in developing in
your own job. We wish you every success in your studies and in the examination for this
unit.
Published by:
The Association of Business Executives
5th Floor, CI Tower
St Georges Square
New Malden
Surrey KT3 4TE
United Kingdom
All our rights reserved. No part of this publication may be reproduced, stored in a retrieval
system or transmitted, in any form or by any means, electronic, mechanical, photocopying,
recording or otherwise without the prior permission of the Association of Business Executives
(ABE).
© ABE
vii
Learning Outcome 1
The learner will: Understand the framework of financial accounting.
Assessment Criteria Indicative Content
The learner can:
1.1 Describe the scope, objectives 1.1.1 Describe the scope and objectives of financial
and main users of financial accounting.
accounting information in 1.1.2 Describe the main users of accounting information
accordance with the international and their needs in accordance with the international
framework of the International framework of the IASB.
Accounting Standards Board
(IASB).
1.2 Identify the main and sub- 1.2.1 Identify and explain the four main characteristics
characteristics of useful of useful information to users namely relevance,
information to users. reliability, understandability and comparability.
1.2.2 Identify and explain the sub-characteristics of the
four main characteristics.
1.2.3 Explain the twelve traditional accounting concepts.
1.2.4 Distinguish between capital income and
expenditure, and between revenue income and
expenditure, within financial accounting.
1.3 Describe the role and scope of 1.3.1 Describe the role and scope of external auditing in
external auditing and internal business.
auditing in business. 1.3.2 Describe the role and scope of internal auditing in
business.
1.3.3 Describe the relationship between external and
internal auditing in the context of business.
1.3.4 Identify and explain the differences between
external and internal auditing in the context of business.
© ABE
viii
Learning Outcome 2
The learner will: Know how to prepare and present the financial statements of companies in
accordance with internationally generally accepted accounting practice
(IGAAP) under International Financial Reporting Standards.
Assessment Criteria Indicative Content
The learner can:
2.1 Describe the external 2.1.1 Describe the external publication of companies’
publication and the elements that financial statements including:
make up the external financial IAS 1: Presentation of Financial Statements.
statements of a company.
IAS 8: Accounting Policies, Changes in Accounting
Estimates and Errors.
IAS 10: Events after the Reporting Period.
IAS 33: Earnings per Share.
IAS 24: Related Party Disclosures.
2.1.2 Describe the elements that make up the external
financial statements, including: the principal financial
statements, the directors’ report, the corporate
governance report and the auditor’s report.
2.2 Explain the rules contained in 2.2.1 Explain the rules contained in International GAAP
International GAAP in relation to in relation to assets including:
assets, liabilities, income and IAS 2: Inventories.
expenses.
IAS 11: Construction Contracts.
IAS 16: Property, Plant and Equipment.
IAS 17: Leases.
IAS 36: Impairment of Assets.
IAS 38: Intangible Assets.
IAS 40: Investment Property.
2.2.2 Explain the rules of the International GAAP in
relation to liabilities, including IAS 37: Provisions,
Contingent Liabilities and Contingent Assets.
2.2.3 Explain the rules of the International GAAP in
relation to income, including IAS 18: Revenue
2.2.4 Explain the rules of the International GAAP in
relation to expenses, including:
IAS 12: Income Taxes.
IAS 20: Accounting for Government Grants and
Disclosure of Government Assistance.
IAS 23: Borrowing Costs.
© ABE
ix
Learning Outcome 3
The learner will: Know how to prepare Statements of Comprehensive Income, Statements of
Financial Position, Statement of Changes in Equity, and Statements of
Cash Flows.
Assessment Criteria Indicative Content
The learner can:
3.1 Prepare Statements of 3.1.1 Prepare Statements of Comprehensive Income for
Comprehensive Income for a a given company from given information in accordance
given company from given with International GAAP.
information in accordance with
International GAAP.
3.2 Prepare Statements of 3.2.1 Prepare Statements of Financial Position for a
Financial Position for a given given company from given information in accordance
company from given information in with International GAAP.
accordance with International
GAAP.
3.3 Prepare Statements of 3.3.1 Prepare Statements of Changes in Equity for a
Changes in Equity for a given given company from given information in accordance
company from given information in with International GAAP.
accordance with International
GAAP.
3.4 Prepare Statements of Cash 3.4.1 Prepare Statements of Cash Flows for a given
Flows for a given company from company from given information in accordance with
given information in accordance International GAAP, including IAS 7: Statement of Cash
with International GAAP. Flows.
Learning Outcome 4
The learner will: Know how to analyse and interpret financial statements for a range of
users.
Assessment Criteria Indicative Content
The learner can:
4.1 Explain the meaning of 4.1.1 Explain the meaning of performance, financial
performance, financial status and status and investor ratios.
investor ratios.
4.2 Calculate investment ratios 4.2.1 Calculate financial ratios in respect of performance
and financial ratios in respect of of a company.
performance and financial status 4.2.2 Calculate financial ratios in respect of financial
of an enterprise. position of a company.
4.2.3 Calculate ratios of interest to investors and
potential investors in a company.
4.3 Interpret the results of the 4.3.1 Analyse and interpret, for users of financial
analysis of financial ratios of information, the ratios calculated for performance and
performance and financial status financial status and investor ratios.
and investor ratios for users of 4.3.2 Explain the limitations of ratio analysis to users of
financial statements. the ratios.
© ABE
x
Learning Outcome 5
The learner will: Know how to prepare and present consolidated financial statements in
accordance with IGAAP.
Assessment Criteria Indicative Content
The learner can:
5.1 Describe and explain the 5.1.1 Describe the contents of IFRS 3: Business
contents of IASs in relation to the Combinations and IAS 27: Consolidated and Separate
preparation of consolidated Financial Statements.
financial statements. 5.1.2 Explain the concept of control in relation to a
subsidiary and holding enterprise.
5.1.3 Explain the principles of consolidation for a single
holding structure.
5.1.4 Explain inter-enterprise items (dividends, inter-
enterprise sale, inter-enterprise loans) and their
elimination from the consolidation process.
5.1.5 Explain the treatment of goodwill in consolidation
in accordance with IGAAP.
5.2 Prepare consolidated financial 5.2.1 Prepare Consolidated Statements of Financial
statements for a holding enterprise Position for a holding enterprise with one subsidiary
with one subsidiary both at the both at the acquisition date and for subsequent periods.
acquisition date and for 5.2.2 Prepare Consolidated Statements of
subsequent periods. Comprehensive Income for a holding enterprise with
one subsidiary both at the acquisition date and for
subsequent periods.
5.2.3 Describe the key characteristics of a firm operating
in a monopolistically competitive market and illustrate
the profit maximising price and output position in the
short run and the long run.
5.2.4 Outline the general characteristics of an oligopoly
industry and explain, using diagrams, the profit-
maximising price and output position.
Learning Outcome 6
The learner will: Understand the capital structure and gearing of a business.
Assessment Criteria Indicative Content
The learner can:
6.1 Explain and appraise the 6.1.1 Describe the long-term sources of finance
various sources of finance available in the market place to a business.
available to businesses both long- 6.1.2 Describe the short-term sources of finance
term and short-term. available to a business.
© ABE
xi
© ABE
xii
© ABE
xiii
1. Understand the framework 1.1 Describe the scope, objectives and Chap 1
of financial accounting main users of financial accounting
information in accordance with the
international framework of the
International Accounting Standards
Board (IASB)
1.2 Identify the main and sub- Chap 1
characteristics of useful information to
users
1.3 Describe the role and scope of external Chap 1
auditing and internal auditing in
business
2. Know how to prepare and 2.1 Describe the external publication and Chaps 2 & 3
present the financial the elements that make up the external
statements of companies financial statements of a company
in accordance with 2.2 Explain the rules contained in Chaps 5 & 6
internationally generally International GAAP in relation to assets,
accepted accounting liabilities, income and expenses
practice (IGAAP) under
International Financial
Reporting Standards
© ABE
xiv
4. Know how to analyse and 4.1 Explain the meaning of performance, Chap 7
interpret financial financial status and investor ratios
statements for a range of 4.2 Calculate investment ratios and Chap 7
users financial ratios in respect of
performance and financial status of an
enterprise
4.3 Interpret the results of the analysis of Chap 7
financial ratios of performance and
financial status and investor ratios for
users of financial statements
5. Know how to prepare and 5.1 Describe and explain the contents of Chaps 10 &
present consolidated IASs in relation to the preparation of 11
financial statements in consolidated financial statements
accordance with IGAAP 5.2 Prepare consolidated financial Chap 11
statements for a holding enterprise with
one subsidiary both at the acquisition
date and for subsequent periods
6. Understand the capital 6.1 Explain and appraise the various Chap 8
structure and gearing of a sources of finance available to
business businesses both long-term and short-
term
6.2 Explain the relationship between equity Chaps 7 & 8
and debt within a business (i.e. the
gearing)
6.3 Prepare financial statements of a Chap 9
business after changes in their financing
© ABE
1
Chapter 1
The Nature and Purpose of Accounting
Contents Page
D. Accounting Periods 12
(Continued over)
© ABE
2 The Nature and Purpose of Accounting
Separate Valuation 18
IAS 1: Presentation of Financial Statements 18
I. Auditing in Business 23
What is an Audit? 23
Types of Audit 23
© ABE
The Nature and Purpose of Accounting 3
© ABE
4 The Nature and Purpose of Accounting
© ABE
The Nature and Purpose of Accounting 5
© ABE
6 The Nature and Purpose of Accounting
A prospective buyer of a business will want to see such information as will satisfy him
or her that the asking price is a good investment.
© ABE
The Nature and Purpose of Accounting 7
IASC Foundation
IASB SAC
IFRIC
The IASB has 12 full-time members and 2 part-time members all of whom have
relevant technical experience and expertise. The current chair of the IASB is Sir David
Tweedie, who was previously the chair of the UK ASB.
The IASB's sole responsibility is to set International Financial Reporting Standards
(IFRSs). (Note that the standards issued by the IASC were known as International
Accounting Standards (IASs) and several of these have been adopted by the IASB –
see the list of standards later in the chapter). As such it is at the forefront of
harmonisation of accounting standards across the world as it pushes for adoption of its
standards with the help of IOSCO.
Within the UK this harmonisation process with IASs has already begun. Within the EU
all stock exchange listed businesses have to comply with IASs for the publication of
their consolidated financial statements as from 1 January 2005. Businesses not listed,
which tend to form the majority, can still use the framework of standards established by
the individual country. However, within the EU, countries are converging their home
standards with the international standards and this process is occurring in other areas
of the globe.
Within this manual, we intend to use the international standards. You might, therefore,
find it useful to have a look at the IASB web site – www.iasb.co.uk.
© ABE
8 The Nature and Purpose of Accounting
© ABE
The Nature and Purpose of Accounting 9
This is basically a disclosure statement identifying when and how information should be
disclosed in the financial statements in respect of business segments.
IFRS 9: Financial instruments** (FRS 26 UK similar, but not identical)
This standard covers the classification and measurement of financial assets.
International Accounting Standards
IAS 1: Presentation of Financial Statements (FRS 3 UK similar, but not identical)
We will cover this is some detail in chapter 3. The standard sets out overall
requirements for the presentation of financial statements, guidelines for their structure
and minimum requirements for their content. It specifies that a complete set of
financial statements comprises:
– a statement of financial position (balance sheet) at the end of the period
– a statement of comprehensive income (or an income statement and statement
showing other comprehensive income) (profit and loss account)
– a statement of changes in equity for the period
– a statement of cash flows (cash flow statement) for the period
– notes summarising the accounting policies and other explanatory notes
IAS 2: Inventories (SSAP 9 UK similar, but not identical)
We will deal with this in chapter 5. A primary issue in the accounting for inventories is
that inventories are valued at lower of cost and net realisable value (NRV). Inventories
are assets
– held for sale
– in the process of production for such sale
– in the form of materials or supplies to be consumed in the production process or
the rendering of services.
The standard does not cover construction contracts, which are dealt with under IAS 11.
IAS 7: Cash Flow Statements (FRS 1 revised UK similar, but not identical)
We will cover this in chapter 4. The standard deals with the preparation of one of the
primary financial statements as specified by IAS 1.
The primary objective of IAS 7 is
– to ensure that all entities provide information about the historical changes in cash
and cash equivalents by means of a statement of cash flows
– to classify cash flows (i.e. inflows and outflows of cash and cash equivalents)
during the period between those arising from operating, investing and financing
activities.
IAS 8: Accounting Policies, Changes in Accounting Estimates and Errors (FRS
18 UK similar, but not identical)
This is dealt with chapter 6. The objective of the standard is to prescribe the criteria for
selecting and changing accounting policies, changes in accounting estimates and
correction of prior period errors.
© ABE
10 The Nature and Purpose of Accounting
This is dealt with in chapter 6. The standard deals with events that occur after the date
of the statement of financial position (balance sheet date) and whether these affect the
financial statements prepared and/or whether information on these events should be
provided in the notes to the accounts.
IAS 11: Construction Contracts (SSAP 9 UK similar, but not identical)
This is dealt with in chapter 5. The primary issue in dealing with construction contracts
that cover more than one accounting period is the allocation of contract revenue and
contract costs to the appropriate accounting period.
IAS 12: Income Taxes (FRS 16 and 19 UK similar, but not identical)
Dealt with in chapter 6. Income taxes are all domestic and foreign taxes which are
based on taxable profits. The standard deals with the accounting of both current taxes
and deferred taxes.
IAS 16: Property, Plant and Equipment (FRS 15 UK similar, but not identical)
Dealt with in chapter 5. The principal issues in accounting for property, plant and
equipment (tangible fixed assets) are the recognition of the assets, the determination of
their carrying amounts and the depreciation charges and impairment losses to be
recognised in relation to them.
IAS 17: Leases (SSAP 21 UK similar, but not identical)
This forms part of chapter 5. Businesses do not always purchase the fixed assets they
require but, rather,; quite often lease them from another party. These leased assets in
substance can be used by the business as if they had purchased them and, therefore,
the standard details the recognition and accounting for such leased assets. This is an
example of accounting for substance over form.
IAS 18: Revenue ( FRS 5 UK similar, but not identical)
Dealt with in chapter 6. Income, as defined in the Framework for the Preparation and
Presentation of Financial Statements (see chapter 3), is increases in economic benefits
during the accounting period. It further states that income encompasses both revenues
and gains. So what is revenue? This standard answers that question and explains
how it should be measured.
IAS 19: Employee Benefits ** (FRS 17 UK similar, but not identical)
Many businesses, in addition to wages/salaries, provide further benefits to their
employees. Such benefits include:
– retirement plans
– insurance plans such as hospital, dental, life and disability insurance
– stock options
– profit sharing plans
– recreational programmes
– vacation schemes, etc.
This standard deals with the accounting for all employee benefits except those dealt
with under a specific standard. The standard requires the recognition of a liability when
an employee has provided service in exchange for employee benefits to be paid in the
future and the recognition of an expense when the entity consumes the economic
benefit arising from service by an employee in exchange for employee benefit.
IAS 20: Accounting for Government Grants and Disclosure of Government
Assistance (SSAP 4 UK similar, but not identical)
© ABE
The Nature and Purpose of Accounting 11
© ABE
12 The Nature and Purpose of Accounting
Dealt with in chapter 6. This statement specifies the determination and presentation of
the earnings per share figure/s in the financial statements.
IAS 34: Interim Financial Reporting ** (UK ASB statement interim reports)
IAS 36: Impairment of Assets (FRS 11 UK similar, but not identical)
Dealt with in chapter 5. The objective of this standard is to prescribe the procedures
that a business applies to ensure that its assets are carried at no more than their
recoverable amount. An asset is carried at more than its recoverable amount if its
carrying value exceeds the amount to be recovered through the use or sale of the
asset. If this is the case, the asset is described as impaired and the standard requires
the business to recognise an impairmemt loss.
IAS 37: Provisions, Contingent Liabilities and Contingent Assets (FRS 12 UK,
similar but not identical)
See chapter 6. The standard deals with the appropriate recognition and measurement
of provisions and contingencies. It defines a provision as a liability of uncertain timing
or amount.
IAS 38: Intangible Assets (FRS 10 UK similar, but not identical)
See chapters 5 and 6. The standard only permits the recognition of intangible assets if
certain criteria are met. An intangible asset is defined as an identifiable non-monetary
asset without physical substance, such as goodwill, research and development costs,
broadcasting licences, airline route authority, patents, copyrights, etc.
IAS 39: Financial Instruments: Recognition and Measurement ** (FRS 26 UK)
Being replaced by IFRS 9.
IAS 40: Investment Property (SSAP 19 UK similar, but not idemtical)
See chapter 5. An investment property is property held by a business to earn rentals or
for capital appreciation or both, rather than for use in the production or supply of goods
or services. The standard deals with the accounting treatment of such investment
properties.
IAS 41: Agriculture **
D. ACCOUNTING PERIODS
An owner of a business will require financial information at regular intervals. As we have
noted, he or she will want to be able to check periodically how well or badly the business is
doing. Financial accounts are normally prepared on an annual basis, e.g. twelve months to
the 31 March. Preparing accounts on an annual basis facilitates comparisons between one
year and previous years and assists forecasting the next year. For example, there may be
seasonal factors affecting the business, which will even out over the year. An ice-cream
vendor will expect to make more sales in the summer months than in the winter months. He
would not be able to tell if business is improving by looking at accounts for six months ended
31 March 20XX and comparing them with accounts for the six months ended 30 September
20XX. True comparison of profit/loss can be gained only when he examines his accounts for
the years (say) 31 March 20X1 and 31 March 20X2.
Accounts normally have to be prepared annually for tax purposes as tax is assessed on
profits of a 12-month accounting period. In the case of limited companies, accounts are
prepared annually to the "accounting reference date". It is necessary to calculate annually
the amount of profit available for distribution to shareholders by way of dividend.
© ABE
The Nature and Purpose of Accounting 13
Underlying Assumptions
These are twofold – accruals and going concern
(a) Accruals
Accruals is taking into account or matching income and expenditure occurring within
an accounting period, whether actual cash is received or paid during the time or not.
The reasoning behind the assumption is that profit for the period should represent fairly
the earnings of the time covered and, in view of the dynamic nature of any business, it
is unlikely that all invoices will have been paid. However, they should be accounted for
to give a true picture.
A distinction is made between the receipt of cash and the right to receive cash, and
between the payment of cash and the legal obligation to pay cash. The accruals
assumption requires the accountant to include as expenses or income those sums
which are due and payable.
You need to remember what the following terms mean:
Receipt – the receipt of cash or cheques by the business, normally in return for
goods or services rendered. The receipt may relate to another financial period,
e.g. it may be for goods sold at the end of the previous period.
Payment – the payment of cash or cheques by the business in return for goods
or services received. Again, a payment may be in respect of goods purchased in
the previous financial year or a service to be rendered in the future, e.g. rates
payable in advance.
Additionally, the term "capital receipt" is used to describe amounts received from the
sale of fixed assets or investments, and similarly "capital payment" might relate to an
amount paid for the purchase of a fixed (i.e. long-term) asset.
Revenue income – the income which a business earns when it sells its goods.
Revenue is recognised when the goods pass to the customer, NOT when the
customer pays.
Expenses – these include all resources used up or incurred by a business
during a financial year irrespective of when they are paid for. They include
salaries, wages, rates, rent, telephone, stationery, etc.
To help you understand the significance of these terms, here are a few examples
(financial year ending 31 December):
Telephone bill £200 paid January Year 2 relating to previous quarter Payment
Year 2; Expense Year 1.
Debtors pay £500 in January Year 2 for goods supplied (sales) in Year 1
Receipt Year 2; Revenue Income Year 1.
© ABE
14 The Nature and Purpose of Accounting
Rent paid £1,000 July Year 1 for the period 1 July Year 1 to 30 June Year 2
Payment £1,000 Year 1; Expense Year 1 £500, Expense Year 2 £500.
In a later chapter we will see how these matters are dealt with in the final accounts.
(b) Going Concern
This assumption infers that the business is going on steadily trading from year to year
without reducing its operations.
You can often see if an organisation is in financial trouble, for example if it lacks
working capital, and in these circumstances it would not be correct to follow this
concept. It would probably be better to draw up a statement of affairs, valuing assets
on a break-up basis rather than reflecting the business as a going concern (i.e. on the
basis of a sudden sale of all the assets, where the sale prices of the assets would be
less than on ordinary sale).
Inclusion of other potential liabilities might be necessary to reflect the situation properly
– for example, payments on redundancy, pensions accrued, liabilities arising because
of non-completion of contracts.
Thus, the going concern concept directly influences values, on whatever basis they are
measured
© ABE
The Nature and Purpose of Accounting 15
© ABE
16 The Nature and Purpose of Accounting
characteristics, but for completeness of your study we provide them here. These concepts
are incorporated by those preparing current financial statements.
Prudence
Prudence is proper caution in measuring profit and income.
Where sales are made for cash, profit and income can be accounted for in full. Where sales
are made on a credit basis, however, the question of the certainty of profits or incomes
arises. If there is not a good chance of receiving money in full, no sales are made on credit
anyway; but if, in the interval between the sale and the receipt of cash, it becomes doubtful
that the cash will be received, prudence dictates that a full provision for the sum outstanding
should be made. A provision being an amount which is set aside via the statement of
comprehensive income (profit and loss account).
The two main aspects of this concept are that:
Income should not be anticipated and all possible losses should be provided for.
The method of valuation of an asset which gives the lesser value should always be
chosen.
Prudence is often exercised subjectively on grounds of experience and is likely, in general, to
lead to an understatement of profit. The subjectivity involved can lead to variation between
accountants in the amount of provision for bad debts, etc. and is bound to create differences
between results obtained by the same general method of measurement. Users are therefore
provided with pictures of various businesses which although apparently comparable, in fact
conceal individual distortions.
In long-term credit arrangements, such as hire-purchase agreements, difficulties arise in the
actual realisation of income and profit. The date of the sale, whether on a cash or credit
basis, is usually regarded as the date of realisation; but if you have money coming in over
two or three years, measurement of the actual sum realised is subject to controversy.
Going Concern
As noted above, this concept assumes that the business will carry on its operating activities
for the foreseeable future period of time.
Consistency
This is one of the most useful concepts from the point of view of users who need to follow
accounting statements through from year to year. Put simply, it involves using unvarying
accounting treatments from one accounting period to the next – for example, in respect of
stock valuation, etc.
You can only identify a trend with certainty if accounts are consistent over long periods;
otherwise, the graph of a supposed trend may only reflect a lack of precision or a change of
accounting policies. However, there will usually be changes or inconsistencies in accounting
policies over the years and in public accounts it is essential to stress these changes so that
users can make proper allowance for differences.
Money Measurement
Whether in historic or current terms, money is used as the unit of account to express
information on a business and, from analysis of the figures, assumptions can be made by the
users.
As we have seen, though, this concept of a common unit goes only some way towards
meeting user needs, though, and further explanation is often needed on non-monetary
© ABE
The Nature and Purpose of Accounting 17
requirements – such as the experience of the management team, labour turnover, social
policy.
Duality
Each item in a business has two accountancy aspects, reflected in its accounting treatment
as follows:
Double-entry book-keeping requires each transaction to be entered twice – once as a
debit and once as a credit. The debit represents an increase in the assets of the
company or an expense, and the credit entry represents a reduction in the cash
balance to pay for the item, or an increase in the level of credit taken.
The assets of a business are shown in one section of a statement of financial position
(balance sheet) and the liabilities in another.
There is little to criticise in this duality, but we are looking behind the framework at the
efficiency of the system and judging it by its success in meeting user needs. Duality falls
short in the same sphere as money measurement, because there are areas in which it is not
relevant.
Matching
Often considered the same as the accruals concept, matching calls for the revenue earned in
a period to be linked with related costs. This gives rise to accruals and prepayments which
account for the difference between cash flow and profit and loss information. This distinction
will be clarified when you look at examples later.
Cost
As money is used to record items in the business accounts, each item has a cost.
Accountants determine the value of an asset by reference to its purchase price, not to the
value of the returns which are expected to be realised. Many problems are raised by this
convention, particularly in respect of the effect of inflation upon asset values.
This can also be considered as the historic cost concept.
Materiality
Accounting for every single item individually in the accounts of a multi-million pound concern
would not be cost-effective.
A user would gain no benefit from learning that a stock figure of £200,000 included £140
work-in-progress as distinct from raw materials. Neither would it make much difference that
property cost £429,872 rather than £430,000. Indeed, rounded figures give clarity to
published statements. So, when they are preparing financial statements, accountants do not
concern themselves with minor items. They attempt rather to prepare clear and sensible
accounts.
The concept of materiality leaves accounts open to the charge that they are not strictly
accurate, but generally the advantages outweigh this shortcoming.
Objectivity
Financial statements should be produced free from bias (not a rosy picture to a potential
lender and a poor result for the taxman, for instance). Reports should be capable of
verification – a difficult problem with cash forecasts.
© ABE
18 The Nature and Purpose of Accounting
Realisation
Any change in the value of an asset may not be recognised until the moment the firm
realises or disposes of that asset. For example, even if a sale is on credit, we recognise the
revenue as soon as the goods are passed to the customer.
However, unrealised gains, such as increases in the value of stock prior to resale, are now
widely recognised by non-accountants (e.g. bankers) and this can lead to problems with this
concept.
Separate Valuation
This concept can be best explained by an example.
Assume that A has sold goods on credit to B worth £1000. Thus in A's accounts, B shows up
as a debtor for £1000. Meanwhile, B has sold goods on credit to A for £750. Thus, in A's
accounts, B shows up as a creditor for £750. No agreement has been made between A and
B about setting off one amount against the other. What should we show in the accounts of A
in relation to B?
You could argue that we should simply show the net debtor of £250 as a current asset.
However, this would not show the entire picture in relation to A and B and therefore a true
and fair view would not be presented. The traditional concept of separate valuation requires
that both the debtor and creditor be shown in A's accounts.
© ABE
The Nature and Purpose of Accounting 19
© ABE
20 The Nature and Purpose of Accounting
(ii) Current assets, which consist of stock for resale, debtors, cash/bank. Current
assets are short-term assets, not intended to be retained in the business for long.
(Note that expenses also involve expenditure and are always shown as debit entries.)
Liabilities consist of money owing for:
(i) Goods purchased on credit
(ii) Expenses owing for items like telephone bills, unpaid garage bills, etc.
(iii) Loans from, say, the bank, building societies, hire purchase, etc.
© ABE
The Nature and Purpose of Accounting 21
Sole Traders
A sole trader is a business person trading on his or her own account. A sole trader bears
total responsibility for business debts and, if in difficulty, may even need to sell personal
assets to discharge liabilities.
A sole trader is a business which is owned by one person, although we should remember
that the business may employ several others. Capital is introduced by the owner and the
profits will be used in two main ways:
As drawings (the proprietor's wages).
As retention of profits which will be used to finance the business in future.
Partnerships
A partnership is a group of people working together with a view to generating a profit. The
basic structure of a partnership is governed in the UK by the Partnership Act 1890. There
will often be a deed of partnership which lays down in writing the rights and responsibilities of
the individual partners, but there is no legal requirement for any partnership agreement to be
put into writing.
There are two types of partnership:
(a) Ordinary or General Partnership
This consists of a group of ordinary partners, each of whom contributes an agreed
amount of capital, with each being entitled to participate in the business activity and to
share profits within an agreed profit-sharing ratio. Each partner is jointly liable for debts
of the partnership unless there is some written agreement to the contrary. This is the
most common form of partnership.
(b) Limited Partnership
This must consist of at least one ordinary partner to take part in the business, and to be
fully liable for debts as if it were an ordinary partnership. Some partners are limited
partners who may take no part in the business activity and whose liability is limited to
the extent of the capital which they have agreed to put in. Such firms must be
registered and are not common.
© ABE
22 The Nature and Purpose of Accounting
© ABE
The Nature and Purpose of Accounting 23
I. AUDITING IN BUSINESS
What is an Audit?
An audit is a process by which an independent suitably qualified third party expresses an
opinion on whether a set of financial statements of a business represent a true and fair view
of its financial affairs for an accounting period.
Not all businesses are required to have an audit. In the UK, only large companies and some
public bodies are required by law to have an audit. So why are small companies,
partnerships and sole traders, for example, not audited by law? The answer to this question
is in the very nature of an audit. The audit is a check on the truth and fairness of the financial
statements prepared by the management of the organisation for the users. One of the key
users of these financial statements, as we saw earlier, is the owners and they need to know
that the statements have been prepared competently, with integrity and are free from
mistakes as best they can be. If the management and the owners are the same people, as is
the case with sole traders, partnerships and generally small companies, then there is no
need for such an audit.
It has been known for those involved in the preparation of financial statements to bend the
rules of accounting, as detailed in accounting standards, in order to provide a more
favourable picture of the entity. There can be many reasons for them doing this – for
example:
their salary or bonus may be based on the profit figure declared;
they may not wish information that shows a poor liquidity position to be in the public
domain;
to protect the organisation from liquidation.
You might like to gather information from the internet on the demise of Enron and WorldCom
to illustrate the above points.
Types of Audit
There are two types of audit – external audit and internal audit.
(a) External audit
An external audit is carried out by persons from outside the organisation who
investigate the accounting systems and transactions and ensure, as far as they are
© ABE
24 The Nature and Purpose of Accounting
able, that the financial statements have been prepared in accordance with the
underlying books, the law and applicable accounting standards. The external auditor
needs, from his investigation, to place him/herself in a position to express an opinion
whether the financial statements being reported upon show a true and fair view or not.
This opinion, if positive, provides considerable reassurance to users of financial
statements, particularly the current shareholders, the owners, that these accounts are
reliable.
It is important to identify what an external audit is not. It is not an attempt to find fraud,
and it is not a management control. Fraud may be discovered during an audit, and the
auditor will usually be well placed to give advice to management about potential
improvements in the internal control system, but these benefits are incidental.
(b) Internal audit
Internal audit forms part of the internal management control system of a business. It is
carried out at management discretion and is not imposed by law. Many organisations
set up an internal audit function to check on financial records, quality or cost control to
ensure the organisation achieves the best performance it can. Internal auditors, who
do not need to be qualified accountants, report to management not the owners. The
functions of internal audit can include:
Ensuring the adequacy of internal controls
Reviewing the reliability of records and books
Preventing fraud, waste and extravagance
Enforcing management decisions
Undertaking ad hoc investigations
Securing the asset base
Substituting for external auditors under their supervision
Undertaking value for money audits
1. Many companies within the UK have to undergo an external audit by law. Non-
statutory audits are quite often undertaken by other organisations, but they are costly.
What would persuade a partnership to undergo a non-statutory external audit?
2. What is a qualified audit report? Outline the likely effect on a UK company of such a
report.
© ABE
The Nature and Purpose of Accounting 25
2. A qualified audit report is one in which the auditor has reservations and which have a
material effect on the financial statements. Circumstances under which a qualified
audit report might occur are:
Where there has been limitation on the scope of the audit, and hence an
irresolvable uncertainty, which prevents the auditor from forming an opinion, or
Where the auditor is able to form an opinion but, even after negotiation with the
directors, disagrees with the financial statements.
The likely effect of a qualified audit report will be to significantly reduce the reliability of
the financial statements in the eyes of any user of such statements. This may well then
impact on the company's ability to raise finance or trade on credit. This could lead to a
fall in share price and eventual liquidation.
© ABE
26 The Nature and Purpose of Accounting
© ABE
27
Chapter 2
Final Accounts and Statement of Financial Position
Contents Page
Introduction 29
B. Trading Account 30
Layout 30
Example 31
C. Manufacturing Account 32
Layout 33
Example 33
(Continued over)
© ABE
28 Final Accounts and Statement of Financial Position
© ABE
Final Accounts and Statement of Financial Position 29
INTRODUCTION
Every business, sooner or later, wants to know the result of its trading, i.e. whether a profit
has been made or a loss sustained, and whether it is still financially solvent. For this reason,
the following accounts must be prepared at the end of the year (or at intervals during the year
if the business so chooses):
(a) Manufacturing Account
This applies only to a manufacturing business, and shows the various costs of
producing the goods.
(b) Trading Account
The purpose of this account is to calculate the gross profit of a trading business, and
this is done by showing the revenue from the sale of goods, and the cost of acquiring
those goods.
(c) Statement of Comprehensive Income (Profit and Loss Account)
A business has many expenses not directly related to manufacturing or trading
activities, and these are shown in the statement of comprehensive income or income
statement. By subtracting them from gross profit, a figure for net profit (or loss) is
found. A business selling a service will produce just a statement of comprehensive
income.
(d) Appropriation Account
A business now has to decide what to do with its net profit. The way in which this profit
is distributed (or "appropriated") is shown in the appropriation account. This account is
not used in the case of a sole trader, the net profit being transferred to the proprietor's
capital account.
(e) Statement of Financial Position (Balance Sheet)
This is a statement of the assets owned by the business, and the liabilities outstanding.
It is not strictly an account.
So you can see that we arrive at the results of a firm's trading in two stages. Firstly, from the
manufacturing and trading accounts we ascertain gross profit. Secondly, from the statement
of comprehensive income we determine net profit. You will often see the manufacturing,
trading and statement of comprehensive income presented together and headed simply
"Income statement (or statement of comprehensive income) for the year ending ....".
© ABE
30 Final Accounts and Statement of Financial Position
Debit Credit
£ £
Capital 84,000
Drawings 10,000
Trade receivables 20,000
Trade payables 7,000
Provision for doubtful debts 700
Non-current assets at cost 60,000
Depreciation of non-current assets 19,000
Inventory (trading) 32,000
Telephone expenses 3,000
Sundries 1,000
Cash in hand/bank 1,900
Purchases trading inventory 55,000
Sales 170,000
Wages 35,000
Insurance 1,600
Audit 3,000
Motor vehicle expenses 9,000
Rent 9,000
Salaries (office) 12,000
Office cleaning 9,000
Carriage inwards 2,200
Advertising 5,000
Commissions paid 7,000
Loss on canteen 5,000
280,700 280,700
Note: This model is provided to give you an idea of the layout and of some of the typical
items that may be included in a trial balance. There is no need to try and learn where all the
items can be found.
B. TRADING ACCOUNT
For the sake of simplicity, we will assume here that the business purchases ready-made
goods and resells them at a profit.
What is gross profit? If I purchase a quantity of seeds for £10 and sell them for £15, I have
made a gross profit of £5. In the trading account we have to collect all those items which are
directly concerned with the cost or selling price of the goods in which we trade.
Layout
The main items in the trading account are shown in the following model layout. Carriage
inwards, i.e. on purchases, and customs duties on purchases, etc. are expenses incidental to
the acquisition by the business of the goods which are intended for resale, and are therefore
debited to the trading account.
© ABE
Final Accounts and Statement of Financial Position 31
£ £ £
Sales XXXX
less Sales returns (Returns inwards) XXXX
Turnover XXXX
Cost of goods sold:
Opening inventory XXXX
Purchases XXXX
less Returns (Returns outwards) XXXX
XXXX
add Carriage inwards XXXX
XXXX
XXXX
less Closing inventory XXXX XXXX
Gross profit (loss) XXXX
Note how sales returns are deducted from sales, and purchases returns from purchases.
Gross profit may be defined as the excess of the selling price of goods over their cost
price, due allowance being made for opening and closing inventories, and for costs
incidental in getting the goods into their present condition and location. We will look at the
valuation of inventories in a later chapter.
Example
From the following balances extracted from the books of AB Co. Ltd, prepare a trading
account for the year ended 31 December:
Balances at 31 December Year 1
Dr Cr
£ £
Purchases 140,251
Sales 242,761
Purchases returns 4,361
Sales returns 9,471
Inventory as at 1 January 54,319
Customs and landing charges (re purchases) 2,471
Carriage inwards 4,391
© ABE
32 Final Accounts and Statement of Financial Position
AB Co. Ltd
Trading Account for year ended 31 December . . .
£ £ £
Sales 242,761
less Returns 9,471 233,290
Cost of goods sold:
Opening stock 54,319
Purchases 140,251
less Returns 4,361
135,890
Customs and landing charges 2,471
Carriage inwards 4,391 142,752
197,071
less Closing inventory 64,971 132,100
Gross profit 101,190
Now check your answers with those provided at the end of the chapter
C. MANUFACTURING ACCOUNT
In dealing with our trading account, we have assumed that the business purchased finished
articles and resold them in the same condition, without making any alteration to them. Such
a business is a trading concern only. As you know, many businesses do more than this.
They purchase raw materials and convert them into finished articles by a process of
manufacture. Manufacture involves a number of factors, each contributing its own measure
© ABE
Final Accounts and Statement of Financial Position 33
of cost to the final product when it is ready for the market. A simple trading account would
not be appropriate for the purpose of dealing with these various expenses, so we use a
manufacturing account.
The primary purpose of the manufacturing account is to arrive at the cost of production of
the articles produced within a given period. A secondary purpose may be that of arriving at a
theoretical profit on manufacturing (manufacturing profit).
The cost of production comprises such factors as raw materials, manufacturing wages,
carriage inwards, factory power and fuel, factory rent, rates, insurance, etc. The expenses
must not be debited to the manufacturing account haphazardly; the layout and sequence of
this account is important.
Layout
The account is built up by stages:
(a) Cost of materials used – i.e. opening inventory of raw materials plus purchases of
raw materials less closing inventory of raw materials.
(b) Carriage inwards, duty, freight, etc. will be added to purchases, while purchases
returns will be deducted. The purchases figure will be after deduction of trade
discount.
(c) Direct labour costs – i.e. wages paid to workmen engaged on actual production.
(d) Direct expenses – which are any expenses incurred on actual production.
(e) Prime cost – i.e. the sub-total of (a), (b), (c) and (d).
(f) Factory overheads or indirect expenses associated with production such as factory
rent and rates, salary of works manager, and depreciation of plant, machinery and
factory buildings.
(g) Work in progress at the beginning of the period (added).
(h) Work in progress at the end of period (deducted).
(i) Cost of production – i.e. adjusted total of (g) and (h)
So in outline the layout is:
Direct materials
Direct labour
Direct expenses
PRIME COST
Factory overheads or Indirect
expenses
Example
The following is an extract from a trial balance:
£ £
Opening inventory of raw materials 90,000
Opening inventory of work in
© ABE
34 Final Accounts and Statement of Financial Position
progress 75,000
Returns outwards – raw materials 2,500
Purchases – raw materials 160,000
Wages direct 83,000
Wages indirect 65,000
Expenses direct 22,000
Carriage inwards – raw materials 7,900
Rent factory 25,000
Fuel and power 17,370
General factory expenses 32,910
Opening inventory – finished goods 97,880
Sales 548,850
© ABE
Final Accounts and Statement of Financial Position 35
£ £
Opening inventory of raw materials 90,000
Purchases raw materials 160,000
less Returns outward (2,500)
157,500
Carriage inwards 7,900 165,400
255,400
less Closing inventory of raw
materials (74,000)
Total cost of raw materials 181,400
Direct wages 83,000
Direct expenses 22,000 105,000
Prime cost 286,400
Indirect expenses:
Wages 65,000
Fuel & power 17,370
General factory expenses 32,910
Rent 25,000 140,280
426,680
Opening WIP 75,000
501,680
less Closing WIP (68,000)
Total cost of production 433,680
Sales 548,850
Opening inventory finished goods 97,880
Production costs 433,680
531,560
less Closing inventory finished goods (83,500) (448,060)
Gross trading profit 100,790
© ABE
36 Final Accounts and Statement of Financial Position
Revenue X
Cost of sales (X)
Gross profit X
Distribution costs (X)
Administrative expenses (X)
Profit from operations X
Finance costs (X)
Investment income X
Profit before tax X
Income tax expense (X)
Profit for the year X
Credits
The items appearing as credit in the statement of comprehensive income include:
Gross profit on trading – brought from the trading account.
Discounts received.
Rents received in respect of property let. (If rents are received from the subletting of
part of the factory premises, the rent of which is debited to the manufacturing account,
then these should be credited to manufacturing account. In effect this reduces the rent
debit to that applicable to the portion of the factory premises actually occupied by the
business.)
Interest and dividends received in respect of investments owned by the business.
Bad debts recovered.
Other items of profit or gain, other than of a capital nature, including profits on the sale
of assets.
Debits
All the overhead expenses of the business are debited to the statement of comprehensive
income. Items entered as debits in the statement of comprehensive income should be
© ABE
Final Accounts and Statement of Financial Position 37
© ABE
38 Final Accounts and Statement of Financial Position
These are charges made by the firm's bank for working the account of the firm, and are
therefore debited to the statement of comprehensive income. Bank charges are a
financial expense.
(c) Debenture Interest
As debenture holders are trade payables of the company, their interest must be paid
whether the company is able to show a profit or not. Therefore it is an expense and, as
such, must be debited to the statement of comprehensive income.
Remember the difference between debenture interest and dividends paid. The former
is interest on an outside loan whilst the latter is merely a distribution of profit.
(d) Depreciation
Assets such as plant and machinery, warehouse or factory buildings, delivery vehicles,
are used directly in the manufacture of goods or in trading and, as a result of this, their
value must decrease owing to wear and tear. This decrease in value must be allowed
for when overhead charges are being debited to the manufacturing, trading or
statement of comprehensive income. We will look at how to estimate the amount to
charge each year for depreciation in a later chapter.
Each year the depreciation account will increase in value, until such time as the
balance on that account equals the cost price shown in the asset account. At this point
no further deprecation should be charged to the statement of comprehensive income.
Depreciation of such assets as office furniture must also be allowed for in the statement
of comprehensive income. Where, however, there is a manufacturing account, the
depreciation of all assets which are actually engaged in production, e.g. plant and
machinery, should be recorded in it, because such depreciation is a manufacturing
expense. Normally the depreciation provision is the last charge to be shown in both
the manufacturing account and the statement of comprehensive income.
Where there is a profit or loss on the disposal of a fixed asset, this is shown in the
statement of comprehensive income immediately after the expense of depreciation.
(e) Discount
There are usually two discount accounts, one for discounts received and one for
discounts allowed. The former is a credit balance and the latter a debit balance. At the
end of the trading period, discounts received account is debited and statement of
comprehensive income credited, as items under this heading are benefits received by
the firm. Discounts allowed account is credited and statement of comprehensive
income debited, as these items are expenses of the firm. Discounts allowed can be
classed as a financial expense but are more usually shown as a separate item in the
statement of comprehensive income.
(f) Dividends Paid (Limited Company Only)
This item, which will appear as a debit balance in the trial balance, represents profits
which have been distributed amongst the shareholders of the company. It is not,
therefore, an expense of the company and must not be debited to the statement of
comprehensive income. This item must be debited to the appropriation account (see
later). If no profits have been made, no dividends will be paid to shareholders.
(g) Drawings (Partnership or Sole Trader)
The drawings of a partner or sole trader are not expenses of the business and must
not, therefore, be debited to the statement of comprehensive income. Drawings are
the withdrawals of cash or goods or services from the business by the partner or sole
trader.
(h) Goodwill
© ABE
Final Accounts and Statement of Financial Position 39
This is an item which often appears as an asset of a business. It is the value attached
to the probability that old customers will continue to patronise the firm. Thus, where a
company purchases another business, it may pay £500,000 for assets which are
agreed as being worth only £450,000. The difference of £50,000 will be the value of
the goodwill.
In such circumstances, the company might decide to write off the goodwill over a
number of years, say ten years. In this case the statement of comprehensive income
would be debited annually with £5,000 and goodwill account credited, until the latter
account ceases to exist. Often, however, the firm decides to write off the entire amount
of any goodwill immediately.
(i) Preliminary Expenses (Limited Company Only)
These are expenses incurred at the time a limited company is set up, and consist
chiefly of legal charges connected with the incorporation of the company. Under the
Companies Act they should be written off immediately.
(j) Provision for Bad Debts
In addition to writing off bad debts as they occur or when they are known to be bad, a
business should also provide for any losses it may incur in the future as a result of its
present trade receivables being unable to meet their obligations. If a business has
book debts totalling £100,000, it is not very likely that all those trade receivables will
pay their accounts in full. Some of the debts may prove to be bad, but this may not be
known for some considerable time.
The amount of the provision should be determined by a careful examination of the list
of trade receivables at the date of the statement of financial position. If any of these
debts are bad, they should be written off at once. If any debts are doubtful, it should be
estimated how much the debtor is likely to pay. The balance of his debt is potentially
bad, and the provision should be the total of such potentially bad amounts. The
debtor's account will not, however, be written off until it is definitely known that it is bad.
The provision is formed for the purpose of reducing the value of trade receivables on
the statement of financial position to an amount which it is expected will be received
from them. It is not an estimate of the bad debts which will arise in the succeeding
period. Bad debts arising in the next period will result from credit sales made within
that period as well as from debts outstanding at the beginning of the period. It is
therefore quite incorrect to debit bad debts against the provision for bad debts. Once
the latter account has been opened, the only alteration in it is that required to increase
or decrease its balance – by debit or credit to the statement of comprehensive income.
This alteration is included as a financial expense when a debit.
(Never show provision for bad debts with the liabilities on the statement of financial
position – it is always deducted from the amount of trade receivables under the assets
on the statement of financial position – see later.)
(k) Provision for Discounts Allowable
If a business allows discount to its customers for prompt payment, it is likely that some
of the trade receivables at date of the statement of financial position will actually pay
less than the full amount of their debt. To include trade receivables at the face value of
such debts, without providing for discounts which may be claimed, is to overstate the
financial position of the business. So, a provision for discounts allowable should be
made by debit to statement of comprehensive income. If made on a percentage basis,
it should be reckoned in relation to potentially good debts, i.e. trade receivables less
provision for bad debts, for if it is thought that a debt is sufficiently doubtful for a
provision to be raised against it, it is hardly likely that that debtor will pay his account
promptly and claim discount!
© ABE
40 Final Accounts and Statement of Financial Position
The provision appears as a deduction in the statement of financial position from trade
receivables (after the provision for bad debts has been deducted). It is a financial
expense.
(l) Expenses Paid in Advance or Arrears (Prepayments and Accruals)
Where a proportion of an expense, such as rent, has been paid in advance (prepaid),
this must be allowed for when the statement of comprehensive income is drawn up.
For instance, if the firm paid £10,000 rent for six months from 1 November, and the
statement of comprehensive income is made out for the year ended 31 December, it
would obviously be wrong to debit the statement of comprehensive income with the full
amount of £10,000. Only two months' rent should be debited, i.e. £3,333.30 and the
other four months' rent, i.e. £6,666.70, should be carried forward and shown in the
statement of financial position as an asset, "Rent paid in advance". These remarks
apply equally to any other sum paid in advance, e.g. rates, insurance premiums.
On the other hand, it is often the case that a firm, at the end of the trading period, has
incurred expenses which have not yet been paid (i.e. have accrued). For instance,
where rent is not payable in advance, a proportion of the rent for the period may be
owing when the statement of comprehensive income is drawn up. How is this to be
accounted for?
Obviously, the statement of comprehensive income will be debited with rent already
paid, and it must also be debited with that proportion of the rent which is due but
unpaid. Having debited the statement of comprehensive income with this latter
proportion, we must credit rent account with it. The rent account will then show a credit
balance and this must appear as a liability on the statement of financial position – it is a
debt owing by the business. Then, when this proportion of rent owing is paid, cash will
be credited and rent account debited.
The treatment of expenses (or income) paid or received in advance or in arrears is an
example of the accruals concept referred to earlier in the course.
Example
The following balances remain in John Wild's books after preparation of his trading account
for the year ended 30 June:
Dr Cr
£ £
Capital 80,000
Gross profit 10,000
Rates 700
Insurance 350
Postage and stationery 270
Drawings 6,000
Electricity 800
The following notes were available at 30 June:
Rates paid in advance £140
Insurance paid in advance £150
Electricity account due but £170
© ABE
Final Accounts and Statement of Financial Position 41
unpaid
Prepare John Wild's statement of comprehensive income for the year ended 30 June.
This would be as follows:
John Wild
Statement of Comprehensive Income for the year ended 30 June
£ £
Gross profit 10,000
less Expenses:
Rates (700 - 140) 560
Insurance (350 - 150) 200
Postage and stationery 270
Electricity (800 + 170) 970 2,000
Net profit 8,000
Sole Trader
This is the simplest case of all (illustrated in the previous example) because the net profit,
which is debited to statement of comprehensive income, is credited to the capital account of
the sole trader. The trader may have withdrawn certain amounts during the trading period;
the total of the drawings accounts will then be debited to capital account at the end of the
trading period.
Partnership
The allocation of net profit (or loss) in the case of a partnership is not quite as simple. When
the partnership commences, a document is usually drawn up setting out the rights and duties
of all the partners, the amounts of capital to be contributed by each, and the way in which the
net profit or loss is to be shared amongst them.
In the case of a partnership, the statement of comprehensive income is really in two sections.
The first section is drawn up as we have seen in this chapter and is debited with the net profit
made (or credited with the net loss). The second section shows how the net profit is
allocated to the various partners, and it is referred to as a profit and loss appropriation
account.
In a partnership, the partners each have two accounts, the capital account (which is kept
intact) and the current account. A partner's current account is debited with his drawings,
and with his proportion of any loss which the business might sustain. It is credited with the
© ABE
42 Final Accounts and Statement of Financial Position
partner's share of the net profit, and with interest on his capital if this is provided for in the
partnership agreement. Thus the capital account of a partner will remain constant, but his
current account will fluctuate year by year.
So the appropriation account is credited with the net profit of the trading period. It is debited
with any interest on the partners' capitals, where this is provided for in the partnership
agreement, and with any salaries.
Then, when these items have been debited, remaining profit can be divided. The
appropriation account will be debited with the shares of the remaining profit which are due to
the partners. This will close the statement of comprehensive income, and, to complete the
double entry, the current account of each partner must be credited with his share of the profit.
Example
Smith, Brown and Robinson are partners who share profits in the proportion of their capitals.
Their capitals are £50,000, £20,000 and £10,000 respectively. The net profit for the year
before providing for this, or for the following items, is £71,000. Interest on capital is to be
allowed at 5 per cent per annum, and Robinson is to have a partnership salary of £3,000 per
annum. Show how the profit of £71,000 is allocated.
Profit and Loss Appropriation Account for year ended 31 December . . .
£ £
Net profit b/d 71,000
Robinson – salary 3,000
Interest on capital at 5%:
Smith 2,500
Brown 1,000
Robinson 500 4,000
Share of profit:
Smith ( 58 ) 40,000
Brown ( 41 ) 16,000
Thus:
£
Smith's current account will be credited with (£2,500 + £40,000) 42,500
Brown's current account will be credited with (£1,000 + £16,000) 17,000
Robinson's current account will be credited with (£3,000 + £500 + £8,000) 11,500
Net profit shown in first part of statement of comprehensive income 71,000
Limited Company
When the net profit has been ascertained, the directors of a company have to decide how
much they can release as dividends and how much to retain. A limited company distributes
its profits by means of dividends on the shares of its capital held by the shareholders. So,
where a company declares a dividend of 10 per cent, the holder of each £1 share will receive
10p. Such a dividend would be debited to the appropriation account, together with all
dividends paid on other classes of shares.
© ABE
Final Accounts and Statement of Financial Position 43
Directors' fees should be debited to the statement of comprehensive income proper. (If,
however, these fees vary according to the amount of net profit paid and have to be passed by
the company in general meeting, they should be kept in suspense until such meeting has
taken place. Then they should be debited to the appropriation account, because they are a
proportion of the profits due to the directors.)
When dividends and any other items have been debited to the appropriation account, the
whole of the profit may not have been used. The balance remaining is carried forward to the
appropriation account of the next trading period.
When a company make a large profit, the directors will often deem it prudent to place a
proportion of such profit on one side, instead of distributing it amongst the shareholders. An
account is opened to which such sums will be credited, the appropriation account being
debited. This account is known as a reserve account and contains appropriation from net
profits, accumulating year by year.
© ABE
44 Final Accounts and Statement of Financial Position
£ £
Discounts allowed 32
Discounts received 267
Gross profit brought down from trading
account 127,881
Salaries 44,261
Bank charges 193
Sundry office expenses 1,361
Rent and rates 19,421
Bad debts written off 937
Carriage outwards 5,971
Plant and machinery 50,000
Notes:
(a) Write off 10 per cent depreciation on plant and machinery.
(b) Rent owing on 31 December amounted to £2,000.
(c) An insurance premium amounting to £500 was paid in July in the current year for
the year to 30 June of the following year. The £500 is included in sundry office
expenses.
Now check your answer with that provided at the end of the chapter
© ABE
Final Accounts and Statement of Financial Position 45
It is never headed "for the year (or other period) ended ......". This latter type of heading is
used for trading accounts and statements of comprehensive income which cover a period of
time.
The statement of financial position may be presented with the assets on one side and the
liabilities on the other. An alternative presentation is to show the assets (net) first, with a
total, and then the capital of the business, with its own total, in a vertical format. The vertical
format is now the more generally used one.
The recommended format is as follows:
ABC LTD
Statement of Financial Position as at 31st December 2010
Assets
Non-current Assets
Intangibles X
Property Plant and Equipment X
Investments X
X
Current Assets
Inventories X
Trade Receivables X
Cash and cash equivalents X
X
Total Assets X
© ABE
46 Final Accounts and Statement of Financial Position
With the statement of comprehensive income, we actually transfer the gains and losses
appearing in accounts in the books. Because the statement of financial position is a
statement and not an account, the accounts for assets and liabilities in the books are not
affected when we draw it up. We do not "transfer" them to the statement of financial position.
Summarised Statement
If we listed each asset, each piece of machinery, each book debt etc. separately, the
statement of financial position would be extremely long. Assets and liabilities are
summarised or grouped, therefore, into main classes, and only the total of each type is
shown on the statement of financial position. Thus, if our trade receivables are Jones, who
owes us £10, and Smith, who owes us £15, we show under current assets:
Trade receivables £25
Summarisation entails giving as much information in as little space as possible. Style and
layout are important. As an example, assume that office furniture was worth £2,000 at the
beginning of the year and has since depreciated by £100. The statement of financial position
will show:
Statement of Financial Position as at 31 December year 1
£ £
Non-current assets
Office furniture
Balance 1 January 2,000
less Depreciation for year at 5% pa 100 1,900
© ABE
Final Accounts and Statement of Financial Position 47
Non-Current Assets
These are assets which are retained in a business, more or less permanently, for the
purpose of earning revenue only and not for the purposes of sale. Examples are:
plant, machinery, land, buildings, vehicles. Some non-current assets are consumed by
the passing of time, e.g. leases, mines. The difference between tangible and intangible
assets is discussed later.
Current Assets
Cash and those other assets which have been made or purchased merely to be sold
and converted into cash are known as current assets. It is from the turnover of current
assets that a business makes its trading profit. Examples are: inventory in trade, trade
receivables, cash, temporary investments. All such assets are held for a short period
only, e.g. inventory when sold creates trade receivables, these trade receivables pay
their debts in cash, by means of which more inventory can be acquired. So the circle
moves round and current assets are kept constantly moving.
Whether an asset is fixed or current depends entirely upon the kind of business. What is a
fixed asset in one firm may be a current asset in another. For example, machinery is a fixed
asset when held by a firm which manufactures cigarettes but, in the hands of a firm which
sells machinery, it will be a current asset. A motor van will be a fixed asset for a tradesman
who uses it for delivery but, to a manufacturer of such vans, it will be a current asset, i.e.
inventory.
The deciding factor is whether the asset is held merely until a purchaser can be found, or
permanently for use in the business.
However, you must remember that even if an asset is not easily realisable, it may still be a
current asset, e.g. a debt due from a foreign importer may be hard to realise, owing to
exchange restrictions, but it still remains a current asset. (Note also that a "fixed" asset is
not necessarily immovable.)
A further classification of assets may be made to distinguish between tangible and intangible
assets.
Assets which can be possessed in a physical sense, e.g. plant, machinery, land and
buildings, are tangible assets. Also included in the category of tangible assets are
legal rights against third parties.
On the other hand, assets which cannot be possessed in a physical sense, and which
are not legal rights against external persons, are intangible. Goodwill is perhaps the
best example of an intangible asset. It is often a very valuable asset in the case of an
old-established business.
Valuation of Assets
Generally speaking, non-current assets represent money which has been spent in the past
on items which were intended to be used to earn revenue for the firm. In many cases these
non-current assets depreciate over a period of years and may finally have to be scrapped.
Therefore, the money spent originally on a fixed asset should be spread out over the number
of years of the estimated life of the asset. An item representing depreciation will be debited
to the statement of comprehensive income annually.
Because we deduct the depreciation from the cost of the asset, the fixed asset is shown as a
diminishing figure in the statement of financial position each year (unless, of course, there
have been additions to the asset during the year). The decrease in the value of the fixed
asset is also shown as an expense in the annual statement of comprehensive income.
Remember that not all non-current assets are consumed by the passing of time. Some, in
fact, may appreciate, e.g. freehold land and buildings. With the rising value of such assets, it
© ABE
48 Final Accounts and Statement of Financial Position
is considered quite correct to revalue them so the statement of financial position shows the
correct market value.
Current assets such as inventory are normally held for a relatively short period, i.e. until they
can be realised. Current assets should generally be valued at cost or market price whichever
is lower. This is necessary to ensure that no account is taken of profit until the assets have
been realised.
A sub-total for each group is extended into the end column of the statement of financial
position. The examples which follow later make this clear.
Liabilities to Proprietors
The liability of a business to the proprietor is, in the case of a sole trader, his capital account,
i.e. the amount by which the business is indebted to him.
With a partnership, the liabilities to the proprietors are found in the capital accounts and
current accounts of the partners. (The current accounts are only liabilities when they are
credit balances. When they are debit balances they appear in the asset section of the
statement of financial position, since debit balances represent debts due from partners.)
The balances of these accounts represent the indebtedness of the business to the various
partners.
With a limited company, this indebtedness is the amount of the share capital paid up.
The indebtedness of the business to the proprietor(s) cannot, strictly speaking, be classed as
a liability. The proprietors of a firm can only withdraw their capital in bulk when the firm is
wound up, and even then they must wait until the outside trade payables have been satisfied.
When the outside trade payables have been paid out of the proceeds of sale of the assets, it
may be that there is very little left for the proprietors to take.
© ABE
Final Accounts and Statement of Financial Position 49
In some cases the proceeds of sale of the assets are insufficient to pay off the external trade
payables. The proprietors must then provide more funds until the trade payables are
satisfied:
A sole trader must contribute funds to pay off remaining outside trade payables, even
if this takes the whole of his private property and investments.
In a partnership, the partners too must make good a deficiency on winding up. They
must contribute until all the external trade payables are paid, even if this takes the
whole of their private means.
A limited liability company is different from either a sole trader or a partnership, since
the liability of each proprietor, i.e. shareholder, is restricted to the amount he originally
agreed to contribute. For example, a shareholder has 100 shares of £1 each in a
company, and has paid 75p on each share. He can only be called upon to pay a
further sum of 25p per share (total £25), if the assets of the company do not realise
sufficient to satisfy the external trade payables. In most companies all the shares are
fully paid, so the shareholders are not liable for anything further.
External Liabilities
The external liabilities of any firm are those which cannot be described as indebtedness to
proprietors. It is possible, however, for a person to be an external creditor and a proprietor.
This occurs when a shareholder of a company becomes an ordinary trade creditor of the
company in the normal course of business.
We can classify external liabilities in various ways:
(a) Long term or Current Liabilities
Long-term Liabilities
Long-term liabilities are those which would not normally be repaid within 12
months.
Current Liabilities (Short-term Liabilities)
Current liabilities consist of current trading debts due for payment in the near
future. It is essential that long-term and current liabilities are stated separately in
the statement of financial position, so that shareholders and third parties can
judge whether the current assets are sufficient to meet the current liabilities and
also provide sufficient working capital. Current liabilities also include accrued
expenses.
(b) Secured and Unsecured Liabilities
Secured Liabilities
Liabilities for which a charge has been given over certain or all of the assets of
the firm are said to be secured. In such cases the creditor, in default of payment,
can exercise his rights against the assets charged, to obtain a remedy. (An asset
is "charged" when the creditor gives a loan on condition that he acquires the
ownership of the asset if the loan is not repaid by the agreed date. The asset is
security for the loan.) This is similar to a mortgage on a private house.
Unsecured Liabilities
Such liabilities are not secured by a charge over any of the assets of a firm.
In the event of a winding-up of a business, the secured trade payables are
satisfied out of the proceeds of the asset(s) over which they have a charge. Any
surplus, together with the proceeds of uncharged assets, are reserved to satisfy
© ABE
50 Final Accounts and Statement of Financial Position
first the preferential liabilities (described below) and then the unsecured liabilities.
When all these liabilities have been met, the final surplus, if any, is shared by the
proprietors.
(c) Preferential Liabilities
On the bankruptcy of a sole trader or partnership, or on the winding-up of a company,
certain liabilities enjoy preference over others. These debts are known as preferential
liabilities. Examples are unpaid wages and taxation. Preferential liabilities do not
concern us in the preparation of a statement of financial position of a continuing
business.
(d) Contingent Liabilities
Liabilities which might arise in the future but which are not represented in the books of
the firm concerned at the date of drawing up the statement of financial position, are
said to be contingent.
An example of a contingent liability is where the firm concerned is involved in a law
action at the date of the statement of financial position. If there is a possibility that
damages and/or costs will be awarded against the firm, a note to this effect should be
added as a footnote to the statement of financial position.
Definitions
(a) Capital Expenditure
Where expenditure is incurred in acquiring, or increasing the value of, a permanent
asset which is frequently or continuously used to earn revenue, it is capital expenditure.
(b) Revenue Expenditure
This represents all other expenditure incurred in running a business, including
expenditure necessary for maintaining the earning capacity of the business and for the
upkeep of non-current assets in a fully efficient state.
It is extremely difficult to lay down a hard and fast rule as to the dividing line which separates
capital expenditure and revenue expenditure. For example, if a general dealer bought a
motor car, the cost would be debited to capital, whereas if a motor dealer bought the car, the
cost would be debited to revenue and/or holding inventory, if not sold during the same
accounting period as the purchase.
© ABE
Final Accounts and Statement of Financial Position 51
Sole Trader
As an example, the statement of financial position (balance sheet) of J Smith follows.
© ABE
52 Final Accounts and Statement of Financial Position
J. Smith:
Statement of Financial Position as at 31 Dec
£ £ £
Non-current assets Cost Dep'n Net
Freehold premises 21,480 21,480
Fixtures and fittings 2,000 (100) 1,900
23,480 (100) 23,380
Current Assets
Trading inventory 11,480
Trade receivables 18,960
less Provision for bad debts (750) 18,210
Insurance prepaid 250
Cash 240 30,180
Current Liabilities
Trade payables 19,490
Accrued expenses 480 (19,970)
Net current assets 10,210
Total assets less current liabilities 33,590
Long-term Liabilities
Mortgage on freehold (12,470)
21,120
Capital Account
Balance brought forward 18,000
add Net profit for the year 14,010
32,010
less Drawings (10,890)
21,120
Partnership
The main point of difference between the statement of financial position of a sole trader and
of a partnership lies in the capital and current accounts. While the sole trader may merge
profits and losses, drawings, etc. into his capital account, this is not so in a partnership.
Current accounts are necessary to record shares of profits and losses, interest on capitals,
salaries, drawings, etc. and the final balances only need be shown in the statement of
financial position (balance sheet).
The order of assets and liabilities is generally as shown in the statement of financial position
above for the sole trader. Current accounts always appear below capital accounts.
The following is a summarised version of the proprietors' interest section of the statement of
financial position of a partnership:
© ABE
Final Accounts and Statement of Financial Position 53
Proprietors' Interest
Capital accounts 7,500 5,500 2,500 15,500
Current accounts 2,475 1,965 1,180 5,620
9,975 7,465 3,680 21,120
Note that the formats we have used for the presentation of the accounts/financial statements
in this chapter are suitable for the type of business referred to, but when, in later chapters,
we deal with large companies who have to report under IGAAP, the format will be slightly
different.
£ £
Capital 1 June Year 1 124,000
Net profit for year ended 31 May Year 2 13,570
Loan from John Dean (repayable in 10 years' time) 9,500
Trade payables 1,950
Premises 110,000
Inventory 25,000
Trade receivables 2,600
Balance at bank 1,400
Cash in hand 20
Drawings (taken out of business for private use) 10,000
Now check your answer with that provided at the end of the chapter
© ABE
54 Final Accounts and Statement of Financial Position
£ £ £
Sales 40,830
less Returns 1,460 39,370
Cost of goods sold:
Opening inventory 6,720
Purchases 24,720
less Returns (1,230) 23,490
Carriage inwards 2,480
32,690
Closing inventory (7,630) (25,060)
Gross profit 14,310
(b) The profit would be increased by £500 to £14,810 because the net sales would
be increased to £39,870 and the drawings account of Mr Smith would be debited
by a similar amount, i.e. £500.
£ £ £
Gross profit on trading 127,881
Discounts received 267 128,148
Expenses
Rent & rates (19,421 + 2,000) 21,421
Salaries 44,261
Sundries (1,361 250) 1,111
Discounts allowed 32
Bad debts 937
Carriage outwards 5,971
Bank charges 193
Depreciation on plant and machinery:
10% of £50,000 5,000 (78,926)
Net profit 49,222
Notes
Rent and rates have been increased by £2,000, this being the amount owing at
the year end.
Sundry office expenses have been reduced by £250, this being the prepayment
of the insurance premium.
© ABE
Final Accounts and Statement of Financial Position 55
3. William Dean
Statement of Financial Position as at 31 May year 2
£ £
Non-current assets
Premises 110,000
Current assets
Inventory 25,000
Trade receivables 2,600
Balance at bank 1,400
Cash in hand 20
29,020
less Current Liabilities
Trade payables (1,950) 27,070
Net assets 137,070
Long-Term Liabilities
Long-term loan (repayable in 10 years' time) (9,500)
127,570
Financed by:
Opening capital 124,000
add Net profit 13,570
137,570
less Drawings (10,000)
127,570
© ABE
56 Final Accounts and Statement of Financial Position
© ABE
57
Chapter 3
Presentation of Financial Statements
Contents Page
Introduction 58
© ABE
58 Presentation of Financial Statements
INTRODUCTION
When a business draws up its own final accounts/financial statements for internal use, it may
use any format it likes since there are no rules to prevent such accounts being drafted in the
manner most suitable for management.
However, the published accounts of a business must be in accordance with the rules laid
down in the legal framework of the country the business is resident in. They will also have to
comply with relevant accounting standards (with which we will deal later).
© ABE
Presentation of Financial Statements 59
In the appendix to IAS 1 we are presented with a typical income statement as follows:
1. Revenue
2. Cost of sales
3. Gross profit or loss
4. Other income
5. Distribution costs
6. Administrative expenses
7. Other expenses
8. Finance costs
9. Share of profits of associates
10. Profit before tax
11. Income Tax expense
12. Profit or loss for the financial year, attributable to:
Equity holders of the parent
Minority interest
Notes
Revenue should be shown and calculated net of trade discounts, VAT and other sales
taxes. Notes must show the revenue broken down by classes of business and by
geographical markets, having regard to the manner in which the company's activities
are organised, insofar as these classes and markets differ substantially. This
additional information on revenue may be omitted if disclosure would be seriously
prejudicial to the company's interests.
Cost of sales, distribution costs and administrative expenses must all be stated after
taking any provision for depreciation or diminution of asset value into account. (Cost of
sales is the direct expenses attributable to bringing the raw materials to the point of
sale.)
Dividends paid or payable to shareholders are not shown on the face of the statement
of comprehensive income. These are now required to be dealt with in a new statement
– "a statement of changes in equity" – as considered later in this chapter.
Note also that extraordinary items do not exist any more according to the IASB. The
IASB decided when revising IAS 8 in 2004 that, as extraordinary items (as they were
previously called) resulted from the normal business risks faced by an entity, they do
not warrant presentation in a separate part of the statement of comprehensive income.
Thus, these items are now just a subset of items of income and expense. A business
can, if it wishes, disclose such items in the notes, but not on the face of the statement
of comprehensive income.
Finally, here, you should note that earnings per share figures, both basic and diluted,
are also disclosed on the face of the income statement, but they do not form part of the
income statement. We will deal with EPS later in the manual, in chapter 6.
We include here Tesco's income statement as an exemplar.
© ABE
60 Presentation of Financial Statements
2007 2006
£m £m
Continuing operations
Revenue (sales excluding VAT) 42,641 39,454
Cost of sales (39,401) (36,426)
Pensions adjustment – Finance Act 2006 258 –
Impairment of the Gerrards Cross site (35) –
Gross profit 3,463 3,028
Administrative expenses (907) (825)
Profit arising on property-related items 92 77
Operating profit 2,648 2,280
Share of post-tax profits of joint ventures and associates
(including £47m of property-related items (2005/06 – £nil) 106 82
Profit on sale of investments in associates 25 –
Finance income 90 114
Finance costs (216) (241)
Profit before tax 2,653 2,235
Taxation (772) (649)
Profit for the year from continuing operations 1,881 1,586
Discontinued operation
Profit/(loss) for the year from discontinued operation 18 (10)
Profit for the year 1,899 1,576
Attributable to:
Equity holders of the parent 1,892 1,570
Minority interests 7 6
1,899 1,576
© ABE
Presentation of Financial Statements 61
£ £ £
Net sales 1,750,000
less Cost of sales:
Inventory 1 Jan 300,000
Purchases 1,500,000
1,800,000
Inventory 31 Dec (400,000) (1,400,000)
Gross profit 350,000
Distribution costs:
Salaries & wages 40,000
Motor vehicle costs 25,000
General 20,000
Depreciation: MV 7,000
Depreciation: Machinery 3,000 95,000
Administration expenses:
Salaries & wages 45,000
Directors' remuneration 22,000
Motor vehicles 12,000
General 27,000
Auditors 4,000
Depreciation: Office furniture 3,000
Depreciation: Office machinery 2,000 115,000 (210,000)
140,000
Other operating income:
Rents receivable 9,000
149,000
Income from shares in associated companies 3,000
Income from shares in non-related companies 1,500
Other interest receivable 1,000 5,500
154,500
Interest payable:
Loans repayable in less than 5 years 5,500
Loans repayable in less than 10 years 5,000 (10,500)
Profit on ordinary activities before taxation 144,000
Tax on profit on ordinary activities (48,000)
Profit on ordinary activities after tax 96,000
Undistributed profits brought forward from last year 45,000
141,000
Transfer to general reserve 47,000
Proposed ordinary dividend 60,000 (107,000)
Undistributed profits carried forward to next year 34,000
© ABE
62 Presentation of Financial Statements
£ £
Revenue 1,750,000
Cost of sales (1,400,000)
Gross profit 350,000
Distribution costs 95,000
Administration costs 115,000 (210,000)
140,000
Other income 11,500
Income from associated interests 3,000
154,500
Finance costs (10,500)
Profit before taxation 144,000
Tax expense (48,000)
Profit for the year after taxation 96,000
Profit attributable to equity holders 96,000
© ABE
Presentation of Financial Statements 63
© ABE
64 Presentation of Financial Statements
2007 2006
£m £m £m £m
Non-current assets
Goodwill and other intangible assets 2,045 1,525
Property, plant and equipment 16,976 15,882
Investment property 856 745
Investments in joint ventures and associates 314 476
Other investments 8 4
Deferred tax assets 32 20,231 12 18,644
Current assets
Inventories 1,931 1,464
Trade and other receivables 1,079 892
Derivative financial instruments 108 70
Current tax assets 8 –
Cash and cash equivalents 1,042 1,325
4,168 3,751
Non-current assets classified as held for sale and assets
of the disposal group 408 168
4,576 3,919
Current liabilities
Trade and other payables (6,046) (5,083)
Financial liabilities:
Borrowings (1,554) (1,646)
Derivative financial instruments and other liabilities (87) (239)
Current tax liabilities (461) (462)
Provisions (4) (2)
(8,152) (7,432)
Liabilities directly associated with the disposal group – (86)
(8,152) (7,518)
Net current liabilities (3,576) (3,599)
Non-current liabilities
Financial liabilities
Borrowings (4,146) (3,742)
Derivative financial instruments and other liabilities (399) (294)
Post-employment benefit obligations (950) (1,211)
Other non-current liabilities (29) (29)
Deferred tax liabilities (535) (320)
Provisions (25) (6,084) (5) (5,601)
Net assets 10,571 9,444
Equity
Share capital 397 395
Share premium account 4,376 3,988
Other reserves 40 40
Retained earnings 5,693 4,957
Equity attributable to equity holders of the parent 10,506 9,380
Minority interests 65 64
Total equity 10,571 9,444
© ABE
Presentation of Financial Statements 65
As you can see from this example, non-current assets, current assets, current liabilities and
non-current liabilities are all sub-totalled and added to give a total for net assets. This net
assets figure is then represented by equity in the bottom half of the statement of financial
position.
In a simplified form this presentation is as follows:
NET ASSETS
Non-current assets;
Intangible assets including goodwill and development
Tangible assets:
Property plant and equipment
Investment property
Deferred tax assets
Current assets
Inventories
Trade and other receivables
Cash and cash equivalents
Current liabilities
Trade and other payables
Provisions
Short-term loans and overdrafts
Net current assets (current assets less current liabilities)
Non-current liabilities
Loans
Deferred tax liabilities
Total of net assets
(non-current assets, plus net current assets, less non-current liabilities)
EQUITY
Share capital
Share premium account
Revaluation reserves
Other reserves
Retained profits
Total of equity attributable to equity holders (the above items totalled)
Minority interests
Total equity
(equity holders' equity plus minority interests – this should equal net assets)
The format for presentation in the appendix to IAS 1 actually shows both current liabilities
and non-current liabilities in the bottom half of the statement of financial position. The two
halves of the statement of financial position are retitled "assets" and "equity and liabilities".
However, we find the presentation shown above gives better information to users and is the
one commonly used by most international businesses. We suggest you use this style in your
examinations, but as long as your statement of financial position is in reasonable style you
will not lose presentation marks.
© ABE
66 Presentation of Financial Statements
Notes to the statement of financial position are also required under IAS 1. In many cases,
these can be very detailed and long, and we would refer you to the notes for Tesco on the
Internet that cover almost 50 pages as an exemplar.
Example
The following example shows an acceptable layout of a statement of financial position under
IAS 1
J & K Plastics plc
Statement of Financial Position as at 31 December
Note that previous year figures are also shown on the face of a statement of financial
position.
An example of two important notes that are usually attached to all statement of financial
position follows.
© ABE
Presentation of Financial Statements 67
Cost
At 1 Jan X X X X
Additions X X X X
Disposals (X) (X) (X) (X)
At 31 Dec X X X X
Amounts Written off
Impairment
At Jan 1 balance X X X X
Charge for the year, IS etc. X X X X
Deductions in respect of disposals (X) (X) (X) (X)
At 31 Dec X X X X
Net Book Values
At 31 Dec current year X X X X
At 31 Dec previous year X X X X
Cost or Valuation
At 1 Jan X X X X
Additions X X X X
Revaluations (additional value only) X X X X
Disposals (X) (X) (X) (X)
At 31 Dec X X X X
Depreciation
At Jan 1 balance X X X X
Charge for year IS X X X X
Deductions in respect of disposals (X) (X) (X) (X)
At 31 Dec X X X X
Net Book Value
At 31 Dec current year X X X X
At 31 Dec previous year X X X X
© ABE
68 Presentation of Financial Statements
2007 2006
£m £m
(Loss)/gain on revaluation of available-for-sale investments (1) 2
Foreign currency translation differences (65) 3
Total gain/(loss) on defined benefit pension schemes 114 (443)
(Losses)/gains on cash flow hedges:
net fair value (Iosses)/gains (26) 44
reclassified and reported in the Income Statement (12) (5)
Tax on items taken directly to equity 12 133
Net income/(expense) recognised directly in equity 22 (236)
Profit for the year 1,899 1,576
Total recognised income and expense for the year 1,921 1,340
Attributable to:
Equity holders of the parent 1,920 1,327
Minority interests 1 13
1,921 1,340
© ABE
Presentation of Financial Statements 69
Comprehensive X (X) X X X X
income
(from above
statement which will
include profit for the
period)
© ABE
70 Presentation of Financial Statements
Income is the increase in economic benefits during the accounting period in the form
of inflows or enhancements of assets or decreases of liabilities that result in increases
in equity, other than those relating to contributions from equity participants.
Expenses are decreases in economic benefits during the accounting period in the
form of outflows or depletions of assets or incurrence of liabilities that result in
decreases in equity, other than those relating to distributions to equity participants.
Equity is the residual interest in the assets of the entity after deducting all its liabilities
© ABE
Presentation of Financial Statements 71
affairs. By doing this, it also provides the structure through which the business objectives
are set, and the means of attaining those objectives and monitoring performance."
From the above definition we can see that corporate governance is multi-faceted. It covers
processes, systems and cultures amongst others, and from the viewpoint of many
stakeholders. Corporate governance has come to the fore since the collapse of such
companies as Enron and WorldCom.
In 2004, the OECD issued its updated Principles of Corporate Governance and several
countries issue their own regulations – for example, as a result of several reports, in the UK
there is now a Combined Code on Corporate Governance issued by the Financial Reporting
Council (in June 2006).
The OECD sees corporate governance as a key element in improving economic efficiency
and growth as well as enhancing investor confidence. Good corporate governance should
ensure that the directors and managers pursue objectives within the business that are in the
interests of the business and its stakeholders, not just themselves. The aim of the report is
to allow the reader to make a judgement on whether the corporate governance of the
business is adequate to achieve this aim. Weak and non-transparent regimes can lead to
unethical behaviour in a business and ultimately loss of market integrity.
A Corporate Report will cover such matters as:
Board composition and independence
Board responsibilities
Board processes and delegation regulations
Appointments to the Board
Determination of executive remuneration
Audit committee
Board performance evaluation
Risk management and internal controls
Relations with stakeholders
Compliance with any codes.
The Tesco corporate report runs to 5 pages so we do not produce it here, but we do advise
you to go to the Internet and read it or indeed any other corporate report of a large
multinational business.
Other Statements
The subject of reporting to stakeholders and the content of annual reports is ongoing and
within annual reports you may see examples of the following:
Social and environmental reports
Past trends in key financial figures
Value added statements
Employment reports
Statement of future prospects
Management commentaries
Operating and financial review
© ABE
72 Presentation of Financial Statements
As we have stated previously you will enhance your understanding of this chapter if you
access several annual reports that are freely available on the Internet
© ABE
Presentation of Financial Statements 73
© ABE
74 Presentation of Financial Statements
© ABE
Presentation of Financial Statements 75
© ABE
76 Presentation of Financial Statements
© ABE
Presentation of Financial Statements 77
© ABE
78 Presentation of Financial Statements
© ABE
Presentation of Financial Statements 79
© ABE
80 Presentation of Financial Statements
© ABE
Presentation of Financial Statements 81
© ABE
82 Presentation of Financial Statements
© ABE
Presentation of Financial Statements 83
© ABE
84 Presentation of Financial Statements
© ABE
85
Chapter 4
Profit and Cash Flow
Contents Page
© ABE
86 Profit and Cash Flow
Legal Definition
The Companies Act requires that no distribution may be made except out of profits available
for the purpose. These are defined as: accumulated realised profits, not on a prior occasion
distributed or capitalised, less accumulated realised losses not written off already under
reorganisation or reduction of capital. The profits and losses may originally have been
revenue or capital based.
A "distribution" is any distribution of a company's assets to its members, by cash or
otherwise, other than:
An issue of bonus shares, partly or fully paid.
A redemption of preference shares from the proceeds of a fresh share issue and the
payment, from the share premium account, of any premium on redemption.
A reduction of share capital, either by paying off share capital which has been paid up,
or by eliminating or reducing a member's liability on partly-paid share capital.
A distribution to members of a company's assets upon winding up.
In addition to satisfying the condition of having profits available for the purpose of distribution,
which is all that is required of a private company, a public company must fulfil two other
conditions:
Its net assets must exceed the aggregate of its called-up share capital together with its
undistributable reserves.
Any distribution must not deplete its net assets to such an extent that the total is less
than the aggregate of called-up share capital and undistributable reserves.
Called-up share capital
This is defined as "as much of the share capital as equals the aggregate amount of the calls
made on the shares, whether or not the calls have been paid, and any share capital which
has been paid up without having been called and share capital to be paid on a specific date
included in the articles".
Undistributable reserves
Undistributable reserves are as follows:
Share premium account.
Capital redemption reserve.
© ABE
Profit and Cash Flow 87
Taking the companies A to D as alternatively private and public companies, the distributable
profits are as follows:
A 400 400
B 400 350
C 240 190
D 240 0
© ABE
88 Profit and Cash Flow
(a) They must be "properly prepared", at least to the extent necessary to enable a decision
to be made as to the legality of the proposed distribution.
(b) The financial statements must give a true and fair view of the affairs of the company, its
profit or loss, unless the company is eligible by statute not to make disclosure.
(c) A public company must disclose any uncalled share capital as an asset.
(d) To prevent a company making various individually legal distributions which are in
aggregate more than is available for distribution, It is obligatory that any further
proposed distributions are added to those which have already been made and appear
in the financial statements.
(e) The annual financial statements must be audited and initial financial statements must
contain the auditor's opinion as to whether they have been properly prepared. There is
no need for interim financial statements to be audited.
(f) Any qualifications made by the auditors must state if and to what extent the legality of
the proposed distribution is affected.
(g) The statement mentioned in (f) above must be either laid before the company in
general meeting or filed with the Registrar, whichever is applicable. In addition, the
Registrar should receive, with any interim or initial financial statements, a copy of them,
and a copy of the auditors' report and statement (if there is one).
Goodwill
Goodwill is an asset representing the future economic benefits arising from other assets
acquired in a business combination that are not individually identified and separately
recognised. It is calculated as the excess of the consideration transferred over the net
assets obtained from the subsidiary, and treated as an intangible non-current asset under
IFRS 3 and IAS 38 (see chapter 5).
There may be cases where the cost of the investment is less than the value of net assets
purchased. This could be referred to as negative goodwill. The most likely reason for this to
arise is a misstatement of the fair values of assets and liabilities and, accordingly, the
standard requires that the calculation is reviewed.
Any negative goodwill is credited to the statement of comprehensive income
The amortisation of goodwill over its useful economic life has less impact on the possible
sums available for distribution – especially if it is written off over, say, 20 years.
© ABE
Profit and Cash Flow 89
Purpose
The statements of comprehensive income and of financial position place little emphasis on
cash, and yet enterprises go out of business every day through a shortage of readily
available cash. This can happen irrespective of profitability, as cash otherwise available
may have been overinvested in non-current assets, leaving insufficient cash to maintain the
business.
The statement of cash flows will help analysts in making judgements on the amount, timing
and degree of certainty of future cash flows by giving an indication of the relationship
between profitability and cash generating ability and thus the "quality" of the profit earned.
Looking at the statement of cash flows in conjunction with a statement of financial position
provides information about liquidity, viability and financial adaptability. The information in the
statement of financial position is regularly used to obtain information about liquidity, but as it
is only the picture on one day, the liquidity information is incomplete. The statement of cash
flows extends liquidity information over the accounting period. However, to give an indication
of future cash flows, the statement of cash flows needs to be studied in conjunction with the
statements of comprehensive income statement and of financial position.
The concentration on cash as opposed to working capital emphasises the pure liquidity of the
reporting business. Organisations can have ample working capital but run out of cash, and
fail.
© ABE
90 Profit and Cash Flow
As you can see, the emphasis at the bottom of the statement is on liquidity. The
accumulating effect on cash and cash equivalents (which may appear as a separate note) is
clearly shown.
Let us look now at the different terms and what they represent.
(a) Operating Activities
Cash flows from operating activities are, in general, the cash effects of transactions
and other events relating to operating or trading activities. This can be measured by a
direct or indirect method.
Direct Method
The direct method picks up individual categories of cash flow including income
from customers, cash paid to suppliers, cash paid to employees and cash paid to
meet expenses.
In other words, you will see:
Operating Activities
Cash received from customers X
Cash payments to suppliers (X)
Cash paid to and on behalf of employees (X)
Interest paid (X)
Income taxes paid (X)
Net cash inflow from operating activities X
Any exceptional items should be included within the main categories of this
heading as above and be disclosed in a note to the statement of cash flows.
The use of the direct method is encouraged only where the potential benefits to
users outweigh the costs of providing it.
© ABE
Profit and Cash Flow 91
Indirect Method
Many businesses will not readily have available cash-based records and may
prefer the indirect method (which is accruals based) of dealing with operating
activities. This method is also adopted by IAS 7 as is the direct method.
A typical presentation of the indirect method for operating activities would follow
this approach:
Operating Activities
Profit before tax X
Adjustments for:
Depreciation X
Profit/loss on sale of assets X
Interest X
Amortisation X
X
Increase/decrease in trade receivables X
Increase/decrease in inventory X
Increase/decrease in trade payables X
Cash generated from operations X
Interest paid X
Income taxes paid X
Net cash inflow/outflow from operating activities X
Alternatively, you may well see in practice "Net cash inflow from operating
activities" in the statement of cash flows with a separate reconciliation as a note
to the statement. This reconciliation will be between the operating profit (for non-
financial companies, normally profit before interest) reported in the income
statement and the net cash flow from operating activities. This should, as above,
disclose separately the movements in inventories, trade receivables and trade
payables relating to operating activities and other differences between cash flows
and profits (e.g. accruals and deferrals).
To illustrate this latter approach, consider the following notes attached to a statement of
cash flows.
Note: Reconciliation of Operating Profit to Net Cash
Although the profit from the income statement is £100,000, this does not mean that the
company has received that amount of cash during the year, as profit has been charged
© ABE
92 Profit and Cash Flow
with non-cash items such as depreciation. Therefore, in order to arrive at the "cash
flow from operating activities" we have to adjust the operating profit figure for any non-
cash items, these being depreciation, amortisation and profit/loss on the sale of
fixed assets. Depreciation, in the above example, has been deducted in arriving at
the profit figure of £100,000. So we need to add the £10,000 depreciation back as it
was just a book entry and did not involve any cash payment.
Now look at the next three items under "operating activities" – trade receivables,
trade payables and inventory. We are trying to find the net increase/decrease in
cash in our statement of cash flows and the first stage of this is finding our "cash flow
from operating activities". However, some of the profit has not gone into the cash or
bank balance but has been ploughed back into inventory. Therefore, we need to
deduct any increase in inventory from the operating profit to arrive at the cash flow
figure. Similarly with trade receivables, if the trade receivables figure has increased
then some of the sales made during the year have not yet generated cash. Any
increase in trade receivables therefore has to be deducted to arrive at the cash flow
figure. On the other hand, if the trade payables figure has increased then cash has not
yet been paid out for some of the purchases which have been deducted in arriving at
the operating profit. Therefore, we need to add back any increase in trade payables.
Prepayments and accruals are treated in the same way as trade receivables and trade
payables.
Note that we have started with the figure for profit before tax, i.e. we do not adjust for
any provision for tax on this year's profit, as this does not involve the movement of
cash. What we do have to do is to deduct any tax actually paid during the year
(normally the tax on the previous year's profits), under the appropriate heading in
operating activities, as this reduces our cash flow. Lastly, we need to adjust for interest
expense, so we will need to add back the accrued interest paid and deduct the accrued
interest received. The actual interest paid in cash terms will be shown as a separate
line under cash flow from operating activities and the actual interest received in cash
terms will be shown under investing activities.
(b) Cash flows from investing activities
Cash inflows from investing activities include:
(i) interest received in cash terms;
(ii) dividends received in cash terms
(iii) cash paid for investments in or loans to other entities
(iv) proceeds from the sale of property, plant and equipment – remember that we
have already added back the profit or loss on the sale of these when amending
the profit figure, so under this heading we need to include the cash we actually
received on the sale.
Cash outflows from investing activities include:
(i) payments made for the purchase of non- current assets such as property, plant
and equipment
(ii) payments made for the acquisition of subsidiaries.
(c) Financing Activities
These include as cash inflows:
Proceeds from the issue of share capital or other equity instruments
Proceeds from long term borrowings (issuing debentures, loans, notes and
bonds).
© ABE
Profit and Cash Flow 93
Example
This sets out the full specimen statement from IAS 7 in the format for full published accounts
using the indirect method.
Initial Information Relating to XYZ
You are provided with the statements of comprehensive income and of financial position for
XYZ, together with the following additional information.
(a) All of the shares of a subsidiary were acquired for 590. The fair values of assets
acquired and liabilities assumed were as follows:
Inventories 100
Accounts receivable 100
Cash 40
Property, plant and equipment 650
Trade payables 100
Long-term debt 200
(b) 250 was raised from the issue of share capital and a further 250 was raised from long-
term borrowings.
(c) Interest expense was 400, of which 170 was paid during the period. Also, 100 relating
to interest expense of the prior period was paid during the period.
(d) Dividends paid were 1,200.
© ABE
94 Profit and Cash Flow
(e) The liability for tax at the beginning and end of the period was 1,000 and 400
respectively. During the period, a further 200 tax was provided for. Withholding tax on
dividends received amounted to 100.
(f) Interest received during the year was 200 and dividends received during the year was
200. Payments on finance leases totalled 90.
(g) During the period, the group acquired property, plant and equipment with an aggregate
cost of 1,250 of which 900 was acquired by means of finance leases. Cash payments
of 350 were made to purchase property, plant and equipment.
(h) Plant with original cost of 80 and accumulated depreciation of 60 was sold for 20.
(i) Accounts receivable as at the end of 20X2 include 100 of interest receivable.
Sales 30,650
Cost of sales (26,000)
Gross profit 4,650
Depreciation (450)
Administrative and selling expenses (910)
Interest expense (400)
Investment income 500
Foreign exchange loss (40)
Profit before taxation 3,350
Taxes on income (300)
Profit 3,050
© ABE
Profit and Cash Flow 95
20X2 20X1
Assets
Cash and cash equivalents 230 160
Accounts receivable 1,900 1,200
Inventory 1,000 1.950
Portfolio investments 2,500 2,500
Property plant and equipment at cost 3,730 1,910
Accumulated depreciation (1,450) (1,060)
Property, plant and equipment net 2,280 850
Total assets 7,910 6,660
Liabilities
Trade payables 250 1,890
Interest payable 230 100
Income taxes payable 400 1,000
Long-term debt 2,300 1,040
Total liabilities 3,180 4,030
Shareholder's Equity
Share capital 1,500 1,250
Retained earnings 3,230 1,380
Total shareholders' equity 4,730 2,630
Total liabilities and shareholders' equity 7,910 6,660
The statement of cash flows now follows. Note that it is divided into two main parts:
The statement of cash flows itself
Notes to the statement of cash flows (on the following page).
We have also added some working notes to help explain how the figures are arrived at.
© ABE
96 Profit and Cash Flow
20X2
Cash flows from operating activities
Profit before taxation 3,350
Adjustments for:
Depreciation 450
Foreign exchange loss 40
Investment income (500)
Interest expense 400
3,740
Increase in trade and other receivables (500)
Decrease in inventories 1,050
Decrease in trade payables (1,740)
Cash generated from operations 2,550
Interest paid (270)
Income taxes paid (900)
Net cash from operating activities 1,380
Cash flows from investing activities
Acquisition of subsidiary X net of cash acquired (Note A) (550)
Purchase of property, plant and equipment (Note B) (350)
Proceeds from sale of equipment 20
Interest received 200
Dividends received 200
Net cash used in investing activities (480)
Cash flows from financing activities
Proceeds from issue of share capital 250
Proceeds from long-term borrowings 250
Payment of finance lease liabilities (90)
Dividends paid * (1,200)
Net cash used in financing activities (790)
Net increase in cash and cash equivalents 110
Cash and cash equivalents at beginning of period (Note C) 120
Cash and cash equivalents at end of period (Note C) 230
© ABE
Profit and Cash Flow 97
Cash and cash equivalents at the end of the period include deposits with banks of 100
held by a subsidiary which are not freely remissible to the holding company because of
currency exchange restrictions.
The Group has undrawn borrowing facilities of 2,000 of which 700 may be used only for
future expansion.
© ABE
98 Profit and Cash Flow
© ABE
Profit and Cash Flow 99
The proceeds from the issue of share capital and long term borrowings are given in
note (b). The share capital can in fact be easily calculated from the statement of
financial position changes.
Details of the finance lease payments and dividends paid are given in notes (f) and (d)
respectively.
As you can see from this exercise, to prepare a statement of cash flows we need the
provision of other information which is not shown in the statements of comprehensive income
or of financial position.
31.12.20X5 31.12.20X4
Property, plant and equipment nbv
Buildings 624,500 543,100
Other 102,300 93,450
Investments 142,000 868,800 56,000 692,550
Current assets:
Inventory 83,400 82,400
Debtors 48,750 54,300
Bank 1,100
132,150 137,800
Current liabilities falling due within one year:
Trade creditors 35,480 63,470
Taxation 12,500 10,500
Dividends 38,000 35,000
Bank 10,500
96,480 108,970
Net current assets 35,670 28,830
Total assets less current liabilities 904,470 721,380
Non-current liabilities due after one year:
5% Debentures 150,000 45,000
Net assets 754,470 676,380
Capital reserves
Ordinary £1 shares 620,000 600,000
Share premium account 40,000
Revaluation reserve 70,000 50,000
Retained profits 24,470 26,380
754,470 676,380
© ABE
100 Profit and Cash Flow
20X5 20X4
£ £
Profit before tax 48,590 65,600
Taxation 12,500 10,500
Profit after tax 36,090 55,100
Dividends 38,000 35,000
Retained profit for the year (1,910) 20,100
Retained profit b/f 1 January 26,380 6,280
Retained profit at 31 December 24,470 26,380
Required
(a) Prepare the statement of cash flows for the year ended 31 December 20X5 in a form
suitable for publication.
(b) Summarise the main conclusions arising from the cash flow produced for Peak Ltd.
(c) Comment on the usefulness of the statement of cash flows to users of financial
statements.
Now check your answer with that provided at the end of the chapter
© ABE
Profit and Cash Flow 101
Example
Source and Application of Funds Statement
for year ended 31 December
£ £
Source of Funds
Profit before tax 47,000
Adjustment for items not involving the movement of funds:
Depreciation 12,000
Funds generated from operations 59,000
Funds from other sources:
Issue of shares 15,000
74,000
Application of Funds
Purchase of non-current assets 6,000
Payment of taxation 31,000 37,000
37,000
© ABE
102 Profit and Cash Flow
Funds flow information may hide significant changes, through the leads and lags, as
compared with cash flow, in the viability and liquidity of a business.
The funds flow statement does not provide any new data – it simply reorganises data
already available in the statement of financial position.
Cash flow is an easier concept to understand than working capital changes.
© ABE
Profit and Cash Flow 103
£ £
Net cash flow from operating activities 83,350
Interest paid (7,500)
Taxation paid (10,500) (18,000)
Net cash used in investing activities
Payments to acquire tangible non-current assets (161,350)
Payments to acquire investments (86,000)
Sale of non-current assets 17,900
Interest received 15,000
Dividends received 7,500 (206,950)
Net cash used in financing activities
Issue of shares 60,000
Issue of debentures 105,000
Equity dividends paid (35,000) 130,000
Decrease in cash balances 11,600
© ABE
104 Profit and Cash Flow
remaining £64,450 was financed from internal resources of the company resulting
in a cash reduction of £11,600.
The interest and dividends received on the investments is at a good level.
Questions should be asked in respect of the fall in the profit for the year.
Gearing has increased during the year, but does not appear to be at a high risk
level.
The company has expanded its assets by the use of long-term capital resources
in the main.
(c) The statement of cash flows is useful in that:
It identifies the factors which have caused the change in the cash and cash
equivalent position.
It identifies the extent to which profits result in inflows of cash.
It is more objective and verifiable than the income statement as it has no need for
accruals and other estimates.
It provides information on something familiar to users – cash. Profit is not
universally understood by users.
It provides information on the financial adaptability of a business and its liquidity.
However, we could also say that:
The information provided is all historical. Will this provide an indication of the
future that can be relied on?
The format presentation, many would say, is cluttered and lacks clarity.
© ABE
105
Chapter 5
Valuation of Assets and Inventories
Contents Page
D. Depreciation 120
IAS 16: Property, Plant and Equipment Accounting for Depreciation 120
Accounting for Depreciation 123
Disclosure in the Statement of Financial Position 123
Revaluation of Non-Current Assets 123
Methods of Providing for Depreciation 124
(Continued over)
© ABE
106 Valuation of Assets and Inventories
© ABE
Valuation of Assets and Inventories 107
A. VALUATION OF INVENTORIES
Accounting standards aim to narrow the differences and variations in practice and ensure
adequate disclosure in published accounts. IAS 2 specifically seeks to define practices for
the valuation of inventories.
To determine profit, costs have to be matched with related expenses. Unsold or
unconsumed inventories and work in progress will have incurred costs in the expectation of
future revenue and it is therefore appropriate to carry forward such costs so that they may be
matched with future revenues.
The main requirement of IAS 2 is that inventories must be stated at the lower of cost or
net realisable value – this is the key point to remember.
Definitions
(a) Inventories
Inventories are assets:
held for sale in the ordinary course of business;
in the process of production for such sale; and/or
in the form of materials or supplies to be consumed in the production process or
in the rendering of services
Note that they do not include work-in-progress arising under construction contracts.
These are dealt with under IAS 11 Construction contracts, which we will deal with later
in this chapter.
(b) Cost
Cost is expenditure incurred in bringing the product or service to its present location
and condition. There are three elements to consider.
Cost of purchase
This comprises not just the purchase price of materials, etc., but any other costs
incurred in acquiring them:
(i) Purchase price
(ii) Import duties
(iii) Transport and handling costs and other attributable costs
(iv) Trade discounts (subsidies and rebates must be deducted)
Trade discounts must not be confused with cash discounts which are allowed or
received. Cash discounts are made to encourage the early payment of the
account and are entered into the accounts and appear in the statement of
comprehensive income (profit and loss account). Trade discounts, on the other
hand, never appear in the accounts, and are deducted at source. The reason for
these discounts is that the seller will be dealing with three possible types of
customer:
(i) The trader who buys a lot
(ii) The trader who buys only a few items
(iii) The general public
It is therefore logical that whilst the three types of customer will want to benefit
from a discount those under (i) will expect a higher discount than those under (ii),
© ABE
108 Valuation of Assets and Inventories
and those under (ii) a higher discount than those under (iii). This means that
there would potentially be at least three price levels. To save staff having to deal
with several price lists, all goods are shown at the same price and a negotiated
trade discount is given to selected customers. Discounts are deducted at the
time of the transaction, are instant and are never therefore entered in the
accounts.
Cost of conversion
The cost of conversion into finished goods consists of:
(i) Costs attributable to units of production such as raw material, direct labour
and expenses and sub-contracted work
(ii) Production overheads (see below)
(iii) Other overheads, if attributable in the particular circumstances of the
business in bringing the product or service to its present location and
condition.
Production overheads may cause some problems. The direct charges of raw
materials, direct labour and expenses are easy to identify, but other overheads
related to production may be difficult to define accurately. Fixed production
overheads are those indirect costs of production that remain relatively constant
regardless of the volume of production – for example, depreciation and
maintenance of factory buildings. Variable production overheads are those
indirect costs of production that vary directly, or nearly directly, with the volume of
production, such as indirect materials and indirect labour. The allocation of fixed
production overheads to the costs of conversion is based on the normal capacity
of the production facilities. Variable production overheads are allocated to each
unit of production on the basis of the actual use of the production facilities.
Where a production process results in more than one product being produced
simultaneously, then costs of conversion are allocated between the products on a
rational and consistent basis. For example, we could base the allocation on the
relative sales value of each product.
Other costs
Other costs are included in the costs of inventories only to the extent that they
are incurred in bringing the inventories to their present location and condition.
For example, we may need to include the costs of designing products for specific
customers in the costs.
The standard specifically excludes several other costs:
(i) Abnormal amounts of wasted materials, labour or other costs
(ii) Storage costs, unless those costs are necessary in the production process
before a further production stage – for example, maturing whisky or wine
(iii) Administrative overheads that do not contribute to bringing inventories to
their present location and condition
(iv) Selling costs.
© ABE
Valuation of Assets and Inventories 109
10 @ £45
5 @ £50 £700 5 @ £50 £250
© ABE
110 Valuation of Assets and Inventories
Advantages
The current revenue is matched with the current purchases, meaning that the profit
should be realistic. In the ideal situation where items purchased equal items sold, the
cost of sales will be the current cost of goods sold.
Disadvantages
The inventory values on the statement of financial position are out-of-date and
unrealistic. There is also the problem of keeping accurate records of inventory
movements.
(f) Replacement Cost
This is the cost at which an identical asset could be purchased or manufactured. The
difficulty with this method arises where the replacement cost is greater than the historic
cost because unrealised gains will be included in the resulting profit. Conversely,
where the replacement cost is less than either the realisable value or the historic cost,
then a greater loss will be incurred.
© ABE
Valuation of Assets and Inventories 111
Under IAS 2, LIFO method and replacement cost are not permitted for the valuation of
inventories . Thus remember we can only use specific identification of costs, weighted
average costs or FIFO.
Disclosure of Inventories
The main disclosure requirements of IAS 2 are
The accounting policy adopted, including the cost formula used
The total carrying amount. classified appropriately
The amount of inventories carried at NRV
The amount of inventories recognised as an expense during the period
Details of any circumstances that have led to the write down of inventories of
inventories to their NRV.
© ABE
112 Valuation of Assets and Inventories
£ £
Opening inventories 20,590
Purchases 90,590
Returns inwards 2,718
93,308
less Carriage inwards 4,920
88,388
add Returns outwards 2,920 91,308
111,898
add WIP 1 Jan 2,409
Prime cost 114,307
Indirect wages 10,240
Direct expenses 9,110
Factory insurance 2,240 21,590
135,897
less WIP 31 Dec 5,219
130,678
less Direct wages 14,209
Indirect expenses 9,240 23,449
107,229
add Finished goods 1 Jan 18,240
125,469
less Finished goods 31 Dec 24,000
Cost of production 101,469
Sales 150,500
less Cost finished goods 101,469
49,031
Add Closing inventories, 31 Dec 19,420
Trading profit 68,451
Required
Correct the account.
© ABE
Valuation of Assets and Inventories 113
2. Calculate the cost of inventories in accordance with IAS 2 from the following data
relating to Mod enterprise for the year ended 31 December 200X.
$
Direct material cost of computer game per unit 2
Direct labour cost of computer game per unit 2
Direct expenses cost of computer game per unit 2
Production overheads per year 500,000
Administrative overheads per year 300,000
Selling overheads per year 400,000
Interest payments per year 50,000
There were 150,000 units in finished goods at the year end. You may assume there
were no finished goods at the start of the year and that there was no work in progress.
The normal annual level of production is 500,000 computer games, but in the year
ended 31 December 200X only 350,000 were produced because of a labour dispute.
Total inventory 66 72
At what value should the inventory be stated in the statement of financial position in
accordance with IAS 2?
Now check your answers with those provided at the end of the chapter
© ABE
114 Valuation of Assets and Inventories
£ £ £
Sales 25,770
less Returns 1,446 24,324
Cost of goods sold:
Opening inventory 5,565
Purchases 18,722
less Returns 576
18,146
Carriage inwards 645 18,791
24,356
less Closing inventory 4,727 19,629
Gross (or trading) profit 4,695
After we have added purchases less returns to the opening inventory and added the carriage
inwards, we have a grand total of the total inventory on hand plus all net purchases. From
this figure we have to deduct the inventory remaining, i.e. unsold, because it is not part of the
current year's costs. The net result is known as the cost of sales.
Unconsumed Inventories
The cost of unconsumed inventories will have been incurred in the expectation of future
revenues which will not arise until a later period, and it is appropriate to carry this cost
forward to be matched with the revenue when it does arise. This reflects the accruals
concept – i.e. the matching of costs and revenue in the year in which they arise rather than in
the year in which the cash is paid or received.
If there is no reasonable expectation of sufficient revenue to cover the cost incurred, the
irrecoverable cost should be charged in the year under review. This may occur due to
obsolescence, deterioration, change in demand, etc.
The comparison of cost versus realisable value needs to be made in respect of each item
separately. Where this is not practical then groups or categories which are similar will need
to be assessed together.
The methods used in allocating costs to inventory need to be selected with a view to
providing the fairest possible assessment of the expenditure actually incurred in bringing the
product to its present location and condition. For example, in supermarkets and retail shops
which have large numbers of rapidly changing items, it is appropriate to take the current
selling price less gross profit. When you next go shopping take a good look at the goods
displayed and ask yourself how you think the retailer would go about valuing the inventory.
Inventories should be sub-classified so that the categories can be identified and this can be
done in three ways:
By maintaining detailed records of cost of sales
By maintaining detailed records so that a inventory valuation may be performed at any
time (known as the perpetual inventory)
By using the gross profit margin applied to sales
© ABE
Valuation of Assets and Inventories 115
The inventories should also be classified and identified in the statement of financial position
or in notes to the accounts under the headings of:
Raw materials
Work in progress
Finished goods
© ABE
116 Valuation of Assets and Inventories
investigated and clerical errors can be corrected. If there is a physical discrepancy, then the
records must be adjusted accordingly. The usual causes of discrepancies are incorrect
entries, breakage, pilfering, evaporation, short or over-issues, absorption by moisture, pricing
method or simply putting the inventory in the wrong bin or location.
£ £
Sales 10,000
Opening inventory 500
Purchases 6,500
7,000
Closing inventory 700 6,300
Gross profit 3,700
(b) Under-valuation
£ £
Sales 10,000
Opening inventory 500
Purchases 6,500
7,000
Closing inventory 650 6,350
Gross profit 3,650
(c) Over-valuation
£ £
Sales 10,000
Opening inventory 500
Purchases 6,500
7,000
Closing inventory 750 6,250
Gross profit 3,750
Notice the difference in the gross profit. These models show how important it is to get as
accurate a inventory valuation as possible. Inventory adjustments are one of the main ways
of "window dressing" a set of accounts, as we will see in a later chapter.
© ABE
Valuation of Assets and Inventories 117
entity, or to provide a substantial service. In both cases the period taken will extend beyond
one year, and a substantial amount of the contract will be carried forward.
So what is the accounting problem with long term contracts?
Well our problem is "how much of the revenue of the contract should we recognise in any
one period?" A long term contract generally carries with it stage payments which may or may
not relate to the stage of completion of the contract. Let's look at an example to demonstrate
the problem.
Example
A construction contract with revenue of £20m is initially estimated to have total costs of £12m
and is expected to take three years to complete. Thus, over the life of the contract, there will
be a profit of £8m, but at what point should we recognise that profit. If, for example, we
receive stage payments of £5m in year 1, £5m in year 2 and £10m on final completion,
should we recognise the profit as follows £2m in year 1, £2m in year 2 and £4m on
completion – that is, in proportion to the stage payments.
If we reflect on some of the accounting concepts and conventions then we might be able to
answer this question.
© ABE
118 Valuation of Assets and Inventories
Definitions
The IAS defines two types of contract;
A fixed price contract is a construction contract in which the contractor agrees to a
fixed price or a fixed rate per unit of output, which in some cases is subject to cost
escalation clauses.
A cost plus contract is a construction contract in which the contractor is reimbursed for
allowable or otherwise defined costs, plus a percentage of these costs as a fixed fee.
The IAS does not define contract revenue for us, but it does tell us what it is comprised of.
Contract revenue shall comprise
The initial amount of revenue agreed in the contract; and
Variations in contract work, claims and incentive payments to the extent that it is
probable that they will result in revenues, and are capable of being reliably measured.
Contract revenue needs to measured at its fair value.
The more difficult area in the standard is, of course, the recognition of contract costs to
match with the revenue. There is no definition of contract costs, but the IAS states that
contract costs comprise costs that relate directly to specific contracts, costs that are
attributable to contract activity in general and can be allocated to the contract, and such other
costs as are specifically chargeable to the customer under the terms of the contract.
Accounting practice
The treatment differs depending on the predictability of the outcome of the contract:
When the outcome of a construction contract can be estimated reliably
In this situation, revenue and expense within the contract is recognised by reference to
the stage of completion (and note that this is not necessarily the same as stage
payments) of the contract. This is generally known as the percentage of completion
method.
An expected loss on a long term contract must be recognised as an expense
immediately in the statement of comprehensive income.
When the outcome of a construction contract cannot be estimated reliably
Here, revenue should be recognised only to the extent of contract costs incurred that it
is probable will be recoverable
Contract costs should be recognised as an expense in the period in which they are
incurred
For debtors and creditors within long term contracts, the enterprise needs to disclose on its
statement of financial position:
The gross amount due from customers (debtors) for contract work, which IAS 11 states
is the net amount of costs incurred plus recognised profit less the sum of progress
billings and recognised losses.
The amount shown as assets could therefore include:
– Progress billings not yet paid
– Contract costs relating to future activity
The gross amount due to customers (creditors) is the net amount of costs incurred plus
recognised profits less the sum of progress billings and recognised losses for all
contracts in progress for which progress billings exceed costs incurred plus recognised
profits.
© ABE
Valuation of Assets and Inventories 119
All of the above may be somewhat confusing so again let us use an example to demonstrate
accounting for long term contracts under the requirements of IAS 11.
Example
Show how the following information for two construction contracts should be recorded in the
financial statements
Contract X Contract Y
Contract revenue 500 350
Contract expenses 450 400
Billings 500 200
Payments in advance of billings 25 0
Contract costs incurred 600 400
Foreseeable additional losses 0 60
For Contract X
Within the statement of comprehensive income, we will show revenue of 500 and
expense of 450, resulting in a profit of 50. The difference between the contract costs
incurred and contract expense (600 – 450 150) will be shown on the statement of
financial position under current assets as "due from customers, construction contracts".
In addition, the customer for this contract has paid us 25 in advance on billings. This
will be shown on the statement of financial position under "payments in advance,
construction contracts".
For Contract Y
Within the statement of comprehensive income, we will show contract revenue of 350
matched to contract costs of 400 plus the foreseeable loss (which must be recognised
immediately) of 60, resulting in a loss of 110. Under "due from customers", we will
need to show the 150 – the difference between the contract revenue 350 and billings
200 – plus the provision for foreseeable loss of 60, so we have a net figure of 90 on the
statement of financial position under "due from customers, construction contracts".
In determining the point at which profit is to be recorded, the overriding principle is that there
should be no attributable profit until the outcome of the contract can be foreseen with
reasonable certainty. If the profit can be seen with reasonable accuracy it is only prudent
that the profit earned should reflect the amount of work performed to date.
© ABE
120 Valuation of Assets and Inventories
D. DEPRECIATION
Depreciation is a reduction in the value of an asset over a period of time. Fixed/non-
current assets are those assets of a material value that are held for use in the business and
not for resale or conversion into cash. With the exception of land, non-current assets do not
last for ever and therefore have a limited number of years of useful life. In fact, even some
land may have its usefulness exhausted after a number of years – examples include
quarries, gravel pits and mines, but here it is possible that when one useful life is depleted,
another useful life can be created. For example, an old gravel pit can be filled with water and
used for water sports.
Usually there is no one cause that contributes to the reduction in value of an asset; it is more
often a combination of factors. Externally there may be technological change and
advancements causing obsolescence to existing assets, whilst internally there are inherent
causes such as wear and tear in a factory environment.
Depreciation cannot really be determined accurately until the asset is disposed of. At that
time the difference between the original cost and the disposal value can be matched. For
accounting purposes it is unacceptable to await the time of disposal, mainly because the total
reduction in value would fall within one financial accounting period, whereas the reduction
typically takes place over the whole of the period during which the asset is used.
Depreciation can be said to be that part of the cost of the asset which is consumed during its
period of use by the firm. Depreciation is an expense and is treated in the same way as
other expenses such as wages, electricity, rent, etc. However, the most significant
underlying concept is that, unlike other charges in the statement of comprehensive income,
the charge for depreciation does not entail actual expenditure.
Once the initial capital outlay has been made, no further amount is expended, although the
firm is suffering a loss by reason of the diminution of the value of the asset which is retained
in the business for the sole purpose of earning profit. This brings us back to the earlier rule
that capital expenditure must not be mixed with revenue expenditure.
© ABE
Valuation of Assets and Inventories 121
© ABE
122 Valuation of Assets and Inventories
The useful economic life should be reviewed regularly and, when necessary, revised.
Such a review should normally be undertaken every five years and more frequently
where circumstances warrant it.
(d) Methods of Depreciation
The IAS does not lay down any specific methods but states that "there is a range of
acceptable methods and management should choose the most appropriate to the asset
and its use in the business". Management also need to review the depreciation
method chosen at least each financial year end and change the method chosen if
necessary. The new method will be applied to the net book value remaining in the
books before the change.
It is not appropriate to omit a charge for depreciation.
Freehold land is not normally depreciated unless it is subject to depletion.
However, the value of land may be adversely affected by considerations such as the
desirability of its location, either socially or in relation to available sources of materials,
labour, or sales and in such circumstances should be written down. All buildings have
a finite life and should therefore be written down taking into consideration their useful
economic life.
(e) Disclosures
The accounts should disclose the following information regarding each major class of
depreciable asset:
The method used
The useful economic life or depreciation method used
The total depreciation charged for the period
(f) Revaluation of assets
Assets can be revalued if their fair value can be determined reliably.
Revalued assets must still be depreciated, with the revalued amount now being treated
as the cost determinant in the depreciation calculation.
If the revaluation alternative is adopted, two conditions must be complied with.
If an item of property, plant and equipment is revalued, the entire class to which
the asset belongs must be revalued. If an asset's carrying amount is increased
under revaluation, then the increase is credited to a revaluation surplus, but if an
asset's value is decreased then the entire fall in value is recognised in profit or
loss, unless the fall reverses a previous valuation, in which case it can be debited
to the remaining revaluation surplus.
Revaluations must subsequently be made with sufficient regularity to ensure that
the carrying amount does not differ materially from the fair value at each reporting
date.
(g) Changes in the Method of Depreciation
Changes should only be undertaken if the new method gives a fairer presentation of
the results and financial position.
(h) Scope of the Standard
The standard applies to all non-current assets other than:
Investment properties
Goodwill
© ABE
Valuation of Assets and Inventories 123
Development costs
Investments
£ £
Gross profit 29,250
Distribution expenses:
Depreciation motor vehicles 1,000
Administration expenses:
Depreciation fixtures and fittings 2,000 3,000
26,250
£ £
Non-current assets
Fixtures & fittings 9,000
less Depreciation provision 2,000 7,000
Motor vehicles 11,000
less Depreciation provision 1,000 10,000
© ABE
124 Valuation of Assets and Inventories
© ABE
Valuation of Assets and Inventories 125
£000 £000
Cost of the acquisition 300
Fair value of assets acquired:
Non-current assets 150
Inventories 40
Other monetary items 10 200
Positive goodwill 100
Purchased positive goodwill may arise due to the following factors: the location or reputation
of the acquired business; its order book; the skills of its workforce; or similar reasons with
which you should be familiar from your foundation studies.
Purchased negative goodwill may also arise when the cost of an acquisition is less than the
fair value of the net assets acquired. This is likely to constitute a "bargain purchase" and is
likely to arise in relation to the fair values of non-monetary assets such as fixed assets and
stocks. After all, a purchaser is unlikely to pay less than the fair values of any monetary
items acquired!
The following example illustrates the calculation of purchased negative goodwill:
£000 £000
Cost of the acquisition 160
Fair value of assets acquired:
Non-current assets 160
Inventories 40
Other monetary items 10 210
Negative goodwill 50
The concept of negative goodwill may seem rather strange to you. It could arise if a
business has acquired a bad reputation for its standards of service, or if its products are of
consistently poor quality. A purchaser will therefore have a problem in reversing the factors
leading to the negative goodwill, before the benefits from the investment are seen.
Non-purchased goodwill is that which an entity generates on its own account. As IAS 38
defines an intangible asset as an identifiable non-monetary asset without physical substance,
then non-purchased goodwill is not to be recognised in the entity's financial statements. This
is because it is not identifiable. Note that this means that a great deal of the businesses
value is not reflected on the statement of financial position. Think of the value that could be
put on the goodwill of businesses such as McDonalds or Microsoft to illustrate this point. The
real difference between non-purchased goodwill (or inherent goodwill as it is quite often
© ABE
126 Valuation of Assets and Inventories
referred to) and purchased goodwill is that purchased goodwill can be reliably measured –
the price the buyer paid for it.
Accounting Treatment
Three criteria need to be satisfied before an item should be recognised as an intangible
asset – identifiability, control and reliable measurability. Once recognised as an intangible,
the item is initially recorded in the statement of financial position at cost. The intangible asset
is then amortised over its useful life in the same manner as we depreciate non-current
tangible assets. The business can revalue intangible assets to fair value if they wish, but
they will still have to be amortised based on this fair value.
There is one difference between the treatment of tangible and intangible assets in relation to
amortisation. This is where IAS 38 recognises intangible assets with infinite lives.
Remember that, to calculate amortisation/depreciation, we need to know the useful economic
life to the business. If an intangible asset is judged to have an indefinite life, then it is not
amortised, but this life will have to be reviewed regularly and the asset tested for impairment
annually.
For clarity then:
Positive purchased goodwill is to be capitalised and amortised in the income
statement over its useful economic life unless it is determined to have an
indefinite life. In this case it will be reviewed for impairment annually.
There is, though, a major exception to this that you must carefully note:
Where purchased goodwill occurs in a business combination (see chapters
10 and 11) the goodwill is not amortised, but tested for impairment. (This is
a requirement of IFRS 3: Business combinations.)
Purchased intangible assets may be capitalised provided they are capable of being reliably
measured. The usual approach to the assessment of the value of a purchased intangible will
be to assess the fair value by reference to replacement cost or market value. Therefore, it is
expected that there is an active market in which the items are traded. Again these may be
judged to have an indefinite life. Non-purchased goodwill is not to be recognised.
Non-purchased intangible assets may be capitalised provided they have a readily
ascertainable market value. Items such as franchises and quotas are examples of this.
Unique items such as brand names are unlikely to have a readily ascertainable market value
and are thus not examples of purchased intangible assets which may be capitalised.
Amortisation Treatments
IAS 38 specifies the way in which amortisation should be treated.
(a) Where the life of an item is considered to be limited
Amortisation is carried out on a systematic basis over the useful economic life of the
item. As you might expect, the assessment of the useful economic life is fraught with
difficulty and some items could have indefinite lives. (For example, a purchased
franchise agreement may only legally apply for a defined contractual period, in which
case that period would be used for amortisation.)
In any event, an entity must be able to justify its choice of useful economic life (auditors
will have great difficulty here) and it is possible that the business will be called to
account where useful economic life is considered to be excessive or inappropriate.
An impairment review will be required for items whose life is considered limited only in
the year after acquisition; adjustments may then be required. However, an impairment
review will be required annually for indefinite life intangibles.
© ABE
Valuation of Assets and Inventories 127
Accounting Treatment
The standard states that borrowing costs shall be recognised as an expense in the period in
which they are incurred. That is very clear. However, the standard goes on to state "except
to the extent that they are capitalised". Thus, the standard permits us to capitalise some
borrowing costs. But which? The answer is "borrowing costs that are directly attributable to
the acquisition, construction or production of a qualifying asset shall be capitalised as part of
the cost of that asset".
A qualifying asset for the capitalisation of borrowing costs is one that necessarily takes
a substantial period of time to get ready for its intended use or sale.
Borrowing costs are defined as those costs that could be avoided if the asset had not
been acquired.
It can be quite difficult to identify a direct relationship between an asset and borrowing costs,
especially if funds are borrowed generally and controlled by a central function within the
© ABE
128 Valuation of Assets and Inventories
business. In these cases, the standard permits us to apply a capitalisation rate to the
expenditure on the asset. This rate is a weighted average.
Classification of Leases
The standard divides leases into finance leases and operating leases. Finance leased
assets are those that we will need to capitalise onto the statement of financial position of the
lessee as they fit the description of an asset.
A finance lease is a lease that transfers substantially all the risks and rewards
incidental to ownership of an asset. Title may or may not eventually be transferred.
An operating lease is a lease other than a finance lease.
To decide whether a lease is finance or operating, it is important to identify whether the risk
and rewards of ownership have transferred to the lessee or not. IAS 17 provides guidance
as to this. It gives the following list of situations in which a lease would normally be classified
as a finance lease.
The lease transfers ownership of the asset to the lessee by the end of the lease term
The lessee has the option to buy the asset at a price expected to be lower than fair
value at the time the option is exercised
The lease term is for the major part of the economic life of the asset even if title is not
transferred
At the beginning of the lease, the present value of the minimum lease payments is
approximately equal to the fair value of the asset
The leased assets are of a specialised nature so that only the lessee can use them
without major modification
Gains or losses from the fluctuations in fair value are borne by the lessee.
Accounting Treatment
IAS 17 requires us to recognise a finance lease in the lessee's statement of financial position
at amounts equal to the fair vale of the leased property or, if lower, the present value of the
minimum lease payments determined at the inception of the lease.
A finance lease will also give rise to depreciation expenses over the useful life of the leased
asset. However, be a little careful here as the useful life of a leased asset is only the
remaining period from the commencement of the lease over which the economic benefits
embodied in the leased asset are expected to be consumed by the lessee.
© ABE
Valuation of Assets and Inventories 129
The interest payable on the lease needs to be allocated to accounting periods during the
lease so as to produce a constant periodic rate of charge on the remaining balance of the
obligation for each accounting period.
Examples
We can best demonstrate the classification and accounting for leases by the use of the
following examples.
Example 1
X business acquires four identical pieces of equipment on the same day as follows:
Piece 1, rented from A at a cost of £500 per month payable in advance and terminable
at any time by either party
Piece 2, rented from B at a cost of eight half-yearly payments in advance of £3,000
Piece 3 rented from C at a cost of six half-yearly payments in advance of £2,400
Piece 4 purchased outright from D at a cost of £16,000
Which of the above are non-current assets of X?
Obviously, piece 4 is a non-current asset of X as this is a purchased asset. The purchase
price also sets the fair value of the piece of equipment – £16,000.
Piece 1 is an operating lease as there is no transfer of the risks and rewards to X.
Piece 2 involves a total payment of £24,000 which in present value terms will be more than
the fair value. Therefore, this is a finance lease and 2 is a non-current asset of X.
Piece 3 only involves a total payment of £14,400, the present value of which will be
significantly less than £16,000 and this, therefore, is an operating lease.
Example 2
A lessee leases an asset for a period of five years. The rental is £650 per quarter payable in
advance. The leased asset could have been purchased for £10,000 and has a useful life of
8 years. Show how the lease will be accounted for in the lessee's books for the first year.
The rate of interest implicit in the lease, the constant periodic charge, is 2.95% per quarter.
In this example, the lease is a finance lease as total payments are £13,000, which in present
value terms is more than £10,000. At the beginning of the lease period, the asset will be
capitalised in the lessee's books by debiting non-current assets £10,000 and crediting
liabilities loans £10,000.
The lease payments total £13,000 and, therefore, the total interest charge in the lease is
£3,000. This interest has to be allocated across the reducing balance of liability as follows:
© ABE
130 Valuation of Assets and Inventories
Period Capital sum Rental paid Capital sum Finance charge Capital sum
at start during period 2.95% at end
1 10,000 650 9350 276 9626
2 9626 650 8976 265 9241
3 9241 650 8591 254 8845
4 8845 650 8195 242 8437
1,037
5 8437 650 7787 230 8017
6 8017 650 7367 217 7584
7 7584 650 6934 205 7139
8 7139 650 6489 191 6680
843
The annual lease charge of 4 x 650 £2,600 can now be allocated to capital repayment and
expense interest charge. In the first year, the interest charge is 1,037 and therefore capital
repayment is 1,563. In the second year, the capital repayment due will be 1,757 (2,600 –
843).
Thus, in the financial statements for year 1, the statement of comprehensive income will be
charged with 1,037 interest and the liability will be reduced by 1,563. Of the remaining
liability of 8,437, the next yearly capital repayment will be recognised as a current liability
1,757.
We also need to depreciate the asset. Its value is 10,000 and we shall assume no residual
value and that the useful life will be five years as this is the lesser of the lease period and the
useful life of the asset – in other words, the useful life to the lessee is curtailed by the length
of the lease period. Depreciation charge will, therefore, be 2,000 per annum.
Carrying Recoverable
Is greater than ?
value cost
greater of
either or
© ABE
Valuation of Assets and Inventories 131
IAS 36 is applicable to all assets except inventories (see IAS 2), construction contracts (see
IAS 11), deferred tax assets (see IAS 12), employee benefits, insurance contracts,
investment properties (see section I which follows and IAS 40), and assets held for sale in
accordance with IFRS 5. This means IAS 36 also applies to intangible assets such as
goodwill. Impairment reviews are also required on those assets that have previously been
revalued upwards.
Requirements of IAS 36
IAS 36 requires that, at each statement of financial position date, an assessment must be
carried out to determine whether there are any indications of impairment of assets. If there
are indications of impairment, then the business needs to estimate the recoverable amount of
the asset and compare this with the carrying amount.
IAS 36 suggests the following as indications of impairment:
An asset's market value has declined significantly more than would be expected as a
result of the passage of time or normal use.
Significant changes with an adverse effect on the business have taken place or will
take place in the technological, market, economic or legal environment in which the
business operates.
Market interest rates have increased during the period and those increase are likely to
affect the discount rate used in calculating an asset's value in use and decrease the
asset's recoverable amount materially.
The carrying amount of the net assets of the business is more than its market
capitalisation.
Example
Again let us use an example to demonstrate the requirements of the standard.
A non-current asset was purchased for £2m several years ago and revalued after 5 years to
£3m. At this stage, a revaluation reserve of £1m was created. In the current year, an
impairment review is undertaken and the recoverable amount of the asset is found to be
£1.2m. The impairment incurred is, therefore, £1.8m. £1m of this impairment will be charged
to the revaluation reserve and £0.8m to the statement of comprehensive income.
© ABE
132 Valuation of Assets and Inventories
accounting periods, then perhaps non-current denomination better reflects the substance.
However, the property is still not being consumed in supporting the operating activities of the
business, presuming it is not trading in property, and therefore charging depreciation on the
asset would seem to be incorrect.
IAS 40 provides the following definition:
An investment property is a property (land and/or building) held to earn rentals or
for capital appreciation rather than for use in the production or supply of goods or
sale in the ordinary course of business.
Investment properties are recognised as a non-current asset in the financial statements at
cost or fair value. If a business opts for the fair value model, then changes in fair value from
one period to the next will be recognised in the statement of comprehensive income. If a
cost model is chosen, then IAS 16 comes into force and the property is depreciated.
Once the model is chosen it should be used for all investment properties.
Note that choosing the fair value method for an investment property which is increasing in
value will enhance the profit declared by a company as the gain is taken to the statement of
comprehensive income, whereas under the cost model, the profit declared would be reduced
due to depreciation. This is something for you to be aware of when analysing financial
statements.
(Also be aware that IAS 40 is very different to the UK SSAP 19 where a fair value method is
enforced and increases in fair value are taken to an investment property reserve.)
The decision tree shown in Figure 6.2 below is useful in applying IAS 40.
© ABE
Valuation of Assets and Inventories 133
Figure 6.2: Decision tree for treatment of most property under IAS GAAP
Start
Is the property
held for sale in the Yes Use IAS 2
ordinary course of (inventories)
business?
No
No
No
The property is
an investment
property
© ABE
134 Valuation of Assets and Inventories
5. Calculate the depreciation on the following assets, showing exactly how much will be
charged annually in respect of each. Use the sum of the years digits methods.
(a) Plant costing £150,000 with a residual value of £10,000 and an expected useful
life of 5 years.
(b) Fixtures and fittings costing £25,000 with a residual value of £1,000 and an
expected life of 15 years.
(c) Motor vehicles costing £45,000 with a residual value of £5,000 and an expected
life of 4 years.
6. Consider each of the assets described below and indicate whether or not they are
investment properties as defined in IAS 40.
(a) Land held for long term capital appreciation rather than for short term sale in the
ordinary course of business
(b) Land held for a currently undetermined use
(c) Property that is being constructed or developed for future use as investment
property
(d) A building owned by a business and leased out under operating leases
(e) A building that is vacant, but is held for operating lease purposes
(f) Property intended for sale in the ordinary course of business
(g) Property being constructed for third parties
(h) Owner occupied property
(i) Property leased to others under a finance lease
Now check your answers with those provided at the end of the chapter
© ABE
Valuation of Assets and Inventories 135
£ £
Opening inventories 20,590
Purchases 90,590
less Carriage inwards 4,920
95,510
Returns outwards 2,920 92,590
113,180
Closing inventories 19,420
93,760
Direct wages 14,209
Direct expenses 9,110 23,319
Prime cost 117,079
Indirect wages 10,240
Indirect expenses 9,240
Factory insurance 2,240 21,720
138,799
add WIP 1 Jan 2,409
141,208
less WIP 31 Dec 5,219
Cost of production 135,989
Sales 150,500
less Returns 2,718 147,782
Opening inventories 18,240
Cost of production 135,989
154,229
Closing inventories (finished goods) 24,000 130,229
Gross trading profit 17,553
2. The direct costs of the computer game are simple enough to calculate as follows:
150,000 units at $2 material costs 300,000
150,000 units at $2 labour costs 300,000
150,000 units at $2 expenses costs 300,000
Direct costs 900,000
IAS 2 only permits the inclusion of overhead costs in the valuation of inventories and,
therefore, administration, selling and interest cannot be included. If we assume the
production overheads are fixed in nature, then we must allocate these based on normal
production capacity which, in this case, is 500,000 units.
© ABE
136 Valuation of Assets and Inventories
The abnormal costs associated with the labour dispute will be charged as an expense
in the period in which they were incurred.
3. IAS 2 requires us to value each type of inventory separately. So the answer is not 66,
the lower of total cost or net realisable value.
The answer is 20 + 22 + 18 60.
4.
Asset Cost Residual Depreciate Depreciation
Value on
£ £ £ £
5.
Year Plant Year Fixtures Year Motor
and Fittings Vehicle
£ £ £
© ABE
Valuation of Assets and Inventories 137
© ABE
138 Valuation of Assets and Inventories
© ABE
139
Chapter 6
Further Accounting Standards and Concepts
Contents Page
Introduction 141
(Continued over)
© ABE
140 Further Accounting Standards and Concepts
© ABE
Further Accounting Standards and Concepts 141
INTRODUCTION
In this section we will look at other International Accounting Standards (IASs) and
International Financial Reporting Standards (IFRSs) that you should be aware of, and outline
how they affect financial statements. Remember that accounting standards do not
themselves have the force of law. They do, however, have the backing of the major
accounting bodies and professional accountants are expected to adhere to their provisions.
In addition, we review here the issue of accounting for inflation which, whilst not currently the
subject of an accounting standard, remains an issue of importance.
Accounting Policies
When a Standard or an Interpretation specifically applies to a transaction, other event or
condition, the accounting policy or policies applied to that item must be determined by
applying the Standard or Interpretation and considering any relevant Implementation
Guidance issued by the IASB for the Standard or Interpretation.
In the absence of a Standard or an Interpretation that specifically applies to a transaction,
other event or condition, the business must use its judgement in developing and applying an
accounting policy that results in information that is relevant and reliable. In doing so, it
should refer to requirements and guidance in IASB standards and interpretations dealing with
similar and related issues, and other definitions, recognition criteria and measurement
concepts for assets, liabilities, income and expenses as stated in relevant Standards.
Accounting policies must be consistently selected and applied for similar transactions, other
events and conditions, unless a Standard or an Interpretation specifically requires or permits
categorisation of items for which different policies may be appropriate. If that is the case, the
selected accounting policy must be applied consistently to each category.
Changes to an accounting policy are only permitted if the change:
is required by a standard or interpretation; or
results in the financial statements providing reliable and more relevant information
about the effects of transactions, other events or conditions on the entity's financial
position, financial performance, or cash flows.
Any such change must be disclosed in the financial statements of the business stating:
The nature of and reasons for the change
The amount of the adjustments for each financial statement line item affected (and for
basic and diluted earnings per share if the business is applying IAS 33 – see later) in
the current period and any prior period.
If a new standard or interpretation has been issued but is not yet effective, a business must
disclose any known or reasonably estimable information relevant to assessing the possible
impact that the new standard will have in the year it is applied.
© ABE
142 Further Accounting Standards and Concepts
Accounting Estimates
The use of reasonable estimates is an essential part of the preparation of financial
statements and does not undermine their reliability. A change in accounting estimate is an
adjustment of the carrying amount of an asset or a liability, or the amount of the periodic
consumption of an asset, that results from the assessment of its present status and/or the
expected future benefits and obligations associated with it. Such changes arise from new
information or new developments and, accordingly, are not corrections of errors.
The effect of a change in an accounting estimate needs to be recognised by including it in
profit or loss in either:
the period of the change, if the change affects that period only; or
the period of the change and future periods, if the change affects both.
The nature and amount of any such change must be disclosed in the financial statements. If
the amount of the effect in future periods is not disclosed because estimating it is
impracticable, that fact should itself be disclosed.
© ABE
Further Accounting Standards and Concepts 143
A post-statement of financial position event is any event which occurs between the date of
the statement of financial position and the date on which the financial statements are
approved by the board of directors. There are two main categories of such events.
Adjusting Events
These are events which provide additional evidence relating to conditions existing at the
date of the statement of financial position. They require changes in amounts to be
included in the financial statements.
Examples are:
The subsequent determination of the purchase price or the proceeds of sale of fixed
assets purchased or sold before the year end.
A valuation which provides diminution in the value of property.
Guidance concerning the net realisable value of stocks, e.g. the proceeds of sales after
the date of the statement of financial position, or the receipt or evidence that the
previous estimate of accrued profit on a long-term contract was materially inaccurate.
The negotiation of amounts owing by debtors, or the insolvency of a debtor.
Receipt of information regarding rates of taxation.
Amounts received or receivable in respect of insurance claims which are in the course
of negotiation at the date of the statement of financial position.
Discovery of errors or frauds which show that the financial statements were incorrect.
Non-adjusting Events
These are events which arise after the date of the statement of financial position and concern
conditions which did not exist at the time. As a result they do not involve changes in
amounts in the financial statements. On the other hand, they may be of such materiality that
their disclosure is required by way of notes, to ensure that financial statements are not
misleading.
Examples are:
Mergers and acquisitions
Issues of shares and debentures
Purchases or sales of fixed assets and other investments
Losses of fixed assets or stocks as a result of catastrophe such as fire or flood
Decline in the value of property and investment held as fixed assets, if it can be
demonstrated that the decline occurred after the year end
Government action, such as nationalisation
Strikes and other labour disputes
© ABE
144 Further Accounting Standards and Concepts
Window Dressing
The term 'window dressing' refers to the practice of manipulating a statement of financial
position so as to show a state of affairs more favourable than that which would be shown by
a mere statement of the balances as they stand in the books. Over the years window
dressing became a rather uncertain term because it encompassed two rather different
situations:
(a) The fraudulent falsification of accounts in order to show conditions existing at the
statement of financial position date in a more favourable light than should have
honestly been the case.
(b) A perfectly lawful exercise carried out at the year end which tended to make the
situation, viewed from the standpoint of the user of the financial statements, appear
different from the real state of affairs.
The fraudulent falsification of accounts is clearly unacceptable and unlawful and is not the
subject for an accounting standard. The meaning in (b) above, however, is dealt with in IAS
10 where the term 'window dressing' is taken to mean the lawful arrangement of affairs over
the year end to make things look different from the way they usually are at the year end.
The method in (b) above (i.e. adoption of special policy at end of accounting period) can be
put into effect in any of the following ways:
Special efforts to collect book debts
A special effort to collect book debts just prior to the date of the published accounts, in
order to show a substantial balance of cash at the bank, is a form if window dressing.
If the effort is successful and easy collection of the debts proves to be possible, the
company can claim to be in as liquid a position as is shown by the statement of
financial position.
Borrowing
An increasing bank overdraft tends to create an unfavourable impression of the
prospects of a company. By paying off part of the bank overdraft just before the annual
accounts are prepared, a growing overdraft may be shown at a reasonable and steady
level, even if the position of the company will make it necessary to increase it again
early in the new financial year.
Special loans may be raised to increase the ratio of liquid assets to floating liabilities at
the time the statement of financial position is prepared.
© ABE
Further Accounting Standards and Concepts 145
The above table shows us that in year 1, the accounting tax is £15 more than the actual tax
and in year 5 £22 more. These differences are spread over the years.
IAS 12 requires us to account for deferred tax which is the amount required to match the
accounting and tax charge. Thus, in the above example, in year 1 we would need to provide
for a deferred tax liability of £15 by making an extra charge against tax in the statement of
comprehensive income. In year 2, £12 of this deferred liability would be released.
© ABE
146 Further Accounting Standards and Concepts
Definitions
IAS 18 provides us with the following clarifications:
Revenue is defined as the gross inflow of economic benefits during the period
arising in the course of ordinary activities of an entity when those inflows result in
an increase in equity, other than an increase relating to contributions from equity
participants.
So, quite clearly, income from the sale of shares is not treated as revenue.
It is also clear that as the definition refers to gross inflows, then revenue is recorded before
expenses.
Revenue also results from ordinary activities, so the sale of non-current assets would not be
regarded as revenue as this is not the normal business activities.
The standard states that revenue is recognised when the business has transferred to the
buyer the significant risks and rewards of ownership of the goods. This answers substance v
legal from questions. Take, for example, the situation where a whisky distillery sells its entire
maturing whisky inventory to a bank for a specified amount with the provision to buy that
inventory back at a future date at a given price. No one else can buy the inventory. This
would not be regarded as a sale as the risks and rewards of ownership have not been
passed to the bank – they still remain with the distillery. The essence of such a transaction is
that of a loan.
IAS 18 identifies several criteria that must be met before revenue can be recognised on the
sale of goods as follows:
The business has transferred to the buyer the significant risks and rewards of
ownership of the goods
The business retains neither continuing managerial involvement to the degree usually
associated with ownership nor effective control over the goods sold
The amount of revenue can be measure reliably
It is probable that the economic benefits associated with the transaction will flow to the
business
The costs incurred or to be incurred in respect of the transaction can be measured
reliably.
© ABE
Further Accounting Standards and Concepts 147
Now check your answers with those provided at the end of the chapter
© ABE
148 Further Accounting Standards and Concepts
Definitions
A party is related to another entity if:
Directly or indirectly through one or more intermediaries the party controls, is controlled
by, or is under common control with the entity, has an interest in the entity that gives it
significant influence over it, or has joint control over the entity
The party is an associate of the entity (as defined in IAS 28)
The party is a joint venture in which the entity is a venturer (see IAS 31)
The party is a member of the key management personnel of the entity or its parent
The party is a close member of the family of an individual referred to in any of the
above
The party is an entity that is controlled, jointly controlled or significantly influenced by,
or for which significant voting power in such entity resides with, directly or indirectly an
individual referred to above
The party is a post-employment benefit plan for the benefit of employees.
Close members of the family of an individual are further defined as an individual's domestic
partner and children, children of the individual's domestic partner, and dependants of the
individual or domestic partner.
Requirements
These are in two areas:
Where no transactions have occurred between the parties, but control exists, then the
relationship must be disclosed
Where transactions have occurred, the nature of the relationship, type of transaction,
and elements of the transaction must be disclosed. Elements required to be disclosed
are the amount of transaction, amount of outstanding balances, provision for doubtful
debts and expense recognised during the period in respect of bad or doubtful debts,
together with the name of the entity's parent and key management personnel.
© ABE
Further Accounting Standards and Concepts 149
Year 2 Year 1
Basic earnings per ordinary share of 25p 16.25p 13.0p
Fully-diluted earnings per ordinary share of 25p 12.85p
© ABE
150 Further Accounting Standards and Concepts
1,900,000
Therefore, the theoretical ex-rights price is: £1.90
1,000,000
Next we calculate the weighted average number of shares:
6 2 6
600000 x x + 1,000,000 x 815,789
12 1.90 12
Definitions
A provision is a liability of uncertain timing or amount. Remember from the framework that a
liability is a present obligation of the business arising from past events, the settlement of
which is expected to result in the outflow of resources embodying economic benefits.
So what is an obligation? An obligation can either be legal or constructive. A legal obligation
is one that derives from a contract, legislation or other operation of law. A contract can also
become onerous. This occurs when the unavoidable costs of meeting the obligations under
the contract exceed the economic benefits expected to be received from it.
A constructive obligation is an obligation that derives from an entity's actions where:
By an established pattern of past practice, published policies or a sufficiently specific
current statement, the business has indicated to other parties that it will accept certain
responsibilities; and
As a result the business has created a valid expectation on the part of those other
parties that it will discharge those responsibilities.
© ABE
Further Accounting Standards and Concepts 151
Start
Present obligation No No
Possible
as a result of an
obligation?
obligating event?
Yes Yes
Probable No Yes
Remote?
outflow?
Yes No
Reliable No (rare)
estimate?
Yes
A contingent asset is a possible asset that arises from past events and whose existence will
be confirmed only by the occurrence or non-occurrence of one or more uncertain future
events not wholly within the control of the business
Accounting Treatment
Now we have dealt with the definitions we must consider how to account for these items. If
the conditions for a provision are met (see the decision tree) and a reliable estimate can be
made of the amount, then this amount will be recognised in the statement of comprehensive
income for the year and shown as a provision on the statement of financial position.
A contingent liability is not recognised in the financial statements, but it is disclosed as
follows:
A brief description of the nature
An estimate of the financial effect
© ABE
152 Further Accounting Standards and Concepts
Measurement of Provisions
How do we measure the "reliable estimate" required when we recognise a provision. IAS 37
informs us that the best estimate is determined in the judgement of management by
experience of similar transactions. Thus, management will need to keep details of previous
warranties, bad debts, etc. to inform their judgement on the amount of such provisions
required.
3. A business sells goods under warranty. Past experience indicates that 75% of goods
sold will have defects. 15% will have minor defects and 10% major defects. If minor
defects occurred in all the items sold, the costs of rectification would be £2m and for
major defects £5m. What is the amount of the provision that should be recorded in the
financial statements at the statement of financial position date.
Now check your answers with those provided at the end of the chapter
© ABE
Further Accounting Standards and Concepts 153
Accounting Treatment
(a) The cost of non-current assets acquired or constructed in order to provide facilities for
research and development activities over a number of accounting periods should be
capitalised and written off over their useful life through the income statement.
Depreciation written off in this way should be treated as part of research and
development expenditure.
(b) Expenditure on pure and applied research (other than that referred to above) should
be written off in the year of expenditure through the income statement.
The argument for doing so is that this form of expenditure can be regarded as part of a
continuing operation, required to maintain a company's business and its competitive
position; and as no particular accounting period will benefit, it is appropriate to write off
such expenditure when incurred.
(c) Development expenditure should be also written off in the year of expenditure except
in the following circumstances when it may be deferred to future periods:
There is a clearly defined project, and
The related expenditure is separately identifiable, and
The outcome of the project has been assessed with reasonable certainty as to:
© ABE
154 Further Accounting Standards and Concepts
Disclosure
(a) The accounting policy on research and development expenditure should be stated, and
explained in the notes to the financial accounts.
(b) The standard requires the amount of R & D costs to be charged to the statement of
comprehensive income (although some enterprises have exemption from this). What is
needed is disclosure analysed between the current year's expenditure and amounts
amortised from deferred expenditure. The standard emphasises that the amounts
disclosed should include any amortisation of fixed assets used in R & D activity
© ABE
Further Accounting Standards and Concepts 155
© ABE
156 Further Accounting Standards and Concepts
The preparation of current cost accounts did not affect the use of existing techniques
for interpretation (see next chapter). The same tools for analysis could be adopted, as
appropriate, for both current and historical cost figures. The results, however, should
be more meaningful on a current cost basis when making comparisons between
entities in respect of gearing, asset cover, dividend cover, return on capital employed,
etc.
CCA was not a system of accounting for general inflation and equally did not show the
economic value of a business. This is because it did not measure changes in the
general value of money, or give any indication of the market value of the equity.
(b) CCA Technique and Methods
Current Cost Operating Profit
This is the surplus calculated before taxation and interest on net borrowing
arising from ordinary activities in a financial period, after allowing for the impact of
price changes on funds needed to maintain the operating capability of the
business.
Trading profit before interest calculated on a historical cost basis had to be
adjusted with regard to three main aspects to arrive at current cost operating
profit. The main adjustments were in respect of depreciation, cost of sales, and
monetary working capital.
Depreciation Adjustment
This was the difference, caused by price changes, between the value to the
business of the proportion of non-current assets consumed during a period, and
the amount of depreciation charged for that period on a historical cost basis.
The total depreciation charged in a financial period on a current cost basis
represented the value to the business of that proportion of non-current assets
consumed in generating revenue for that period.
Cost of Sales Adjustment (COSA)
This was the difference, caused by price changes, between the value to the
business of inventory consumed during an accounting period and the cost of the
inventory charged on a historical cost basis.
The total inventory value charged in a financial period on a current cost basis
represented the value to the business of the inventory consumed in generating
revenue for that period.
Monetary Working Capital Adjustment (MWCA)
The aggregate monetary value arising from day-to-day operating activities as
distinct from transactions of a capital nature, i.e.:
Trade debtors, prepayments and trade bills receivable
plus
Inventory not subject to Cost of Sales Adjustment (COSA)
less
Trade creditors, accruals and trade bills payable
When credit sales are made, funds are tied up in debtors, and conversely if input
goods and services are obtained on credit, funds needed for working capital are
less than they would have been if such inputs had to be paid for immediately.
These aspects are an integral part of an enterprise's monetary working capital
and had to be taken into account when determining the current cost profit.
© ABE
Further Accounting Standards and Concepts 157
© ABE
158 Further Accounting Standards and Concepts
assets used up in earning that profit. Unrealised holding gains should be deducted but
reported separately.
The underlying values to be placed on the assets are defined as their value to the
business. In all cases this will be net current replacement cost, or the recoverable
amount if below the net current replacement cost. The recoverable amount may in turn
be either the net realisable value or the amount recoverable from its further use in the
business. The amount recoverable from an asset's further use is alternatively known
as its economic value.
The underlying concept of "value to the business" has been expressed as a deprival
value. In other words, the amount of loss a business would suffer if it were
deprived of the asset in question. Should the business intend to continue to use the
asset, then the deprival value would be its net replacement cost. On the other hand, if
it intended to put the asset out of use then its deprival value would be either the net
realisable value from sale or the cash flow benefits from continuing to use the asset.
Let's define these values further:
Replacement cost – In the case of non-current assets, the replacement cost is
the gross replacement cost less an appropriate provision for depreciation to
reflect the amount of its life already used up.
Net realisable value – This is the amount the asset could be sold for, after
deducting any disposal costs.
Economic value (or utility) – This represents what the asset will be worth to the
company over the rest of its useful life.
© ABE
Further Accounting Standards and Concepts 159
Financial capital maintenance in money terms is the familiar foundation to historical cost
accounting.
A system of accounting which measures whether a company's financial capital (i.e.
shareholders' funds) is maintained in real terms, and which involves the measurement of
assets at current cost, is known as the real-terms system of accounting. The method is
appropriate for all types of company and is particularly suitable for value-based and other
types of company that do not have a definable operating capital. The basic approach to
profit measurement under the real-terms system is to:
(a) Calculate the shareholders' funds at the beginning of the period based on current cost
asset values.
(b) Restate that amount in terms of pounds of the reporting date (by adjusting (a) by the
relevant change in a general index such as the RPI).
(c) Compare (b) with the shareholders' funds at the end of the year based on current cost
asset values.
This comparison indicates whether or not the real financial capital has been maintained. If
the year-end figure is larger than the restated opening figure, a real-terms profit has been
made.
Which of the two concepts of capital maintenance – operating or financial – should a
company adopt?
Both are useful in appropriate circumstances. They have different objectives and the choice
of which to use depends in part on the nature of the company's business.
Some companies may wish to provide information based on both concepts. A real-terms
system can incorporate both concepts. Operating profit is reported using the operating
capital maintenance concept but then incorporates various gains and losses that result from
changes in the value of the assets and liabilities of the business, to yield a final measure of
total gains which is based on real financial capital maintenance.
A company that is seeking to measure the real return on its shareholders' capital will do this
by comparing its capital at the end of the period with opening shareholders' invested capital
restated in terms of constant purchasing power. In this way the company will show its
shareholders whether it has succeeded not only in preserving their initial investment, but in
increasing it. Alternatively, where the company's aim is to demonstrate its capacity to
continue in existence by ensuring that, at the end of the accounting period, it is as capable of
producing a similar quantity of goods and services as it was at the beginning, profit would be
regarded as the surplus remaining only after its operating capital had been maintained.
Users' Needs
A company may determine its reporting objective based on its perception of the users
of its accounts. To shareholders in general, a financial capital maintenance view may
seem the most natural. They may be uneasy with the operating capital maintenance
concept, which charges against profit the full cost of replacement of assets used when
those assets have risen in cost, but does not credit to profit any of the gain derived
from buying those assets at historical costs which were below current cost. Managers
and employees, however, may consider shareholders to be only one of the many
stakeholders in a company and consider the company's major objective as maintaining
its ability to produce goods and services.
Employees and management therefore could well look at a company's objectives in
terms of maintaining operating capital.
Nature of Company
© ABE
160 Further Accounting Standards and Concepts
The selection of reporting method is often influenced by the nature of the company's
business. Financial capital maintenance is more suitable for companies in which asset
value increases are viewed as an alternative to trading as means of generating gains.
It is particularly suitable for companies which do not have an easily definable operating
capital to maintain, or for companies that do not have the maintenance of their
operating capital as an objective. Some companies involved in unique or
discontinuous ventures, such as the extraction or construction industries or commodity
trading, may find it difficult if not impossible to define their operating capital.
The true measure of the performance of such companies in times of inflation is their
ability to produce real profits, above the level of those nominal profits which arise
simply as a result of general inflation. The consistent measurement of real gains
requires not only that opening capital be adjusted by a general index, but also that
assets be valued at their current costs.
A company could maintain its operating capital while the current cost of its assets falls.
A case could, therefore, be made for all companies to report the change in their real
financial capital even after determining profit using an operating capital maintenance
method.
The real-terms system is able to provide both a profit figure on an operating capital
maintenance concept and a broader figure which encompasses gains on holding assets, to
the extent that these are real gains after allowing for inflation. Which of these figures is
found to be most useful will depend on the circumstances. For example, in the case of a
manufacturing company which intends to maintain its present operating capital, current cost
operating profit may be an important piece of information to an investor wishing to estimate
future earning capacity (while the real gain or loss on assets held may be relatively
unimportant). Conversely, for a property company, in which capital appreciation of properties
may be as important a factor as rents earned, the wider concept of total gains may be
considered relatively more important.
One objection which may be made against the total gains concept is that, like operating
capital, it relies heavily on asset valuations which may be subjective. Moreover, in the real-
terms system, annual changes in such valuations directly affect reported total gains, whereas
in the operating capital approach they are taken to current cost reserve and affect reported
current cost profit only gradually through the depreciation adjustment. The objection about
the subjectivity of asset valuations may have greater force in particular circumstances, for
example, the partly-used assets of a manufacturing operation will probably be more difficult
to value at current cost than will the assets of a property investment company. However, the
real-terms system, in which changes in asset values affect reported total gains, is perhaps
more likely to be used by companies whose assets are relatively easy to value at current
cost. Despite the practical problems that sometimes arise, it can be argued that greater
usefulness compensates for less objectivity.
© ABE
Further Accounting Standards and Concepts 161
2. (a) This is not a provision or a contingent liability as, at the date of the statement of
financial position, there is no obligation to overhaul the aircraft independent of
future action. The business could sell the aircraft to avoid the overhaul.
(b) The business has an obligation to fulfil the guarantee. A provision should be
recognised for the amount of the guarantee.
(c) This is an onerous contract. A provision is required to reflect the unavoidable
lease payments.
(d) This is an accrual
© ABE
162 Further Accounting Standards and Concepts
© ABE
163
Chapter 7
Assessing Financial Performance
Contents Page
(Continued over)
© ABE
164 Assessing Financial Performance
© ABE
Assessing Financial Performance 165
A. INTERPRETATION OF ACCOUNTS
Interpretation – or comprehension, assessment or criticism – of accounts usually means the
interpretation of statements of financial position and of comprehensive income (often referred
to as "final accounts" or "financial statements") or their equivalent.
Such accounts may be either:
Published accounts, i.e. those prepared for the information of shareholders, etc; or
Internal accounts, i.e. those prepared for the information of the directors and
management.
The second type, being the accounts upon which the policy of the concern is based, are
usually in much greater detail than the first.
In either case, greater reliance can be placed on accounts which have been audited by a
professional firm of standing; in particular accounts drawn up by a trader himself are always
open to question.
The primary object of interpretation of accounts is the provision of information. Interpretation
which does not serve this purpose is useless.
The type of information to be provided depends on the nature and circumstances of the
business and the terms of reference. By the latter we mean the specific instructions given by
the person wanting the enquiry to the person making it. Of course, if the person making the
enquiry is also the person who will make use of the information thus obtained, he will be
aware of the particular points for which he is looking.
The position of the ultimate recipient of the information must be especially noted. Thus,
suppose that you are asked by a debenture holder to comment on the statement of financial
position of an enterprise in which he/she is interested. It would be a waste of time to report
at length on any legal defects revealed in the statement of financial position. You would
naturally pay attention to such points as particularly concerned the debenture holder – for
example, the security of his loan to the enterprise and the extent to which his interest on the
debentures is "covered" by the annual profits. This does not mean that legal defects should
be ignored. It is very important that they should be mentioned (although briefly), for failure
to comply with legal requirements may be indicative of more serious shortcomings, possibly
detrimental to the security of the debenture holder.
Matters of Interest
The interpreter must consider and form conclusions on the following matters.
(a) Profitability
How does the profit in relation to capital employed compare with other and alternative
uses of the capital?
(b) Solvency
Can the business pay its creditors, should they demand immediate payment?
Does the enterprise have sufficient working capital?
Is it under- or over-trading?
(c) Financial Strength
What is the credit position of the enterprise?
Has it reached the limit of its borrowing powers?
Is it good policy to retain some profits in the business?
© ABE
166 Assessing Financial Performance
(d) Trends
Are profits rising or falling?
What are the future profit prospects, based on recent planning and investment?
(e) Gearing and Cover
What is the gearing (see later) of the enterprise?
What does this imply for the future dividend prospects of shareholders?
The Perspective
So vital is this matter of approach to the task of interpretation that we shall now consider
certain special matters in which various persons will be particularly interested. For the sake
of illustration, we will deal with their positions in relation to the accounts of a UK limited
company.
(a) Debenture Holder
Debentures may be secured on non-current assets and/or current assets; they may
cover uncalled and unissued capital as well. Much depends on the terms of the issue.
As a secured creditor, therefore, the debenture holder is primarily concerned with the
realisable value of the assets which form the security. He will therefore pay attention
to the following:
(i) Bases of valuation of assets; whether depreciation has been provided out of
profits and, if so, whether it is adequate.
(ii) Whether any provision, such as a sinking fund, has been made for repayment of
debentures (if not irredeemable) or for replacement of non-current assets.
(iii) Adequacy of working capital (for if no cash resources exist, the interest cannot be
paid).
(iv) Profits earned; although debenture interest is a charge against profits, its
payment in the long run depends on the earning of profits.
He will be interested in (iii) and (iv) from the point of view of annual interest.
Point (iv) particularly concerns a debenture holder whose security takes the form of a
floating charge over all of the assets, for the assets (his security) are augmented or
depleted by profits and losses.
(b) Trade Creditor
As a general rule, a trade creditor will rely on trade references or personal knowledge
when forming an opinion on the advisability of granting or extending credit to a
company. He is not often concerned with the accounts, which he rarely sees, but if he
does examine the accounts he will be as much concerned with existing liabilities as
with assets. In particular, he will note the following:
(i) The existence of secured debts.
(ii) The net balance available for unsecured creditors.
(iii) The existence of uncalled capital and undistributed profits.
(iv) The adequacy of working capital.
Profits are of minor importance in this connection, but a series of losses would provide
a warning.
(c) Banker
© ABE
Assessing Financial Performance 167
In deciding whether to grant overdraft facilities to a company, a banker will study with
great care all the points mentioned in (a) and (b) above. He will also wish to be
assured that the company can pay off the overdraft within a reasonable time. This may
necessitate an estimate as to future profits, dividends, capital commitments, other
commitments, e.g. loan repayments, leasing obligations, and whether any assets can
be pledged as security.
(d) Shareholder
The average shareholder is interested in the future dividends he will receive. Future
profits are of secondary importance, so long as they are adequate to provide the
dividend.
Past dividends provide the basis on which future dividends may be estimated, just as
past profits afford a similar indication as to future profits. Estimates may, however, be
upset because of radical changes in the nature of trade, production methods, general
economic conditions, etc.
It is usually recognised that the single most influential factor in determining a
company's share price is the amount of dividend paid. Any shareholder will want to
ensure that the level of dividend paid is sustainable, i.e. that that much is not just being
distributed in order falsely to support the market price of the shares.
The "cover" is a useful way of comparing or appraising a company's dividend policy.
This ratio is obtained by dividing the after-tax profits by the amount of the dividend.
B. RATIO ANALYSIS
In order to measure the success or failure of a business, financial analysts often use figures
obtained from the annual accounts. Some figures will be more useful to the analyst than
others. Absolute figures are usually of little importance, so it is necessary to compare
figures by means of accounting ratios in order to interpret the information meaningfully.
The purpose of calculating accounting ratios is to try to shed light on the financial progress or
otherwise of a company by discovering trends and movements in the relationships between
figures. The trends revealed will have implications for a company's progress. For example,
by comparing the movements of the number of days' sales held in stock from one year to
another, an increasing propensity to manufacture for stock may be noticed. This could be
inferred from a continuing increase in the number of days' sales held in stock, but it would not
be apparent from an examination of stock and sales figures in isolation. A tendency to
manufacture for stock could imply a drop in demand for a company's product, which is a
serious matter when considering a company's prospects.
Accounting ratios are only a guide and cannot form the basis for final conclusions – they only
offer clues and point to factors requiring further investigation. The ratios obtained are subject
to the same weaknesses as the financial statements from which they are computed. They
are of little value unless they are compared with other ratios.
Thus, it is very important to realise that there is no "correct ratio" for any particular business.
What is far more significant than a particular ratio is, say, movement in that ratio from year to
year; e.g. a steady decline over the years in a firm's working capital is symptomatic of
financial weakness, rather than being the weakness itself. A person's weight is not in itself of
great significance, but weight considered in relation to height and age becomes significant
when it changes dramatically.
© ABE
168 Assessing Financial Performance
to compare the actual performance of the business with the budgeted or planned
performance.
to compare results with the performance of similar businesses.
It is very important, also, to realise that financial accounting statements do not provide
unlimited information or ready conclusions. The accounts display only those aspects of the
organisation that can be translated into money terms. This is, of course, only part of the
picture. Other assets are not usually reflected in the accounts, e.g. skills of the workforce.
Thus, we may establish that a business has improved its performance over previous years.
However, this does not necessarily mean that the result is satisfactory. It may be more
meaningful to compare actual performance with planned performance or, alternatively,
compare performance with similar firms in the same industry.
If we adopt the latter method, we must remember that all the information that is required may
not be available from an ordinary set of published accounts, and also that accounting rules
are capable of different interpretation. Therefore, when examining published accounts, we
may not be comparing like with like and it is essential to be aware of this fact when making
comparisons and drawing conclusions.
It is vital to ensure that the items to be compared are defined in the same terms and
measured by the same rules. For example, one business may have revalued its assets in
line with inflation, whereas another may be showing its assets at historical cost.
© ABE
Assessing Financial Performance 169
ABC Ltd
Statement of Comprehensive Income
Year 4 Year 5
£ £ £ £
Year 4 Year 5
£ £ £ £
Non-current Assets
300,000 Land & Buildings 662,000
190,000 Plant & machinery 180,000
10,000 500,000 Motor vehicles 8,000 850,000
Current Assets
100,000 Inventory 150,000
50,000 Trade receivables 95,000
50,000 200,000 Bank 5,000 250,000
less Current Liabilities
54,000 Proposed dividends 61,200
46,000 100,000 Trade payables 138,800 200,000
100,000 Net Current assets 50,000
600,000 900,000
Represented by:
Share Capital
Authorised –
800,000 800,000 ordinary shares of £1 each 800,000
Issued and fully paid –
500,000 Ordinary shares of £1 each 800,000
Reserves
54,000 General reserve 80,000
46,000 100,000 Retained profits 20,000 100,000
600,000 900,000
© ABE
170 Assessing Financial Performance
C. PROFITABILITY RATIOS
Before we start to investigate the ratios which can shed light on the profitability of a company,
we need to clarify exactly which figures we need to use. The following definitions are,
therefore, important.
(a) Profit
There is some debate as to what figure should be taken for profit, i.e. should the figure
used be net profit before or after tax and interest? Some argue that changes in
corporation tax rates over a number of years can obscure the ratio of net profit after tax
to capital employed; others, that taxation management is a specialist job and that profit
after tax should therefore be used. The important thing is to be consistent and it may
be better in practice to compute both ratios.
Another point to remember is that gains or losses of an abnormal nature should be
excluded from net profit in order to produce a realistic ratio.
(b) Capital Employed
It is also necessary to decide which of the following items should be used as capital
employed:
Total shareholders' funds, i.e. share capital plus reserves.
Net assets, i.e. total assets less current liabilities (when loans are included it is
necessary to add back loan interest to net profit).
Net assets less value of investments, i.e. excluding any capital which is
additional to the main activities of the business, with a view to assessing the
return achieved by management in their particular field (if this approach is
adopted it is also necessary to deduct the investment income from the net profit).
Gross assets, i.e. total assets as in the assets side of the statement of financial
position.
Again there is no general agreement as to which of the above methods should be
adopted for the calculation of capital employed.
(c) Asset Valuation
A further factor to consider is that the assets are normally recorded in the statement of
financial position on a historical cost basis. A clearer picture emerges if all the assets,
including goodwill, are revalued at their current going-concern value, so that net profit,
measured each year at current value, can be compared against the current value of
capital employed.
Year 4 Year 5
Profit 90,000 102,000
15% 11.33%
Capital employed 600,000 900,000
What conclusions can we draw from the above ratios?
© ABE
Assessing Financial Performance 171
(a) We need to consider the decline in profitability in Year 5 in relation to the current
economic climate. It may be that the decline can be accounted for by the fact that the
industry as a whole is experiencing a recession, so the ratio of this company should be
compared with that of similar firms.
(b) Another factor to consider is that ABC Ltd appears to have spent £362,000 on
additional land and buildings. If the buildings were purchased in December Year 5 it
would be wrong to include this additional amount as capital employed for Year 5. In
such circumstances it is advisable to use average capital employed rather than the
year-end figure. This illustrates the fact that ratios are only a guide and cannot form
the basis for final conclusions.
Secondary Ratios
The decline in the return on capital employed in Year 5 may be due either to a decline in the
profit margins or to not utilising capital as efficiently in relation to the volume of sales.
Therefore, the two secondary ratios which we shall now examine are Net profit : Sales and
Sales : Capital. (It can also be useful to calculate the gross profit margin, i.e. Gross profit :
Sales.)
(a) Net Profit : Sales (Net Profit Margin or Percentage)
This ratio measures average profit on sales. The percentage net profit to sales for ABC
Limited was 10% in Year 4 and 8.5% in Year 5, which means that each £1 sale made
an average profit of 10 pence in Year 4 and 8.5 pence in Year 5.
The percentage profit on sales varies with different industries and it is essential to
compare this ratio with that of other firms in the same industry. For instance,
supermarkets work on low profit margins while furniture stores work on high profit
margins.
(b) Sales : Capital Employed
If profit margins do decline, the return on capital employed can only be maintained by
increasing productivity unless there is a greater proportionate increase in capital
employed.
The ratio measures the efficiency with which the business utilises its capital in relation
to the volume of sales.
A high ratio is a healthy sign, for the more times capital is turned over, the greater
will be the opportunities for making profit.
A low ratio may indicate unused capacity.
Like the Net profit : Sales ratio, this ratio varies considerably according to the type of
business concerned. Again, a supermarket may work on low profit margins with a very
high turnover while a furniture store works on higher profit margins with a lower
turnover.
Year 4 Year 5
Sales 900,000 1,200,000
1.5 times 1.33 times
Capital employed 600,000 900,000
This indicates that each £1 capital employed produced on average a sale of £1.50 in
Year 4 and £1.33 in Year 5.
What are the possible reasons for the decline in this ratio?
It may be that additional capital has not been justified by increased sales.
© ABE
172 Assessing Financial Performance
Expense Ratios
The next question we may ask is "Why have profit margins on sales declined?" To answer
this question, we must calculate the following expense ratios:
Year 4 Year 5
% %
Production expenses : Sales 70 68.16
Administration expenses : Sales 15 18.00
Selling and distribution expenses : Sales 5 5.34
Net profit : Sales 10 8.50
100 100.00
We could analyse these items still further by examining the individual items of expense falling
within each category, e.g. Material costs of production : Sales, Office salaries : Sales.
On the basis of the above information, we may be justified in investigating the administrative
expenses in detail to account for the increased percentage in Year 5.
Year 4 Year 5
Sales 900,000 1,200,000
1.8 times 1.4 times
Fixed assets 500,000 850,000
This indicates that each £1 invested in non-current assets produced on average a sale of
£1.80 in Year 4 and £1.40 in Year 5. In practice, it may be advisable to compare the ratio for
each individual non-current asset and not merely total non-current assets. The reasons for
the decline of Sales : Capital employed may apply equally to this ratio.
D. LIQUIDITY RATIOS
The objects of any business are to earn high profits and remain solvent. Because
accountants realise revenue when the goods are delivered and match expenses with
revenue, it follows that profits may not be represented by cash. Therefore, a company may
be successful from a profitability point of view but may still have liquidity problems.
The following areas should be examined when investigating the liquidity position of a
company:
(a) Working Capital
Has the company sufficient funds to meet its working capital requirements?
(b) Immediate Commitments
Has the company sufficient resources to meet its immediate commitments?
© ABE
Assessing Financial Performance 173
Quick Asset or Acid Test Ratio (Current Assets less Inventory : Current Liabilities)
It is advisable to investigate not only the ability of a company to meet its commitments over
the next 12 months but also its ability to meet immediate commitments. Only assets which
can be quickly turned into cash are included, so inventories are excluded from current assets
since they may have to be processed into finished goods and sold to customers on credit.
Ideally we would expect to see a ratio of 1:1. If the ratio were below 1:1 and creditors
pressed for payment, the company would have great difficulty in meeting its commitments. If
the ratio were above 1:1, it could be argued that the company was carrying too high an
investment in funds which are not earning any return. The ratios for ABC Ltd are 1:1 in Year
4 and 0.5:1 in Year 5.
The ratio for Year 5 appears to be a cause for concern, though much depends on how long
the debtors and creditors accounts have been outstanding. Nevertheless, if creditors
pressed for payment the company would not have sufficient funds available to pay them. Do
not forget, however, that the ratios are taken from figures recorded at one point in time and
the position may have been considerably different on 1 January Year 6.
© ABE
174 Assessing Financial Performance
E. EFFICIENCY RATIOS
Year 4 Year 5
Closing stock 100,000 150,000
58 days 67 days
Cost of sales 365 630,000 365 818,000 365
From these figures we can see that ABC Ltd appears to have been carrying larger inventory
requirements in Year 5. Remember, however, that these figures have been taken at one
point in time and the position may have been completely different on 1 January Year 6. ABC
may have purchased in bulk at special terms, or there may be an impending increase in the
price of raw materials. Therefore, the increase in Year 5 may not necessarily be a bad thing.
Nevertheless, this ratio does highlight the inventory-holding period and, if the increase
cannot be accounted for, an investigation into the inventory control systems may be
warranted.
Inventory Turnover
A ratio known as the inventory turnover ratio is used to measure the average time it takes for
inventory to turn over. This is calculated as follows:
Sales at cost price
Inventory turnover ratio
Average of opening and closing stock
© ABE
Assessing Financial Performance 175
Therefore if the opening inventory is £8,000 and the closing inventory is £6,000 the average
inventory is:
£8,000 £6,000
£7,000.
2
If the sales for the period cost £35,000 then the inventory has turned over by
35,000
5 times during the period.
7,000
If we divide this turnover ratio into 365, we can calculate that the inventory turns over, on
average, every 73 days. This can be used as an efficiency indicator.
Debtors Ratio
Debtors
Debtors ratio
Average credit sales per day
Cash may not be available to pay creditors until the customers pay their accounts. Therefore
an efficient credit control system ensures that the funds tied up in debtors are kept to a
minimum. It is useful to calculate a ratio which will give us an approximation of the number
of sales in the debtors figure at one particular point in time.
The ratios of ABC Ltd are:
Year 4 Year 5
50,000 95,000
20 days 29 days
900,000 365 1,200,000 365
It appears that debtors were taking longer to pay their accounts in Year 5, but whether this is
good or bad depends on what ABC considers to be an acceptable credit period. Again, this
ratio represents the position at one particular point in time and may not be representative of
the position throughout the year. It may well be that the credit control department
concentrates on reducing the debtors to a minimum at the year-end, so that the figures
appear satisfactory in the annual accounts. Therefore there is a need for more detailed
credit control information to be provided at frequent intervals. Nevertheless, this ratio gives
an approximation of the number of days debtors are taking to pay their accounts and it may
be helpful to use this ratio for comparison with competitors.
Creditors Ratio
Creditors
Creditors ratio
Average credit purchases per day
The above calculation could be made to compare how long ABC are taking to pay their
creditors in the two years. The actual cost of purchases is not disclosed in the data given but
if we take the production cost of goods sold as an alternative, we find:
Year 4 Year 5
46,000 138,000
27 days 62 days
630,000 365 818,000 365
© ABE
176 Assessing Financial Performance
Certainly a large proportion of the funds has been provided by the owners of ABC but
whether this ratio is good or bad depends on many other factors (e.g. the current economic
climate and taxation policy regarding dividends and fixed-interest payments).
© ABE
Assessing Financial Performance 177
shareholders will not be subject to violent fluctuations with variations in profits. The opposite
applies to a high-geared capital structure (i.e. less security for preference shareholders and
debenture holders, and violent fluctuations in dividends for ordinary shareholders).
The relationship between ordinary share capital and fixed-interest capital is important to an
ordinary shareholder because of the effects on future earning prospects. Some fixed-
interest capital is desirable, provided this capital earns a profit in excess of the fixed-interest
charges it creates. Any such excess profit will rebound to the ordinary shareholders, who
thereby enjoy a higher return than they would if the whole capital had been contributed by
them.
We shall consider aspects of capital structure later in the chapter.
Cost of Capital
Because each type of capital carries its own interest rate, we can easily calculate the cost of
capital. For example:
Capital Dividend/Interest
£ £
G. INVESTMENT RATIOS
Investment ratios provide valuable information to actual or potential shareholders. These
ratios are also of interest to management, since a company depends upon potential investors
for further funds for expansion. We will now calculate the appropriate investment ratios from
the annual accounts of ABC Ltd.
© ABE
178 Assessing Financial Performance
(a) If dividends are too low or are infrequent, the market price of the shares may fall.
(b) Generous distribution of dividends may inhibit the ability of a company to expand
without resort to fresh capital or loans, besides depleting current liquid resources.
In practice a dividend cover of 2-3 times is commonly found. We can see that ABC Ltd has
distributed all of the profits after tax in the form of dividends in both years. This is not a good
sign.
© ABE
Assessing Financial Performance 179
of earnings, the larger the PE ratio, the higher is the share valued by the market. In other
words, the ratio indicates how many times the market price values earnings.
Assuming a market value of £1.20, the price : earnings ratio of ABC Ltd is:
1.20
15.7 i.e. pence
7.65%
© ABE
180 Assessing Financial Performance
We shall return to the subject of current cost accounting and the limitations of the
historic cost convention later in the course.
(b) Imprecise Terminology
The accounting profession is guilty of a certain looseness of terminology, and
accounting terms are not always given the same meanings by different companies.
When making inter-company comparisons, care should be taken to ensure that like is
always compared with like – otherwise, comparisons will be valueless.
(d) Quality of Employees
Ratios do not measure the loyalty, quality or morale of a company's employees, which
is a very important factor when assessing its prospects.
© ABE
Assessing Financial Performance 181
I. WORKED EXAMPLES
Example 1
You are given summarised information about two firms in the same line of business, A and B.
Firm A Firm B
£ £ £ £ £ £
Land 80 260
Buildings 120 200
less Depreciation 40 80 – 200
Plant 90 150
less Depreciation 70 20 40 110
180 570
Inventories 80 100
Trade receivables 100 90
Bank – 10
180 200
Trade payables 110 120
Bank 50 160 20 – 120 80
200 650
Required
(a) Produce a table of 3 profitability ratios and 3 liquidity ratios for both businesses.
(b) Write a report briefly outlining the strengths and weaknesses of the two businesses.
Include comment on any major areas where the simple use of the figures could be
misleading.
© ABE
182 Assessing Financial Performance
Answer
(a) Table of Ratios
Firm A Firm B
Profitability Ratios
Return on capital employed:
Operating profit (before interest) 30 100
× 100 × 100 × 100
Total assets less current liabilitie s 200 650
15% 15.4%
Net profit percentage:
Operating profit (after interest) 30 100
× 100 × 100 × 100
Sales 1,000 3,000
3% 3.3%
Gross profit percentage:
Gross profit 600 1,000
× 100 × 100 × 100
Sales 1,000 3,000
60% 33.3%
Liquidity Ratios
Current ratio:
Current assets 180 200
1.125 1.7:1
Current liabilitie s 160 120
Quick ratio:
Current assets Inventory 100
0.6:1
100
0.8:1
Liquid current liabilitie s 160 120
5 times 20 times
(b) Report
© ABE
Assessing Financial Performance 183
Analysis of Results
(a) Profitability
The return on capital employed for each firm was similar at 15% for A and
15.4% for B. These returns seem slightly low but are above the returns
that could be achieved on many forms of investment. We do not have any
previous years' figures to compare them with, so it is difficult to draw a
conclusion from only one year's results.
The most significant difference between A and B lies in the gross profit
percentages of 60% and 33.3% respectively. A must have a better pricing
policy or a means of purchasing goods for resale at more favourable rates.
However, the net profit percentage is similar for both at 3% and 3.3%
respectively. This low net profit percentage is a concern for A in particular
given its favourable gross profit percentage. A appears not to be
controlling overhead expenses as effectively as B.
(b) Liquidity
The current ratios were 1.125:1 and 1.7:1 respectively. Both seem a little
low given the norm of 2:1 but A in particular gives cause for concern.
Again both liquidity ratios at 0.6:1 and 0.8:1 are a little low compared with
the norm of 1:1. Without knowing the specific trade of A and B it is difficult
to conclude whether those ratios are acceptable but again A gives
particular cause for concern.
The inventory turnover ratio of B at 20 times per annum is four times
greater than A at 5 times per annum. It seems unusual to have such a
difference in turnover rates given that A and B are in the same line of
business. It would appear that B has chosen a high inventory turnover but
lower gross profit margin than A. Both, however, obtained the same return
on capital employed.
Difficulties in Use of Figures Alone
Only closing inventory figures are available so their use instead of average
inventory figures could give a misleading inventory turnover ratio. For example,
a high year-end inventory build-up could explain A's low inventory turnover ratio.
We are not told the different accounting policies used by each firm. Therefore
we may not be strictly comparing like with like. A, for example, may adopt a very
different depreciation policy from B. In addition, B has revalued land whereas A
has not.
We have no information on aspects of each business such as staff quality and
turnover, geographical location, attitudes to the environment etc. This would
need to be considered in addition to the figures.
Conclusion
The return on capital employed for each business is not unacceptable although it
could be improved. A's control of overhead expenses gives cause for concern
and needs to be examined further. Liquidity of A gives additional cause for
concern, although that of B is also lower than would be expected.
© ABE
184 Assessing Financial Performance
Example 2
Roundsby Ltd is a construction firm and Squaresby Ltd is a property company which
specialises in letting property to professional firms. The following information is relevant:
© ABE
Assessing Financial Performance 185
Answer
(a) (i) Gearing is the relationship of fixed-cost capital to equity capital, normally
expressed by the ratio:
Long - term loans + Preference share capital
× 100
Total ordinary shareholde rs' funds
15,000 + 75,000
(ii) Roundsby: 7½%
600,000 + 600,000
450,000 + 450,000
Squaresby: 400%
150,000 + 75,000
Roundsby Squaresby
£ £
Operating profit 300,000 300,000
Debenture interest (6,000) (36,000)
Profit before tax 294,000 264,000
Tax (25%) (73,500) (66,000)
Profit after tax 220,500 198,000
Preference dividend (1,500) (45,000)
Profit available to ordinary shareholder 219,000 153,000
£219,000
(c) EPS: Roundsby 36.5 pence
600,000
£153,000
Squaresby 102 pence
150,000
£3.65
(e) PE ratio: Roundsby 10
£0.365
£10.20
Squaresby 10
£1.02
© ABE
186 Assessing Financial Performance
Example 3
The following are extracts from the final accounts of a trading company over the last two
years:
Year 1 Year 2
£ £
Year 1 Year 2
£ £ £ £
Tasks:
(a) Calculate two profitability ratios for both years.
(b) Calculate two liquidity ratios for both years.
© ABE
Assessing Financial Performance 187
Answer
(a) Two from: Year 1 Year 2
465 562
Gross profit percentage × 100 69% × 100 67%
675 834
130 200
Net profit percentage × 100 19% × 100 24%
675 834
130 200
Return on capital employed × 100 25% × 100 30%
524 674
(NB There are acceptable variations to the basis of calculating the ROCE.)
(d) You should comment on improvement in profit indicators, deterioration in liquidity and
link with increase in level of inventory holding.
© ABE
188 Assessing Financial Performance
J. ISSUES IN INTERPRETATION
Financial Dangers and their Detection
(a) Declining Sales
The analyst will not have access to much of the information available to the directors
but can still scent any dangerous sales trends from published accounts. Companies
are required to include their annual revenue (or net sales – i.e. sales less returns),
together with an analysis of the revenue on major activities for all but the smaller
companies. Particular attention should be given to the make-up of sales, in order to
spot whether total revenue is being maintained or increased by expanding trade in
unprofitable areas, thus hiding a loss of business in more profitable fields. A company's
sales should be compared with the total output of the industry concerned, to see
whether it is holding its own with competitors.
As in all matters of accounting interpretation, one should not lose sight of the effect of
inflation on revenue.
(b) Excessive Expenses
Three main tests can be applied to a set of company accounts in order to determine
what is happening to the company.
Comparison of each item in the statement of comprehensive income with the
corresponding figure for the past two, three or more years.
Calculation of the percentage which each profit and loss item forms of the sales
total – again, for comparison purposes.
Subjection of each available item in the statement of comprehensive income to a
detailed analysis. Let us take wages as an example: figures relating to numbers
employed, staff functions, overtime charges, and labour charges in relation to the
revenue in each department should all be obtained if possible and compared with
those of previous years and those of other, comparable, companies.
(c) Shortage of Working Capital
A shortage of working capital can soon bring a company to a halt, no matter how
profitable its product. Indeed, inability to pay creditors through shortage of working
capital is particularly dangerous when companies are expanding rapidly.
To detect a possible shortage of working capital, a careful watch should be kept on the
ratio of current assets to current liabilities. If, year by year, trade creditors are growing
faster than trade debtors, inventory and bank balances, one may well suspect that,
before long, the business will be short of working capital. The speed with which a
company collects its debts and turns over its inventory are also indicators of the
working capital's adequacy.
(d) Excessive Inventories
It is essential for the health of a company that capital should not be locked up
unnecessarily in inventory. The comparison of inventory turnover rates from year to
year will reveal whether the inventory management of a company is deteriorating or
improving; and this will be an indicator of the general management standards of the
company.
In the second place (and perhaps this is more important) any tendency to manufacture
for inventory may be revealed. It should go without saying that manufacturing goods to
be held in finished inventory is a very dangerous practice. The manufacture of the
goods will involve the company in expenditure on materials, wages, expenses, etc. but
no receipts will be obtained to pay for these items.
© ABE
Assessing Financial Performance 189
© ABE
190 Assessing Financial Performance
From the customer's viewpoint, a call for additional credit may denote a shortage
of funds. Similarly, an extended credit period may also suggest over-trading.
When inventory shows a significant increase over a previous period, this
sometimes indicates failure to sell the goods. Funds are being invested in the
production process but the money is not returning as quickly in the form of sales.
Be always on the alert for any signs of strain on liquid resources. You should be able
to recognise weaknesses in accounting documents in the same way as a doctor
identifies symptoms of illness.
© ABE
Assessing Financial Performance 191
Capital Gearing
Some companies have to have far more non-current assets than others, and this affects the
type of capital structure adopted. The term used to describe the relationship between the
different classes of capital is capital gearing. We distinguish two main types of capital
gearing, as follows:
High Gearing
This is where a company has a large proportion of fixed interest and fixed dividend
capital, e.g. loan capital and preference shares.
Low Gearing
This is where a company has a large proportion of ordinary share capital plus reserves
and undistributed profits.
The gearing ratio is:
Fixed Interest Capital Fixed Dividend Capital
Ordinary Share Capital Reserves
An example of the calculation of gearing ratios is given below.
© ABE
192 Assessing Financial Performance
The total capital of two companies, Sea and Breeze, is divided up as follows:
Sea Breeze
£ £
Share Capital
8% Preference shares £1 each 40,000 10,000
Ordinary shares £1 each 15,000 50,000
Reserves
Undistributed profits 5,000 30,000
Loan Capital
7% Debentures of £1 each 40,000 10,000
100,000 100,000
© ABE
Assessing Financial Performance 193
Company X Company Y
(low-geared) (high-geared)
£000 £000
Company X Company Y
Year 1 Year 2 Year 1 Year 2
£000 £000 £000 £000
Operating profit
(before deduction of loan interest) 2,000 3,000 2,000 3,000
less Loan interest – – 750 750
Available for distribution to ordinary
2,000 3,000 1,250 2,250
shareholders
Return on ordinary share capital 20% 30% 50% 90%
We can see that the increase in profits in Year 2 has a much greater effect on the
return on ordinary share capital in Company Y than in Company X. Similarly, a
decrease in profits would produce a much more severe effect in Company Y.
(d) Stability of Business Profits
An increase in a company's level of gearing is accompanied by an increase in financial
risk, because fixed interest has to be paid regardless of business performance. If the
demand for the product being manufactured/sold is stable, with the result that the profit
being earned does not vary much from year to year, it may be possible to have a highly
geared capital structure. Conversely, when a business is of a fairly speculative nature,
a low-geared capital structure will generally be essential.
(e) Cost of Capital
The ordinary shareholders will want to achieve an adequate return on capital given the
risk they are bearing. Since preference shareholders and debenture holders have a
first call on earnings, they can be paid a lower rate than the ordinary shareholders.
Therefore it is useful to have a reasonable proportion of fixed interest capital, both to
reduce costs and to enable the ordinary shareholders to be paid quite a high return on
capital invested, providing profits are adequate.
The company must consider all the above factors when deciding on capital structure. It is
particularly important to analyse gearing because many companies increase their
dependence on borrowed funds in order to try to push up earnings per ordinary share (see
(c)). While profits are rising this can prove successful, but if there is a slump in trade, fixed
interest must still be paid and many company collapses are due to an inability to meet
commitments to debenture holders. This risk in respect of high-geared companies needs to
be recognised and matched against the possibility of continued regular growth in company
profits.
© ABE
194 Assessing Financial Performance
Capital Position
(a) Capital Structure
For a company to be successful, it is essential that its capital structure is satisfactory
and tailored to its needs. In examining a set of company accounts, you should
ascertain whether the capital structure is satisfactory. The points to look for are as
follows.
If the business is of a speculative nature, a large proportion of the capital ought to
be made up of ordinary shares.
Interest on debentures and other prior charges should not be unreasonably high.
The terms of repayment of debentures, redeemable shares, etc. should be within
the capacity of the company.
The capital structure of the company should be sufficiently elastic to allow for
future development – by the issue of additional debentures, for example, if new
assets are required.
(b) Under- and Over-capitalisation
Although it is difficult to say what is the optimum amount of capital any one company
needs to operate successfully, it is relatively easy to recognise under- or over-
capitalisation, and the dangers of these conditions.
Over-capitalisation
A company is over-capitalised when a portion of its capital resources is not fully
used in the business and does not earn an adequate return. Sufficient profits will
not be earned to justify the capital employed and, in acute cases, preference
dividends may be jeopardised.
Over-capitalisation can be caused by:
(i) Failure to write off redundant assets
(ii) Excessive valuations of goodwill and similar assets
(iii) Failure to use surplus liquid resources when branches are closed down
(iv) Unjustified capitalisation of expenditure that should have been written off
(e.g. cost of advertising campaigns).
Under-capitalisation
When the capital resources of a company are not consistent with the volume of
its trading, expenditure is likely to increase because of:
(i) Bank charges
(ii) Loan interest payments
(iii) Inability to pay suppliers within the discount period.
Substantial unsecured loans and inadequate or out-of-date plant indicate under-
capitalisation.
One of the dangers of under-capitalisation is that the company may not be able to
take advantage of attractive new opportunities when they arise.
(c) Return on Capital Employed
In order to appreciate a company's capital position (to see whether it is adequately
capitalised or over- or under-capitalised) a computation of the return earned on actual
capital employed is very useful. By "actual capital employed" we mean the capital
© ABE
Assessing Financial Performance 195
employed in the business, obtained by replacing the book values at which assets and
liabilities appear in the statement of financial position with market values. Furthermore,
in a calculation of this sort, intangible assets such as goodwill are ignored.
£ £ £
Freehold property 600,000
Depreciation 100,000 500,000
Current assets
Inventory (marginal cost) 590,000
Debtors 160,000 750,000
Current liabilities
Overdraft 60,000
Trade creditors 140,000 200,000 550,000
1,050,000
Debentures (repayable Year 10) 250,000
800,000
Capital
Called-up ordinary shares £1 500,000
Reserves 250,000
Profit for Year 2 50,000
800,000
The directors are disappointed with the estimated profit for Year 2 and the financial position
displayed in the statement of financial position. The following suggestions are made for
consideration:
(i) To make a capitalisation issue to existing shareholders on the basis of one £1 share for
every two shares held.
(ii) To increase the depreciation charged on the freehold buildings from £20,000 to
£30,000.
(iii) To arrange a loan for an extra £100,000 also repayable in Year 10; this is to be paid to
the company on 31 December Year 2.
(iv) To value inventory at total cost £680,000 for the purpose of the accounts. The Year 1
accounts included inventory at marginal cost (you will understand this term later) of
£400,000 and the corresponding figure for total cost at that date was £470,000.
(v) To offer cash discounts for prompt payment in respect of future sales. If this course is
followed, it is estimated that sales will be unaffected, but discounts of £3,000 will be
© ABE
196 Assessing Financial Performance
allowed during the period October – December, Year 2 and trade debtors at the end of
the year will amount to £120,000.
Required
Taking each course of action separately, a statement showing the following:
(a) Net profit for Year 2
(b) Bank overdraft (or balance) as at 31 December Year 2
(c) Working capital as at 31 December Year 2
(d) Acid test ratio as at 31 December Year 2
Present your answer in the form of a table as shown below:
Course of Action Net Profit Bank (Overdraft) Working Capital Acid Test Ratio
Balance
(i)
(ii)
(iii)
(iv)
(v)
Make suitable notes explaining the reasons for your entries in the table. Ignore taxation.
Now check your answers with those provided at the end of the chapter.
© ABE
Assessing Financial Performance 197
Course of Action Net Profit Bank (Overdraft) Working Capital Acid Test Ratio
Balance
Notes
(i) Involves purely a book adjustment. No money changes hands.
(ii) Affects only new profit.
(iii) Involves £100,000 cash coming into the business and therefore affects the last three
columns.
(iv) Requires a restatement of both opening and closing inventories at total cost.
Profit is £50,000 + (£680,000 £590,000) (£470,000 £400,000)
(v) Cash discounts reduce trade debtors at close by £40,000 but only £37,000 will actually
be received in cash, and £3,000 must be charged to profits, hence the net profit
reduction. The overdraft is reduced by £37,000 cash received. £40,000 debtor
reduction and £37,000 overdraft reduction means a £3,000 drop in working capital.
Liquidity or acid test ratio £120,000 ÷ £(140,000 + 23,000)
© ABE
198 Assessing Financial Performance
© ABE
199
Chapter 8
Business Funding
Contents Page
B. Dividends 208
Preference Dividends 208
Ordinary Dividends 208
Interim Dividends 209
C. Debentures 209
Types of Debenture 209
Rights of Debenture Holders 210
Gearing 210
Issues at Par and at a Discount 210
Redemption of Debentures 211
Restrictions on Borrowings 211
(Continued over)
© ABE
200 Business Funding
© ABE
Business Funding 201
A. CAPITAL OF AN ENTERPRISE
(Within this chapter all references to companies are UK based in respect of terminology and
legal requirements)
Virtually every enterprise must have capital subscribed by its proprietors to enable it to
operate. In the case of a partnership, the partners contribute capital up to agreed amounts
which are credited to their accounts and shown as separate liabilities in the statement of
financial position (balance sheet).
A limited company obtains its capital, up to the amount it is authorised to issue, from its
members. A public company, on coming into existence, issues a prospectus inviting the
public to subscribe for shares. The prospectus advertises the objects and prospects of the
company in the most tempting manner possible. It is then up to the public to decide whether
they wish to apply for shares.
A private company is not allowed to issue a prospectus and obtains its capital by means of
personal introductions made by the promoters.
Once the capital has been obtained, it is lumped together in one sum and credited to share
capital account. This account does not show how many shares were subscribed by A or B;
such information is given in the register of members, which is a statutory book that all
companies must keep but which forms no part of the double-entry book-keeping.
Types of Share
(a) Ordinary Shares
The holder of ordinary shares in a limited company possesses no special right other
than the ordinary right of every shareholder to participate in any available profits. If no
dividend is declared for a particular year, the holder of ordinary shares receives no
return on his shares for that year. On the other hand, in a year of high profits he may
receive a much higher rate of dividend than other classes of shareholders. Ordinary
shares are often called equity share capital or just equities.
Deferred ordinary shareholders are entitled to a dividend after preferred ordinary
shares.
(b) Preference Shares
Holders of preference shares are entitled to a prior claim, usually at a fixed rate, on
any profits available for dividend. Thus when profits are small, preference
shareholders must first receive their dividend at the fixed rate per cent, and any surplus
may then be available for a dividend on the ordinary shares – the rate per cent
depending, of course, on the amount of profits available. So, as long as the business
is making a reasonable profit, a preference shareholder is sure of a fixed return each
year on his investment. The holder of ordinary shares may receive a very low dividend
in one year and a much higher one in another.
© ABE
202 Business Funding
Types of Capital
(a) Authorised, Registered or Nominal
These terms are synonymously used for capital that is specified as being the maximum
amount of capital which the company has power to issue. Authorised capital must be
stated in detail as a note to the statement of financial position.
(b) Issued (Allotted) or Subscribed Capital
It is quite a regular practice for companies to issue only part of their authorised capital.
The term "issued capital" or "subscribed capital" is used to refer to the amount of
capital which has actually been subscribed for. Capital falling under this heading will
comprise all shares issued to the public for cash and those issued as fully-paid-up to
the vendors of any business taken over by the company.
(c) Called-up Capital
The payment of the amount due on each share is not always made in full on issue, but
may be made in stages – for example, a specified amount on application and a further
© ABE
Business Funding 203
amount when the shares are actually allotted, with the balance in one or more
instalments known as calls. Thus, payment for a £1 share may be made as follows:
25p on application
25p on allotment
25p on first call
15p on second call
10p on third and final call.
If a company does not require all the cash at once on shares issued, it may call up only
what it needs. The portion of the subscribed capital which has actually been requested
by the company is known as the called-up capital.
Note that a shareholder's only liability in the event of the company's liquidation is to pay
up any portion of his shares which the company has not fully called up. If a
shareholder has paid for his shares, he has no further liability.
(d) Paid-up Capital
When a company makes a call, some shareholders may default and not pay the
amount requested. Thus the amount actually paid up will not always be the same as
the called-up capital. For example, suppose a company has called up 75p per share
on its authorised capital of 20,000 £1 shares. The called-up capital is £15,000, but if
some shareholders have defaulted, the actual amount paid up may be only £14,500. In
this case, the paid-up capital is £14,500, and the called-up capital £15,000.
Paid-up capital is therefore the amount paid on the called-up capital.
(e) Uncalled Capital or Called-up Share Capital Not Paid
If, as in our example, a company has called up 75p per share on its authorised capital
of £20,000 £1 shares, the uncalled capital is the amount not yet requested on shares
already issued and partly paid for by the public and vendors. In this example the
uncalled capital is £5,000.
Share Issues
When a company issues shares, it can call for the whole value of the share or shares bought
to be paid in one lump sum, or it can request the payment to be made in instalments.
Generally, a certain amount is paid upon application, a certain amount on notification that the
directors have accepted the offer to subscribe (the allotment), and a certain amount on each
of a number of calls (the instalments). For our purposes we only need to look at shares
which are payable in full upon application.
(a) Shares at Par
This means that the company is asking the investor to pay the nominal value, e.g. if a
company issues 100,000 ordinary shares at £1, which is the par value, then the cash
received will be £100,000. We can follow the entries in the accounts:
Dr Cr
£ £
Cash 100,000
Share capital 100,000
© ABE
204 Business Funding
£
Current assets
Cash £100,000
Share capital
Authorised, issued and fully paid 100,000 £1 £100,000
shares
The basic rules of double entry apply and as you can see the basic formula is the
same:
Capital (£100,000) Net assets (Cash: £100,000)
(b) Shares at a Premium
A successful company, which is paying good dividends or which has some other
favourable feature, may issue shares at a price which is higher than the nominal value.
For example, as in the last example, if the £1 share is issued it may be that the
applicant will be asked to pay £1.50. The additional amount is known as a premium.
The entries in the accounts will now be:
Dr Cr
£ £
Cash 150,000
Share capital 100,000
Share premium a/c 50,000
£
Current assets
Cash 150,000
Share capital
Authorised, issued and fully paid 100,000 £1
shares 100,000
Share premium account 50,000
150,000
Notes:
The share premium is treated separately from the nominal value and must be
recorded in a separate account which must be shown in the statement of financial
position. The Companies Act requires that the account is to be called the share
premium account, and sets strict rules as to the uses to which this account can
be put.
© ABE
Business Funding 205
Bonus Issues
When a company has substantial undistributed profits, the capital employed in the
business is considerably greater than the issued capital. To bring the two more into line it is
common practice to make a bonus issue of shares. Cash is not involved and it adds nothing
to the net assets of the company – it simply divides the real capital into a larger number
of shares. This is illustrated by the following example.
A company's statement of financial position is as follows:
£000
Net assets 1,000
Ordinary shares 500
Undistributed profits 500
1,000
We can see that the real value of each share is £2, i.e. net assets £1,000 ÷ 500, but note that
this is not the market value – only what each share is worth in terms of net assets owned
compared with the nominal value of £1. Now suppose the company issued bonus shares on
the basis of one new share for each existing share held. The statement of financial position
will now be as follows:
£000
Net assets 1,000
Ordinary shares 1,000
Each shareholder has twice as many shares as before but is no better off since he owns
exactly the same assets as before. All that has happened is that the share capital represents
all the net assets of the company. This does, of course, dilute the equity of the ordinary
shareholders, but a more substantial share account can often enable a company to obtain
further finance from other sources. It can also be used as a defence against a takeover
because the bidder cannot thereby obtain control and distribute the reserves.
Rights Issues
A useful method of raising fresh capital is first to offer new shares to existing
shareholders, at something less than the current market price of the share (provided
that this is higher than the nominal value). This is a rights issue, and it is normally based on
number of shares held, as with a bonus issue, e.g. one for ten. In this case, however, there
is no obligation on the part of the existing shareholder to take advantage of the rights offer,
but if he does the shares have to be paid for. The Companies Act requires that, before any
equity shares are issued for cash, they must first be offered to current shareholders.
© ABE
206 Business Funding
Example
A company with an issued share capital of £500,000 in £1 ordinary shares decides to raise
an additional £100,000 by means of a one-for-ten rights issue, at a price of £2 per share.
The issue is fully subscribed and all moneys are received. The book-keeping entries are:
Note the credit to share premium account. You should also note that neither bonus nor rights
issues can be allotted if they would cause the authorised capital to be exceeded.
Redeemable Shares
Redeemable shares may not be issued at a time when there are no issued shares of the
company which are not redeemable. This means that there must be at all times some shares
which are not redeemable.
Only fully-paid shares may be redeemed and, if a premium is paid on redemption, then
normally the premium must be paid out of distributable profits, unless the premium effectively
represents a repayment of capital because it was a share premium paid when the shares
were issued. In that case the share premium may be deducted from the share premium
account.
When shares are redeemed, the redemption payments can be made either:
(a) From the proceeds of a new issue of shares, or
(b) From profits.
If (b) is chosen then an amount equal to the value of the shares redeemed has to be
transferred from the distributable profits to an account known as the capital redemption
reserve.
The Act makes it clear that when shares are redeemed it must not be taken that there is a
reduction of the company's authorised share capital.
By issuing redeemable shares the company is creating temporary membership which comes
to an end either after a fixed period or at the shareholder's or company's option. When the
temporary membership comes to an end the shares that are redeemed must be cancelled
out. To avoid the share capital contributed being depleted, a replenishment must be made as
mentioned earlier, i.e. by an issue of fresh shares or by a transfer from the statement of
comprehensive income (profit and loss account).
(Note: In the illustration which follows we have adopted a "standard" statement of financial
position which we will discuss later. For the present, you need not be concerned with regard
to how the statement of financial position is constructed.)
© ABE
Business Funding 207
Example
On 31 July the statement of financial position of Heathfield Industries plc was as follows:
£ £
Non-current assets 135,000
Current assets 47,000
Current liabilities (12,000) 35,000
170,000
Capital and Reserves
40,000 £1 ordinary shares 40,000
30,000 redeemable £1 shares fully paid 30,000
Retained profits 100,000
170,000
Notes:
The bank balance which is included in the current assets stands at £20,000.
It is the intention of the directors to redeem £15,000 of the redeemable shares, the
redemption being made by cash held at the bank.
After the redemption the statement of financial position would look like this:
£ £
Non-current assets 135,000
Current assets 32,000
Current liabilities (12,000) 20,000
155,000
Capital and Reserves
40,000 £1 ordinary shares 40,000
15,000 £1 redeemable shares 15,000
Capital redemption fund * 15,000
Retained profits 85,000
155,000
* Under the Companies Act, when redeemable shares are redeemed and the funds to
redeem are not provided by a new issue of shares, i.e. the cash is available, then
there should be a transfer to this reserve from the statement of comprehensive
income. This prevents the share capital being reduced, which is illegal other than by
statutory procedures.
Notes:
You will see that the basic formula is not changed. We still have:
Capital £170,000 Net assets £170,000
and after an equal amount has been taken from both sides (the reduction in cash and a
reduction in the redeemable shares) we have:
Capital £155,000 Net assets £155,000
© ABE
208 Business Funding
There are very strict rules regarding the capital redemption reserve and the only
transfer without court approval is by way of creating bonus shares.
You may wonder why there are so many strict rules. This is because the Companies
Acts are there to protect the shareholders.
B. DIVIDENDS
The shareholder of a company gets his reward in the form of a share of the profits and his
share is called a dividend.
Preference Dividends
The preference shareholder is one who is entitled to a specific rate of dividend before the
ordinary or equity shareholders receive anything. The rate which will be paid is established
when the shares are issued and is usually expressed as a percentage of the nominal value,
e.g. 10% preference shares, which means that if the shareholder held 100 £1 preference
shares he would receive a £10 dividend.
You should note that this type of share has declined and it is now more usual for companies
to have a single class of shareholder.
Ordinary Dividends
Ordinary dividends are paid on ordinary or equity shares and the rate is usually expressed as
a percentage, e.g. a 10% dividend on £500,000 ordinary shares will amount to £50,000.
The Act states that:
"All dividends shall be declared and paid according to the amounts paid up on
shares on which the dividend is paid. A dividend while the company continues in
business may be of any size that is recommended by the directors and approved
by the members."
© ABE
Business Funding 209
The amount distributed to members is proportional to either the nominal value of the shares
held, or the amount paid-up if they are partly paid.
Members may approve a dividend proposed by the directors or they can reject or reduce it,
but they cannot increase a proposed dividend.
Interim Dividends
Provided the articles so authorise and there are, in the opinion of the directors, sufficient
funds to warrant paying an interim dividend, then one may be paid. This means that
approximately halfway through the financial year, if the company is making sufficient profits,
the directors have the authority to pay a dividend. The directors do not require the members
to authorise such dividends. The dividends are calculated in the same way as the final
proposed dividend after the final accounts have been prepared.
C. DEBENTURES
A debenture is written acknowledgement of a loan to a company, which carries a fixed rate
of interest.
Debentures are not part of the capital of a company. Interest payable to debenture holders
must be paid as a matter of right and is therefore classified as loan interest, a financial
expense, in the statement of comprehensive income. A shareholder, on the other hand, is
only paid a dividend on his investment if the company makes a profit, and such a dividend, if
paid, is an appropriation of profit.
Types of Debenture
(a) Simple or Naked Debentures
These are debentures for which no security has been arranged as regards payment of
interest or repayment of principal.
(b) Mortgage or Fully Secured Debentures
Debentures of this type are secured by a specific mortgage of certain fixed assets of
the company.
(c) Floating Debentures
Debentures of this type are secured by a floating charge on the property of the
company. This charge permits the company to deal with any of its assets in the
ordinary course of its business, unless and until the charge becomes fixed or
crystallised.
An example should make clear the difference between a mortgage, which is a fixed
charge over some specified asset, and a debenture which is secured by a floating
charge. Suppose that a company has factories in London, Manchester and Glasgow.
The company may borrow money by issuing debentures with a fixed charge over the
Glasgow factory. As long as the loan remains unpaid, the company's use of the
Glasgow factory is restricted by the mortgage. The company might wish to sell some
of the buildings, but the charge on the property as a whole would be a hindrance.
On the other hand, if it issued floating debentures then there is no charge on any
specific part of the assets of the company and, unless and until the company becomes
insolvent, there is no restriction on the company acting freely in connection with any of
its property.
© ABE
210 Business Funding
Debentures are not part of the capital Shares are part of the capital of a
of a company. company.
Debentures rank first for capital and Shares are postponed to the claims
interest. of debenture holders and other trade
payables.
Debenture interest must be paid Dividends are payable out of profits
whether there are profits or not and only (appropriations) but only if there
is a charge to the statement of is adequate profit.
comprehensive income.
Debentures are usually secured by a Shares cannot carry a charge.
charge on the company's assets.
Debenture holders are trade Shareholders are members of the
payables, not members of the company and have indirect control
company, and usually have no over its management.
control over it.
Debentures are not capital and so they should not be grouped with the shares in the
statement of financial position.
Gearing
The gearing of a company is the ratio of fixed-interest and fixed-dividend capital (i.e.
debentures plus preference shares) to ordinary (equity) share capital plus reserves. We will
consider this when we look at accounting ratios later, but you should be aware that a
company's gearing can have important repercussions, as debenture interest must be paid
regardless of profitability.
© ABE
Business Funding 211
£ £
Cash 80
Share premium account * 20
Debenture 100
Redemption of Debentures
As debentures can be issued at par or at a discount they can also be redeemed at a value
greater than that paid, e.g. if you pay £80 then the redemption value is quite likely to be £100
and if you pay the par value of £100 then you might well get £120 back. Again the difference
– if any – can be written off to the share premium account.
There are three ways of financing a redemption of debentures:
Out of the proceeds of a new issue of shares or debentures.
Out of the balance on the statement of comprehensive income (profit and loss account)
and existing resources of the business (cash).
Out of a sinking fund built up over the years with or without investments (the
investment really being a savings fund).
When shares are redeemed or purchased there is a statutory requirement to make a transfer
to the capital redemption reserve. The reason for this is because shares are part of the
capital of the company whereas debentures are merely long-term liabilities or loans.
Restrictions on Borrowings
Restrictions on borrowings outstanding at any time may be contained in the articles of
association of the company, imposed by resolution of shareholders, or included in the loan
agreement or trust deed.
© ABE
212 Business Funding
Working capital – inventories, trade receivables and cash – must be carefully managed so
that it is adequate but not excessive.
Long-term Funds
(a) Owners' Capital
This is the amount contributed by the owner(s) of a business, and it is supplemented by
retained profits.
In the case of a limited company, a great many individuals can own shares in the
company. There are two main types of shares – ordinary shares and preference
shares, as we have seen. The decision about the proportions of ordinary shares and
preference shares (if any) to issue is not an easy one, and it will be influenced by the
type of company, as well as by other factors.
(b) Loans
There are a number of forms of longer-term loan available to a business:
Unsecured Loan
This is an advance for a specified sum which is repaid at a future agreed date.
Interest is charged per annum on the total amount of the loan or on the amount
outstanding.
© ABE
Business Funding 213
Secured Loans
These tend to be for larger amounts over longer periods. Security is required in
the form of a specific asset or it is spread over all the assets of the business (a
"floating" charge). If the borrower defaults on the loan, the lender is allowed to
dispose of the secured asset(s) to recover the amount owed to him. Since there
is less risk to the lender, secured loans are cheaper than unsecured ones.
Mortgage Loans
These are specific secured loans for the purchase of an asset, the asset itself
giving security to the lender – e.g. purchase of premises.
Debentures
These, as we've seen, are a special type of company loan, broken into small-
value units to allow transferability. They carry a fixed rate of interest which is a
charge against profits and has to be paid irrespective of the level of profits.
Note that loan interest is a charge against profits and it is, therefore, allowable for tax
purposes, unlike dividends on shares.
(c) Venture Capital
Obtaining finance to start up a new business can be very difficult. Venture capital is
finance provided by (an) investor(s) who is (are) willing to take a risk that the new
company will be successful. Usually, a business proposal plan will need to be
submitted to the venture capitalist, so that the likely success of the business can be
assessed.
The investor(s) providing venture capital may provide it just in the form of a debenture
loan or, more likely, in the form of a package including share capital and a long-term
loan. A member of the venture capital company is normally appointed to the board of
the new company, to ensure some control over the investment.
(d) Leasing (longer-term)
This source of funds has grown substantially in recent years, and it is an important
method of funding the acquisition of fixed assets. The business selects its required
asset and the leasing company purchases it. Then the business uses the asset and
pays the leasing company a rent. The payments are regular (e.g. monthly) and for
fixed amounts.
A development of leasing is a process called sale and leaseback, in which the assets
owned and used by a business are sold to a leasing company and then rented back
over a long period. The cash proceeds from the sale provide immediate funds for
business use.
Lease purchase agreements are also possible, where part of the fixed monthly
payment goes towards the purchase of the asset and part is a rental cost.
(e) Hire Purchase (longer-term)
This is very similar to leasing, although the ultimate objective, in this case, is for the
business to acquire title to the asset when the final hire-purchase payment is made.
The business can thus claim capital allowances on such assets, which reduce its tax
liability.
© ABE
214 Business Funding
Shorter-term Funds
(a) Trade Credit
Trade credit is a significant source of funds for most businesses, because payment can
be made after the receipt of goods/services. However, a balance must be achieved
between using trade credit for funding and the problem of loss of supplier goodwill if
payments are regularly late.
(b) Overdrafts
Here a bank allows the business to overdraw on its account up to a certain level. This
is a very common form of short-term finance.
(c) Grants (these can be for long- or short-term purposes)
Grants are mainly provided by the government and its agencies. They include grants
for special projects, e.g. energy-conservation grants for specific industries, such as
mining, and grants for specific geographical areas.
(d) Leasing and Hire Purchase
These can also be arranged on a short-term basis.
(f) Factoring
This is a service provided to a business which helps increase its liquidity. The factoring
organisation will, for a fee, take over the accounts section of its client and send out
invoices and collect money from trade receivables. It also provides a service whereby
the client may receive up to, say, 80% of the value of a sales invoice as soon as it is
sent to the customer and the remaining money is passed on when collected by the
factor.
The problem with this method is that factors are very careful about accepting clients,
and they reject many organisations which approach them. Also, some personal contact
with customers is lost, which can harm trade.
© ABE
Business Funding 215
© ABE
216 Business Funding
£ £
Non-current assets
Land and buildings 35,000
Fittings 5,000
Current Assets
Inventory 1,000
Cash 500
1,500
Current Liabilities
Bank overdraft 5,000
Trade payables 1,000
6,000 (4,500)
35,500
Long-term Liabilities
Mortgage loan 30,000
5,500
Capital 5,500
This example is somewhat "larger than life" in that it is most unlikely that such a venture
would be financed.
Fixed and working capital has not been well balanced at all. It seems that inventory has
been purchased entirely on credit and that it is at a very low level. Unless another delivery is
expected shortly it seems unlikely that £1,000 inventory would satisfy customers for very
long. In addition, the bank overdraft seems to be financing fixed assets (fittings). This is a
mismatch of short- and long-term and is poor financing.
As to the remainder of the financing, much of the land and buildings appears to be under
mortgage, with a very small capital contribution from the owners.
The venture looks doomed from the beginning. Think about the level of profit needed to
meet interest charges alone on this level of borrowing – without considering repayment.
© ABE
Business Funding 217
CASH
Expenses incurred
Cash from trade with suppliers/
receivables employees
TRADE TRADE
RECEIVABLES PAYABLES
Goods/services
produced
INVENTORY
Problems arise when, at any given time in the business cycle, there is insufficient cash to pay
trade payables, who could have the business placed in liquidation if payment of debts is not
received. An alternative would be for the business to borrow to overcome the cash shortage,
but this can be costly in terms of interest payments, even if a bank is prepared to grant a
loan.
© ABE
218 Business Funding
© ABE
Business Funding 219
© ABE
220 Business Funding
© ABE
221
Chapter 9
Financial Reconstruction
Contents Page
Introduction 222
© ABE
222 Financial Reconstruction
INTRODUCTION
Within the UK companies are legally permitted to buy-in their own shares. This may not be
the case in other countries. One key reason for a company to wish to buy-in its own shares
stems from the desire of management to improve earnings per share, a financial ratio in
which investors are becoming increasingly interested. Buy-in opportunities will be
considered against financial performance, share price and capital structure. For instance, a
company with a low level of gearing may find it advantageous to trade on borrowed cash
which will improve the P/E ratio. A further option may be to provide a cash realisation for a
large shareholding of a director.
Repurchases, or buy-ins, of shares may be made by UK companies out of their distributable
profits or out of the proceeds of a new issue of shares made especially for the purpose,
provided that they are authorised to do so in the company's Articles of Association. A
company may not, however, purchase its own shares:
Where, as a result of the transaction, there would no longer be any member of the
company holding other than redeemable shares.
Unless they are fully paid and the terms of the purchase provide for payment on
purchase.
From a tax point of view, the share buy-in is a partial distribution, and a partial return of
prescribed capital.
The change in the capital base will cause management to rethink its investment decisions,
gearing, interest cover, earnings, etc. This is particularly important as the financial
institutions focus more attention on income and gearing as an indicator of financial risk.
A. REDEMPTION OF SHARES
The issued share capital of companies, like the fixed capital of partners, should be regarded
as a permanent fund in the business. However, the Companies Act allows for the issue of
preference shares which are redeemable and for a company, if authorised by its Articles, to
issue redeemable shares of any class, thus providing the company with greater flexibility.
The Articles must specify the terms of redemption, i.e. the time and the price to be paid.
Preference shares are used in the illustration that follows. The principles are the same for
redeemable ordinary shares.
Public companies may only redeem or purchase their own shares out of distributable profits,
or out of the proceeds of an issue of new shares made expressly for that purpose. Private
companies may redeem or purchase their own shares out of capital, but only to the extent
that the purchase price exceeds available distributable profits and the proceeds of a new
share issue.
Where shares are not redeemed wholly out of the proceeds of a new issue of shares, in
order that the capital of the company is not depleted, a sum is required to be transferred to a
capital redemption reserve (CRR), equal to the difference between the nominal value of the
shares redeemed and the aggregate proceeds of any new shares issued. The CRR cannot
be used to pay a dividend to shareholders – its only use is to make a bonus issue of shares
to the existing shareholders. The purpose of this is again to prevent a reduction of capital.
Note that any premium payable by the company on redemption of shares must be provided
in all cases out of the share premium account, if one exists, or out of profits available for
appropriation (payment of a dividend), i.e. the premium cannot be provided out of the
proceeds of a new issue of shares, neither can it be carried forward in the statement of
financial position and written off out of future profits.
© ABE
Financial Reconstruction 223
B. ACCOUNTING TREATMENT
The accounting entries necessary to redeem preference shares are set out below by way of
a series of steps:
Description Accounts
Debited Credited
© ABE
224 Financial Reconstruction
Authorised Called Up
£ £
In addition, the balance on the share premium account is £750 and on the statement of
comprehensive income (income statement) £42,500.
The preference shares are redeemable at a premium of 2% at any time during the year
ended 31 October, and the following transactions took place:
31 March: 25,000 of the preference shares were redeemed
31 October: 20,000 ordinary shares were issued at a premium of 1p per share
31 October: The balance of the preference shares was redeemed
The ledger accounts to record the above transactions and the statement of financial position
extract at 31 October, will be as follows:
© ABE
Financial Reconstruction 225
Workings
CRR Transfers
© ABE
226 Financial Reconstruction
£ £
Share Capital and Reserves
Called-up share capital 70,000
CRR 29,800
Income statement 12,650 42,450
112,450
£
Capital and Reserves
Authorised ordinary share capital (£1 each) 200,000 (by way of note)
© ABE
Financial Reconstruction 227
8% £1 Debenture Account
Year 2 £ Year 2 £
1 Mar Balance c/d 20,000 1 Mar Cash 19,000
Debenture discount 1,000
20,000 20,000
© ABE
228 Financial Reconstruction
General Reserve
Year 2 £ Year 2 £
1 Mar Redemption of equity 1 Mar Balance b/f 186,000
shares 22,000
CRR 4,000
1 July Ordinary share capital 26,000
Balance c/d 134,000
186,000 186,000
£ £
Creditors: Amounts falling due after more than one year
8% £1 Debentures 20,000
Capital and Reserves
Called-up share capital 150,000
Share premium account 15,000
General reserve 134,000 299,000
NB Authorised share capital details would be shown by way of a note to the statement of
financial position.
Calculations:
£
New issue proceeds 40,000 × £1.40 56,000
Nominal sum of redemption 60,000
Transfer to CRR 4,000
© ABE
Financial Reconstruction 229
E. REDEMPTION OF DEBENTURES
Debentures are a written acknowledgment of a loan to the company, given under seal, and
carrying a fixed rate of interest. Debentures do not form part of the share capital of the
company and may be issued at a premium or discount. They are, however, shown in the
ledger and hence the statement of financial position at their nominal value, interest being
calculated on this figure.
The debenture trust deed will specify whether debentures will be redeemed at par or at a
premium and the way the company will actually redeem the debentures. Along with the
share capital and reserves, the debentures finance a company's operating assets. Thus
although there is no statutory requirement to establish the equivalent of a CRR, the financing
must be maintained. This can be achieved by either:
The proceeds of a new issue of shares or debentures; or
Annual appropriations from the statement of comprehensive income to a debenture
redemption account.
The cash needed to redeem the debentures must also be found. This can be accumulated
by investing an amount each year equal to the appropriation to debenture redemption
account. This is also known as the sinking fund method.
Description Accounts
Debited Credited
© ABE
230 Financial Reconstruction
Description Accounts
Debited Credited
© ABE
Financial Reconstruction 231
5% Debentures Account
£ £
Debenture redemption account 5,000 Balance b/f 50,000
Debenture redemption account 45,000
50,000 50,000
© ABE
232 Financial Reconstruction
Non-Distributable Reserves
£ £
Sinking fund 5,000
Sinking fund 45,000
50,000
© ABE
233
Chapter 10
Group Accounts 1: Regulatory and Accounting Framework
Contents Page
Introduction 234
© ABE
234 Group Accounts 1: Regulatory and Accounting Framework
INTRODUCTION
Many companies have more than one type of business activity and trade in different
geographical locations. In these circumstances there are often advantages in establishing
separate companies to undertake separate activities or to trade in other countries. The
shares in the individual companies, the subsidiaries, are usually owned by a holding
company which may or may not be quoted on the stock market.
Each, as we have seen in chapter 3, has to prepare its own individual published accounts. In
the holding company's accounts the investments in the subsidiary companies will be carried
at cost and the only income recognised in its accounts concerning the subsidiaries will be
dividends receivable.
Over the years the subsidiaries will hopefully earn profits and, if these are not all paid in the
form of dividends, will accumulate assets. Hence the holding company's accounts will not
reflect the true value of the investment nor its earnings.
The solution adopted to this problem was for the holding company to prepare an additional
set of consolidated or group accounts which would reflect the "economic substance over
the legal form" of the group. The consolidated accounts would show the assets and liabilities
of the group as if they were owned directly by the holding company.
Over the years the various definitions concerning group companies have evolved along with
the criteria for preparing group accounts. The rules dealing with the preparation of group
accounts are now contained in:
IFRS 3: Business combinations
IAS 27: Consolidated and separate financial statements
IAS 28: Investments in associates
We will consider all of these over the last part of your course.
Definitions
IAS 27 broadly defines a subsidiary undertaking as an entity, including an unincorporated
entity such as a partnership, that is controlled by another entity (known as the parent).
So what is control?
Control is defined in the standard as the power to govern the financial and operating policies
of an entity so as to obtain benefits from its activities. The parent can control a subsidiary if :
It owns, directly or indirectly through subsidiaries, over more than half of the voting
power of an entity unless it can be clearly demonstrated that such ownership does not
constitute control
It owns half or less than half of the voting power but has power over more than half the
voting power by virtue of an agreement with other investors
It has the power to govern the financial and operating policies of the entity under a
statute or agreement
© ABE
Group Accounts 1: Regulatory and Accounting Framework 235
It has the power to appoint or remove the majority of the members of the board of
directors or equivalent governing body also indicates control
It has the power to cast the majority of votes at meetings of the board of directors or
equivalent governing body also indicates control.
Clearly note, therefore, that a business may own less than 50% of the equity shares in
another, but if it has control as defined above then the other entity will constitute a subsidiary.
Consider the following examples to test your understanding of this concept of control.
Example 1
A owns 100% of the equity of C, who in turn owns 20% of the equity of B. A also owns
33% of the equity of B. Voting rights in A, B and C are in relation to equity ownership.
Is B a subsidiary of A?
Example 2
A owns 42% of the voting rights of B and also has the power to appoint or remove five
of the nine members of the its board of directors.
Is B a subsidiary of A?
Exercise 3
A owns 49% of the voting rights of B.
Is B a subsidiary of A?
Answers
In example 1, the answer is YES. As a controls C totally, then it also controls
20% of B. If we add this to A's own holding, then we have a total of 53% which is
more than the half required to give control.
In example 2, the answer is also YES. A clearly controls the board of directors. If
A only had the power to remove 4 members of the board, then B would not be a
subsidiary as control would not have been established.
In example 3, this time the answer is NO. A does not control over half of B.
Minority interest (or non-controlling interest) is that portion of the profit or loss and net assets
of a subsidiary attributable to equity interests that are not owned, directly or indirectly through
subsidiaries, by the parent.
© ABE
236 Group Accounts 1: Regulatory and Accounting Framework
Allocate the profit or loss for the period on the face of the statement of comprehensive
income between the parent and the minority interest
Identify minority interest in consolidated subsidiaries' net assets and present them
within equity on the statement of financial position, but separately from parent equity
Eliminate intergroup balances and transactions in full
Prepare the consolidated statements using uniform accounting policies
Include the subsidiaries income and expenses only from the date of acquisition to date
when control ceases
Make adjustments where reporting dates between parent and subsidiary are longer that
three months.
We deal with the practical application of these in some detail when preparing consolidated
accounts in chapter 11, so you will need to remember the points in this list.
Scope
IFRS 3 is applied to all business combinations except:
Business combinations in which separate entities are brought together to form a joint
venture
Business combinations under common control
Business combinations involving two or more mutual entities
Business combinations in which separate businesses are brought together to form a
reporting entity by contract alone without obtaining of an ownership interest.
A business combination can be structured in many different ways, but the result of nearly all
of them is that one business will be the parent and one the subsidiary, at least according to
the standard. Many accountants have disputed this and, for a time, when it was difficult to
identify parent and subsidiary and it was felt that a merger had actually occurred, then
merger accounting was permitted. Merger accounting is now NOT permitted under IFRS 3.
© ABE
Group Accounts 1: Regulatory and Accounting Framework 237
Measure the cost of the business combination at fair value – the amount paid for the
subsidiary. Note that this may not be a cash transaction and it is more likely to involve
the issue of parent equity shares to purchase the subsidiary shares
Allocate, at the acquisition date, the cost of the business combination to the assets
acquired and liabilities assumed.
The cost of a business combination needs to be measured at fair value. Thus, if the parent
issues equity shares to acquire the subsidiary, then these will be valued at the market value
on the date of acquisition.
The acquisition date is the date on which the parent effectively obtains control and, therefore,
if the purchase of the subsidiary has been made in stages, then the cost of the combination
is the aggregate cost of the individual transactions at the fair value on the date of the
transaction.
Consider the following examples.
Example 1
A acquired 20% of the voting shares of B in year 1, paying £150,000, 10% in year 2,
paying £200,000, and 25% in year 3, paying £800,000.
A has, in total, acquired 60% of B at a fair value of £1,150,000.
The cost of the acquisition is then allocated to the fair values of the assets and
liabilities acquired. What this means is that we compare the two fair values and, if
there is a difference, then this is identified as purchased goodwill.
Example 2
A acquired 75% of the net assets of B, paying a fair value of £1m. The fair value of B's
net assets at the date of acquisition was £2m.
A has only acquired 75% of the net assets, so we need to compare 75% x 2m with the
£1m paid. This will result in a goodwill of £0.5m
Where we have stage payments, the goodwill will be calculated at each stage and then
aggregated.
Goodwill is any excess of consideration transferred over and above the fair value of the net
assets and liabilities acquired. IFRS 3 states that this purchased goodwill is recognised in
the consolidated statements as an asset. Subsequent to this initial recognition, impairment
reviews are carried out annually on the goodwill and, if an impairment is found, this amount is
charged to the statement of comprehensive income. Amortisation of goodwill is not permitted
by the standard.
If the goodwill is negative, that is the net assets are more than the fair value paid, then this
negative goodwill is credited to the statement of comprehensive income in the period of
acquisition.
© ABE
238 Group Accounts 1: Regulatory and Accounting Framework
of the investee and, if such a situation exists, significant influence will be presumed unless it
can be clearly evidenced otherwise and vice versa.
Significant influence is usually evidenced by:
Representation on the board of directors or equivalent governing body
Participation in policy making processes
Material transactions between the investor and the investee
Interchange of managerial personnel
Provision of essential technical information.
Consider the following examples to see if you have understood this associate relationship.
For each case identify whether B is an associate of A.
Examples
1. A owns 20% of B and appoints one out of seven directors. The remaining voting
rights are held equally by two entities that both appoint three directors.
2. B manufactures widgets for A. A designs the widgets and normally 85% of B's
sales are made to A. A owns 15% of the voting rights of B.
Answers
In example 1, B is not an associate of A as A has very little influence. The other two
entities exert all the influence.
In example 2, B is reliant on A for its business and, therefore, A exerts significant
influence. B is an associate of A.
© ABE
Group Accounts 1: Regulatory and Accounting Framework 239
(c) Where the Investing Company Does Not Have Any Subsidiaries
If the investing company does not have any subsidiaries it will not prepare consolidated
accounts. The holding company's own accounts would recognise the dividends
receivable and carry the investment at cost.
This does not reveal the underlying profitability of the investment. IAS 28 requires that
an investing company that does not prepare consolidated financial statements should
incorporate the associate in its individual accounts in the same manner is it would in
consolidated accounts.
£m £m
Group revenue 200
Cost of sales (120)
Gross profit 80
Administrative expenses (40)
Group operating profit 40
Share of operating profit in associates 24
64
Interest receivable (group) 6
Interest payable
Group (26)
Associates (12) (38)
Profit on ordinary activities before tax 32
Tax on profit on ordinary activities * (12)
Profit on ordinary activities after tax 20
Minority interests (6)
Profit on ordinary activities after taxation and minority interest 14
Equity dividends (10)
Retained profit for group and its share of associates 4
© ABE
240 Group Accounts 1: Regulatory and Accounting Framework
£m £m
Non-current assets
Tangible assets 480
Investments in associates 20
500
Current assets
Inventory 15
Debtors 75
Cash at bank and in hand 10
100
Creditors (due within one year) (50)
Net current assets 50
Total assets less current liabilities 550
Creditors (due after more than one year) (250)
Provisions for liabilities and charges (10)
290
Capital and reserves
Called up share capital 50
Share premium account 150
Retained profits 50
Shareholders' funds (all equity) 250
Equity minority interest 40
290
Notes:
Note that minority interest is presented as part of equity, but separate from group equity.
© ABE
Group Accounts 1: Regulatory and Accounting Framework 241
discounted value of future earnings from an asset could be used as a basis for establishing
its fair value.
The assets and liabilities recognised should be those which existed at the date of acquisition.
The measurement of fair values should reflect the conditions at the acquisition date.
Provisions for future operating losses should not be set up.
Any costs associated with reorganising the acquired business are treated as post-acquisition
items and are not dealt with as part of the fair value exercise at acquisition.
IFRS 3 considers the fair value of certain specific assets and liabilities and how they should
be valued as follows:
Tangible non-current assets should be based on market value or depreciated
replacement price, but should not exceed the recoverable amount of the asset.
Intangible assets should be based on replacement cost in an active market, which is
normally replacement value. If no active market exists then the best information
available should be used.
Inventories and work in progress should be based on selling prices less the sum of
costs of disposal and a reasonable profit allowance for the selling effort of the acquirer
based on profit for similar goods. Raw materials should be valued at current
replacement cost.
Quoted investments should be valued at market price.
Monetary assets and liabilities should be valued by reference to market prices and
may involve discounting.
Contingencies – reasonable estimates of expected outcomes may be used.
Pensions and other post retirement benefits – a deficiency should be recognised in
full, but a surplus should only be recognised as an asset to the extent that it is
reasonably expected to be realised.
The cost of acquisition is the cash paid and the fair value of any other purchase
consideration given, together with the expense of acquisition.
Where the amount of the purchase consideration is dependent on future events, the cost of
acquisition is to be based on a best-estimate basis. When the outcome is known, the cost of
acquisition and goodwill should be adjusted.
Fees and other costs incurred in making an acquisition should be included in the cost of
acquisition. Internal costs, and other expenses that cannot be directly attributed to the
acquisition, should be charged to the statement of comprehensive income.
© ABE
242 Group Accounts 1: Regulatory and Accounting Framework
Acquisition Method
The acquisition method consolidates a subsidiary company as if, instead of acquiring the
company's shares, the holding company acquired the subsidiary's net assets.
The proportion of the subsidiary owned by parties outside the group (i.e. the minority or non-
controlling interest) is shown either as a deduction from the group's net assets or as an
addition to shareholders' funds.
Example
H plc acquired 75% of S Ltd's share capital on the date of S Ltd's incorporation. The two
companies' statements of financial position as at 31 December Year 3 were:
H plc S Ltd
£000 £000
£000
Tangible non-current assets (1,200 + 500) 1,700
Net current assets (600 + 120) 720
2,420
The consolidated accounts are prepared from the perspective of H plc's shareholders. Thus
only H plc's equity is shown. The investment in S Ltd is cancelled against S Ltd's share
capital. The share capital and reserves are therefore:
© ABE
Group Accounts 1: Regulatory and Accounting Framework 243
£000 £000
£1 Ordinary shares – H plc only 500
Retained profits:
H plc 1,375
S Ltd (75% × 520) 390 1,765
2,265
Minority interest (25% × 620)
(a 25% share of S Ltd net assets) 155
2,420
There are several versions of the acquisition method – the two main ones being proprietary
and entity:
The proprietary method views the consolidated accounts as being primarily prepared
for the shareholders of the controlling group. Thus, the minority interest under this
method is shown as a quasi-liability.
The entity method makes no distinction between the shareholders and, therefore, the
minority interest will also be allocated some goodwill at the date of acquisition by
grossing up the group share of goodwill.
Note that the entity method is not used under IASs. Nor is the true version of the proprietary
method used by IASs, as the current IASs reflect the minority interest under equity, albeit
separate from group equity. We deal with the exact rules for acquisition accounting under
IASs in chapter 11.
Proportional Consolidation
Note that this is not permitted by IASs.
Proportional consolidation only includes the group's share of the subsidiary's assets and
liabilities. Thus, if proportional consolidation was used in the above example the
consolidated statement of financial position would be:
£000
Tangible non-current assets (1,200 + (75% × 500)) 1,575
Net current assets (600 + (75% × 120)) 690
2,265
Represented by:
£1 Ordinary shares 500
Retained profits – as above 1,765
2,265
Note that a minority interest figure does not appear under proportional consolidation as we
are only including that proportion of S that has been acquired, not the whole of it.
© ABE
244 Group Accounts 1: Regulatory and Accounting Framework
Equity Method
This method is used for associates under IASs.
The equity method is also known as one-line consolidation. As this name suggests, the
consolidated statement of financial position only includes one item relating to the company
being consolidated. Instead of carrying the investment in the company at cost, it is restated
each year to account for any change in the net assets of the company concerned.
The consolidated statement of financial position includes the investment as the group's
share of the company's net assets plus any goodwill arising on acquisition.
Applying the equity method to the above example, we would obtain the following
consolidated statement of financial position:
£000
Tangible non-current assets 1,200
Investment in S Ltd (75% × 620) 465
Net current assets 600
2,265
Represented by:
£1 Ordinary shares 500
Retained profits – as above 1,765
2,265
Note that under the equity accounting method, the composition of S Ltd net assets is not
shown in the H plc consolidated statement of financial position and is therefore "hidden"
using this "one-line" technique.
F. MERGER ACCOUNTING
The major feature of consolidation procedures using acquisition accounting is that the profits
are split between pre- and post-acquisition items. Pre-acquisition profits are taken to cost of
control and are thus effectively frozen. This may mean that distributable profits are thus
reduced as far as the group is concerned. Against this background, the techniques of
merger accounting arose.
Remember, though, as we noted above, that this method is not permitted under International
Accounting Standards.
© ABE
Group Accounts 1: Regulatory and Accounting Framework 245
(d) No distinction is drawn between pre- and post-acquisition profits; the business
combination is accounted for as if the businesses had always been together. A
practical example of this is where a merger takes place part-way through an accounting
period – the results of the combining entities are shown in the consolidated accounts in
full for the year of combination.
(e) The accounting policies of the companies combining are adjusted so they are uniform.
(f) If there is a difference between the nominal value of shares issued plus the fair value of
any other consideration, compared with the nominal value of shares acquired, this
difference is treated as a movement on reserves or as a merger reserve. (This will be
further explained in a numerical example.) There is therefore no goodwill on
consolidation as may arise under acquisition accounting.
In summary, a merger is a very rare type of business combination where two or more parties
combine for mutual trading advantages in what is effectively an equal "partnership". None of
the parties involved can be portrayed as the acquirer, and the newly merged company is
regarded as an entirely new entity, not the continuation of one of the combined entities.
Note that IFRS 3 does not recognise the existence of this type of situation. It clearly states
that "an acquirer shall be identified in all business combinations". Thus, IFRS 3 has quite
literally outlawed the use of merger accounting for the preparation of international financial
statements, but you still might find it used in individual countries who prepare their accounts
under their own country GAAP.
A plc B plc
£000 £000
© ABE
246 Group Accounts 1: Regulatory and Accounting Framework
£000
Goodwill 120
Net assets (600 + 360) 960
1,080
£000
Net assets 960
£1 ordinary shares (480 + 240) 720
Reserves (120 + 180 – 60) 240
960
Finally, suppose that only 170,000 ordinary shares were issued to acquire 100% of B.
The nominal value of shares issued (£170,000) is less than the nominal value of shares
acquired (£180,000) and this creates a non-distributable capital (merger) reserve
(£10,000). The consolidated statement of financial position then becomes:
£000
Net assets 960
Ordinary shares 480 + 170 650
Reserves 120 + 180 300
Merger reserve 10
960
© ABE
247
Chapter 11
Group Accounts 2: The Consolidated Accounts
Contents Page
Introduction 248
© ABE
248 Group Accounts 2: The Consolidated Accounts
INTRODUCTION
In this last chapter of the manual (before the final chapter which provides advice, guidance
and practice in relation to the examination for this subject) , we shall examine the preparation
of consolidated statements of financial position and consolidated statements of
comprehensive income.
A statement of financial position of a business shows its state of affairs at a point in time. It is
a summary of the assets and liabilities of the business and how those net assets are
financed. In the case of a group of companies, the consolidated statement of financial
position shows the statement of affairs of the group and will be comprised of the statement
of financial position of the parent company, the net assets of the subsidiaries and also
investments in associated companies.
However, companies within the group are likely to be debtors and creditors of each other and
the (majority) shareholder in subsidiary companies is the holding company, so that dividends
proposed by subsidiary companies are only liabilities to the group to the extent that they
relate to minority shareholders. Furthermore, it is unusual for the price paid for the shares in
a subsidiary company to equate to the net value of assets and liabilities acquired; usually a
premium is paid – goodwill on acquisition.
Companies within a group which trade with each other are likely to have stocks purchased
from another company within the group, charged at normal selling price. This means that, as
far as the group is concerned, there is an element of unrealised profit in stocks which must
be eliminated.
There are also adjustments to consider in respect of the preparation of a group statement of
comprehensive income – the consolidated statement of comprehensive income – but not as
many as in the consolidated statement of financial position.
© ABE
Group Accounts 2: The Consolidated Accounts 249
Example
Before we study in detail the points which cause complications, we will look at a simple
example concerning a subsidiary which, at the date of the statement of financial position, had
no undistributed profits and in which all the shares are held by the holding company.
We work as follows:
(a) Combine the assets in the various statements of financial position, e.g. plant,
inventories. Show the aggregate figure in the consolidated statement.
(b) Similarly, combine all outside liabilities, e.g. trade payables, debentures.
(c) In the holding company statement of financial position, we have "Shares in subsidiary
company". If this is equal to the combined share capitals of the subsidiaries, both
cancel out.
From the following statements of financial position of Company X and Company Y, prepare
the CSFP. All the shares in X were acquired by Y at the date of the statements of financial
positions.
Statements of Financial Positions at 31 December
X Y
£000 £000
Premises 35 24
Plant 19 10
Shares in subsidiary – 60
Inventories 13 18
Trade receivables 9 16
Cash 1 2
Trade payables (12) (19)
Overdraft (5) (11)
Net assets 60 100
Share capital 60 80
Undistributed profits – 20
60 100
© ABE
250 Group Accounts 2: The Consolidated Accounts
(c) Cancel out "Shares in subsidiary" in Y's statement of financial position against share
capital of X.
The result is as follows:
Consolidated Statement of Financial Position
of Y and its Subsidiary X at 31 December
Note that the only share capital shown in the CSFP is that of the holding company. This is
always the case, no matter how involved the affairs of the group.
We will now work through a simple consolidation example which will lay the foundations for
your future studies of group accounts. Make sure you fully understand the example before
proceeding to the next stage.
© ABE
Group Accounts 2: The Consolidated Accounts 251
Since the value of the net assets of a subsidiary is represented in its statement of financial
position by the amount of its paid-up capital plus reserves, the cost of control is the difference
between the cost of the investment to the holding company and the total of the nominal value
of shares issued and paid up, and all undistributed profits and reserves at the date of
acquisition.
Example
From the statements of financial position of Company A and Company B immediately after A
had acquired all the shares in B, which were as follows, prepare the CSFP. (Note this
example assumes that B is a wholly-owned subsidiary, i.e. there is no minority interest.)
A B
£000 £000
Non-current assets 22 14
Current assets 12 8
10,000 shares in B 20 –
54 22
less Current liabilities 8 6
Net assets 46 16
© ABE
252 Group Accounts 2: The Consolidated Accounts
B – Share Capital
£000 £000
Cost of control 10 Balance b/d 10
B – Reserves
£000 £000
Cost of control 4 Balance b/d 4
B – Undistributed Profits
£000 £000
Cost of control 2 Balance b/d 2
A – Investment in B
£000 £000
Balance b/d 20 Cost of control 20
Cost of Control
£000 £000
Cost of 10,000 shares in B Share capital – B 10
(A – Investment in B) 20 Reserves – B 4
Undistributed profits – B 2
Balance Goodwill 4
20 20
Note carefully that the balances on B reserves and undistributed profits are all transferred to
the cost of control account because they reflect pre-acquisition profits and reserves.
© ABE
Group Accounts 2: The Consolidated Accounts 253
Answer
Consolidated Statement of Financial Position of A and its Subsidiary B as at ....
£000 £000
Non-current assets
Intangible asset: goodwill 4
Tangible assets (22 + 14) 36
Current assets (12 + 8) 20
Creditors: Amounts falling due within one year (8 + 6) 14
Net current assets 6
Total assets less current liabilities 46
Footnote
None of the reserves of B appear because they all relate to pre-acquisition profits.
Goodwill is tested for impairment annually and impairment losses taken to the
statement of comprehensive income.
Note that it is quite possible for the cost of shares in a subsidiary to be less than the net
value of assets acquired. In this case goodwill will be negative, i.e. a credit balance.
Negative goodwill will then appear credited to the statement of comprehensive income.
Partly-owned Subsidiaries
Where the holding company does not own the whole of the share capital of the subsidiary, it
is clear that if the total value of net assets of the subsidiary is included in the consolidated
statement of financial position, some part of those assets is owned by an outside body, and
this part should be shown as a liability in the consolidated statement under "Minority
interests".
Example
Use the information given in the previous example for company A and B, but suppose that A's
holding in B consists of only 8,000 shares at a cost of £20,000. Since A only owns 4/5ths of
the shares of B, only 4/5ths of the reserves and undistributed profits are attributable to the
group.
Consolidation Workings
B – Share Capital
£000 £000
Cost of control (4/5) 8 Balance b/d 10
Minority interest (1/5) 2
10 10
B – Reserves
© ABE
254 Group Accounts 2: The Consolidated Accounts
£000 £000
Cost of control (4/5) 3.2 Balance b/d 4.0
Minority interest (1/5) 0.8
4.0 4.0
B – Undistributed Profits
£000 £000
Cost of control (4/5) 1.6 Balance b/d 2.0
Minority interest (1/5) 0.4
2.0 2.0
A – Investment in B
£000 £000
Balance b/d 20 Cost of control 20
Cost of Control
£000 £000
Cost of 8,000 shares in B 20.0 B – Share capital (4/5) 8.0
Reserves (4/5) 3.2
Undistributed profits (4/5) 1.6
Balance, being goodwill 7.2
20.0 20.0
Minority Interest
£000 £000
Balance c/d 3.2 B – Share capital (1/5) 2.0
Reserves (1/5) 0.8
Undistributed profits (1/5) 0.4
3.2 3.2
© ABE
Group Accounts 2: The Consolidated Accounts 255
£000 £000
Non-current assets
Intangible assets: goodwill 7.2
Tangible assets (22 + 14) 36.0
Current assets (12 + 8) 20.0
Creditors: Amounts falling due within one year (8 + 6) 14.0
Net current assets 6.0
Total assets less current liabilities 49.2
Note:
(a) Watch out for instructions in questions regarding the treatment of impaired goodwill.
(b) The minority interest represents the minority share (1/5) of the net assets (share capital
and reserves) of the subsidiary.
© ABE
256 Group Accounts 2: The Consolidated Accounts
£000
Non-current assets at valuation 18
Current assets 8
26
less Current liabilities 6
20
Share capital 10
Revaluation reserve 4
Reserves 4
Undistributed profits 2
20
Consolidation workings
Cost of Control
£000 £000
Cost of 8,000 shares in B 20.0 B – Share capital (4/5) 8.0
Revaluation reserve (4/5) 3.2
Reserves (4/5) 3.2
Undistributed profits (4/5) 1.6
Goodwill 4.0
20.0 20.0
Minority Interest
£000 £000
Balance c/d 4.0 B – Share capital (1/5) 2.0
Revaluation reserve (1/5) 0.8
Reserves 0.8
Undistributed profits (1/5) 0.4
4.0 4.0
© ABE
Group Accounts 2: The Consolidated Accounts 257
£000 £000
Non-current assets
Intangible asset: goodwill 4.0
Tangible assets (22 + 18) 40.0
Current assets (12 + 8) 20.0
Creditors: Amounts falling due within one year (8 + 6) 14.0 6.0
Total assets less current liabilities 50.0
Notes
(a) The workings of the reserves and income statement are as shown in the previous
example.
(b) The minority interest now includes the minority interest share (1.5) of the revaluation
surplus.
However, S still has goods which cost it £45,000 in inventory. As the original mark-up was
25% on the sale from H to S, then there is an unrealised profit of 20% × £45,000 as far as
the group is concerned.
£
Therefore, the apparent total profit of 65,000
is reduced by the unrealised profit still in S inventory (9,000)
So the group realised profit is 56,000
© ABE
258 Group Accounts 2: The Consolidated Accounts
Debit Credit
£ £
If the asset is depreciated by £1,000 per annum then at the end of the first year the
following adjustment must be made for the excess depreciation charged:
Debit Credit
£ £
© ABE
Group Accounts 2: The Consolidated Accounts 259
£000
Net assets 80
Ordinary shares 10
Retained profits 70
80
The net assets of B have thus fallen from £90,000 at the date of acquisition to £80,000
after payment of the dividend.
The goodwill on the date of acquisition would be found by doing the following cost of
control calculation:
£000 £000
Cost of investment 100
less: Ordinary shares 10
Retained profits 80
90
Goodwill 10
Obviously the goodwill cannot change, but B Ltd only has net assets amounting to
£80,000 on 31 December. A plc could really treat the dividend received as profit, as it
was paid out of the assets acquired. The dividend must therefore be credited to the
cost of the investment.
Thus we obtain:
£000 £000
Cost of investment 100
less: Dividend paid out of pre-acquisition profits (10)
90
less: Ordinary shares 10
Retained profit 70
80
Goodwill 10
The consolidation adjustment to reflect dividends paid out of pre-acquisition profits is:
Debit: Group reserves working
Credit: Cost of control account (to reflect reduction in the cost of investment)
Dividends paid out of pre-acquisition profits must not be included in group reserves on
the unconsolidated statement of financial position.
(b) Apportioning Dividends When a Subsidiary is Acquired During the Year
When a subsidiary is acquired during the year it is often not clear whether or not a
dividend has been paid out of pre- or post-acquisition profits. There are no strict rules
as to how this should be determined and in practice several different methods are
used.
© ABE
260 Group Accounts 2: The Consolidated Accounts
For the purpose of your examination you should assume, unless directed otherwise,
that the dividends paid relating to the year of acquisition accrued evenly during the
year. For example, if a subsidiary was acquired halfway through the year and
proposed a dividend of £12,000 you should assume that £6,000 relates to pre-
acquisition profits and the remaining £6,000 to post-acquisition profits (assuming
sufficient profits were earned).
Example
C plc acquired 60% of the ordinary share capital of D Ltd at 31 December for £900,000.
C plc's year ends 31 March.
An interim dividend of £60,000 was paid by D Ltd on 1 October and it proposed a final
dividend of £90,000 on 31 March.
Total dividends paid/proposed in the year: £150,000
Dividends paid out of pre-acquisition profits (£150,000 × 9/12): £112,500
Pre-acquisition element of final dividend (£90,000 – (£112,500 – £60,000)): £37,500
The consolidation adjustments will be to:
Reduce group reserves (Dr) by 60% × £37,500: £22,500
Reduce cost of control a/c (Cr) by 60% × £37,500: £22,500
In C plc's own accounts the effect of these adjustments will be to reduce the carrying
value of the investment in D by £22,500.
1. H plc acquired 80% of S Ltd's ordinary share capital on 1 January Year 4 for £700,000.
S Ltd's reserves were £600,000 on that date and the fair value of some land owned by
S Ltd on that date was £200,000 in excess of book value. S Ltd has not subsequently
revalued the land.
The statements of financial position of the two companies as at 31 December Year 9
were as follows:
H plc S Ltd
£000 £000
Represented by:
£1 Ordinary shares 100 100
10% Preference shares (issued 1 June Year 1) – 50
Retained profits 2,100 1,650
2,200 1,800
© ABE
Group Accounts 2: The Consolidated Accounts 261
2. H plc acquired 75% of S Ltd's ordinary share capital on 18 July Year 8 when S Ltd's
reserves were £300,000. The statements of financial position of the two companies as
at 31 December Year 9 were:
H plc S Ltd
£000 £000
Represented by:
£1 Ordinary shares 100 200
Retained profits 1,760 960
1,860 1,160
There was cash in transit from S Ltd to H plc amounting to £20,000 at the year-end.
Goodwill has been impaired by £2,250 as at 31 December Year 9.
Prepare H plc's consolidated statement of financial position as at 31 December Year 9.
3. On 1 January Year 3 X plc acquired 60% of Y Ltd's ordinary share capital and £10,000
of Y Ltd's debenture stock. Y Ltd's reserves as at 1 January Year 3 stood at £240,000.
The two companies had the following statements of financial position as at 31
December Year 9:
X plc Y Ltd
£000 £000
Represented by:
£1 Ordinary shares 100.0 100
Preference shares – 100
Share premium 100.0 80
Retained profits 1,520.5 720
1,720.5 1,000
© ABE
262 Group Accounts 2: The Consolidated Accounts
Footnote
£000
The investment in Y comprises: Ordinary shares 250
Debentures 10.5
260.5
4. Hold plc owns 60% of the ordinary share capital of Sub Ltd. The two companies
produced the following statements of financial position as at 30 June Year 8:
Represented by:
£1 Ordinary shares 2,000 200
Retained profits 3,780 1,360
5,780 1,560
Hold acquired the investment in Sub on 1 July Year 5. Sub's reserves at that date were
£1,040,000.
On 30 June Year 8 Hold had goods in stock of £30,000 which had been purchased
from Sub. Sub sold these goods to Hold with a mark-up of 50%.
On 1 July Year 7 Hold sold Sub some machinery, which had cost £240,000 to
manufacture, for £300,000. Both companies depreciate machinery at 10% of cost per
annum and the asset has been incorporated in Sub's books at cost less depreciation.
Prepare the consolidated statement of financial position as at 30 June Year 8,
assuming goodwill as at 30 June year 8 has been impaired by £68,400.
Now check your answers with those provided at the end of the chapter
© ABE
Group Accounts 2: The Consolidated Accounts 263
Principles of Consolidation
You will appreciate that the principles involved here are the same as we met in preparing a
consolidated statement of financial position. The following matters in particular must not be
overlooked:
Pre-acquisition profits or losses of subsidiary companies
Minority interests, both as regards current preference dividends paid and undistributed
profits of subsidiary companies
Inter-company dividends
Inter-company profits or losses
Impairment of goodwill now charged to the CSCI.
With these in mind, we will consider the steps to be taken in preparing our consolidated
statement of comprehensive income. You are usually given the separate income statements
of the holding company and the various subsidiary companies. Additional information is
given and you are then required to draw up the CSCI.
The best way to get to grips with the CSCI is to work through a simple example and then
consider the further complications of what can appear at first glance to be a fairly demanding
study topic.
Example
(You should work through the question and suggested answer to familiarise yourself with the
basic approach before proceeding further with this chapter.)
W plc acquired 80% of the £1 ordinary share capital of S Ltd some years ago when the
retained profits of S Ltd was £20,000. The following draft statements of comprehensive
income for the two companies for the year to 31 December have been prepared:
© ABE
264 Group Accounts 2: The Consolidated Accounts
W plc S Ltd
£000 £000
(a) W plc sold goods £100,000 to S charging cost + 25%. There were £10,000 of these
goods in the inventory of S Ltd at 31 December.
(b) W plc has not yet taken the dividend from S Ltd into its records.
(c) There was no goodwill at acquisition.
Note £000
(1) Revenue (1,000 + 400 – 100) 1,300
(2) Cost of sales (600 + 200 – 100 + 2) (702)
Gross profit 598
Distribution costs (80 + 30) (110)
Administrative expenses (70 + 50) (120)
Profit on ordinary activities before taxation 368
Taxation on profit on ordinary activities (80 + 40) (120)
Profit on ordinary activities after taxation 248
(3) Minority interest: (20% × £80,000 (after tax profits of S Ltd)) (16)
232
Dividend proposed (W only) (100)
Retained profit for year 132
Retained profit b/f: £000
W plc 260
Group share of S Ltd i.e. 80% of post-acquisition
retained profit b/f 80% × (100 – 20) 64 324
Retained profit c/f 456
As W plc had not accounted for dividends received from S Ltd, no adjustment was necessary
to eliminate these prior to the preparation of the CSCI for the group. Remember, the pre-
© ABE
Group Accounts 2: The Consolidated Accounts 265
acquisition profits of S Ltd are effectively frozen by being taken to cost of control account and
are excluded from the retained profit brought forward figures.
Notes
(1) The £100,000 sales from W to S are eliminated as inter-company trading.
(2) The purchase price of goods to S from W is the same adjustment £100,000. In
addition cost of sales is increased by the unrealised profit included in the inventory,
thus reducing group profits.
(3) The dividends attributable to the minority interest in S Ltd will eventually appear as a
current liability in the consolidated statement of financial position. The profit for the
year attributable to the minority interest is split between the proposed dividend and the
net addition to the minority interest figure in the consolidated statement of financial
position, i.e.:
£000
Profit attributable to minority interest 16
Proposed dividend payable to minority interest (£50,000 × 20%) 10
Minority interest share of S Ltd retained profit for year (£30,000 × 20%) 6
16
© ABE
266 Group Accounts 2: The Consolidated Accounts
Illustration
£
Profits on ordinary activities after tax X
less Pre-acquisition profits (X)
X
less Minority interests (X)
Profits applicable to group shareholders X
Deduct proposed dividends (X)
Unappropriated profits applicable to group shareholders X
© ABE
Group Accounts 2: The Consolidated Accounts 267
R Ltd S Ltd
£000 £000
Prepare the consolidated statement of comprehensive income from the above and the
following supplementary information:
(a) R Ltd acquired 75% of the shares of S Ltd two years previously when the balance on S
Ltd's retained profits stood at £16m.
(b) Inventories of R Ltd at 31 December include goods to the value of £400,000 invoiced
by S Ltd at cost plus 331/3%.
Answer
Consolidated Statement of Comprehensive Income of R Ltd and its Subsidiary
for the Year ended 31 December
£000 £000
Group profit on ordinary activities before taxation (see workings (b)) 54,900
Taxation on profit on ordinary activities (28,000)
Group profit on ordinary activities after tax 26,900
Minority interest (4,000)
Profit for year attributable to holding company 22,900
Dividends: paid –
proposed 10,000 (10,000)
Retained profit for year 12,900
Statement of Group Retained Profits
© ABE
268 Group Accounts 2: The Consolidated Accounts
£000
Balance at 1 January 53,000
Retained for the year 12,900
Balance at 31 December 65,900
Workings
(a) Unrealised Profit
Unrealised profit in inventory (£400,000 × 25%): £100,000
This is all allocated to the group in accordance with IAS 27:
R S Combined
£000 £000 £000
(d) Dividends
Note that only the dividends proposed by the holding company are shown in the
consolidated statement of comprehensive income.
(e) Retained Profit for Year
R S Combined
£000 £000 £000
© ABE
Group Accounts 2: The Consolidated Accounts 269
R S Combined
£000 £000 £000
Note that as no information was given regarding the cost of R investment in S, goodwill
cannot be ascertained and is ignored.
Example 2
X plc bought 60% of Z Ltd many years ago when the reserves of Z Ltd stood at £100,000. X
plc also bought 20% of Z Ltd preference shares at the same date. The summarised
statements of comprehensive income for the year ended 31 December were as follows:
X plc Z Ltd
£000 £000 £000 £000
X plc sold goods to Z Ltd at invoice price £300,000 (invoiced at cost + 50%). Z Ltd has still to
sell half of these goods at the year end.
Prepare a statement of comprehensive income for X plc and its subsidiary for the year ended
31 December.
© ABE
270 Group Accounts 2: The Consolidated Accounts
Workings
(a) Unrealised profit in inventory:
50
× £300,000 × ½ £50,000
150
This is eliminated in full against the group results as the sale was from the holding
company to the subsidiary.
(b) Dividends received by X plc from Z Ltd:
£000
Preference (20% × (£10,000 + £10,000)) 4
Ordinary (60% × (£20,000 + £60,000)) 48
52
Answer
X plc and Subsidiary
Consolidated Statement of Comprehensive Income for Year ended 31 Dec
£000
Gross profit (2,000 + 500 – 50) 2,450
Expenses (1,300 + 200) (1,500)
Profit on ordinary activities before taxation 950
Taxation (210 + 90) (300)
Profit on ordinary activities after taxation 650
Minority interest (as per working (c)) (92)
558
Dividends paid and proposed (240)
Retained profit for the year 318
Reserves b/f (as per working (d)) 560
Reserves c/f 878
© ABE
Group Accounts 2: The Consolidated Accounts 271
© ABE
272 Group Accounts 2: The Consolidated Accounts
Suggested approach:
(a) Calculate the goodwill for each acquisition and action the impairment if any
(b) Calculate minority interest in S Ltd
(c) Calculate investment in associate for A Ltd
(d) Calculate group reserves at 31 December Year 3
(e) Prepare accounts
Workings
(a) Goodwill calculations
£000 £000
S Ltd: Purchase consideration 600
80% ordinary share capital 320
80% pre-acquisition reserves 80
80% revaluation reserve (fair value) (1,200 – 1,000) × 80% 160 (560)
Goodwill on acquisition 40
Impairment: £6,000
£000 £000
A Ltd: Purchase consideration 140
25% of ordinary share capital 50
25% pre-acquisition reserves 20 (70)
Goodwill on acquisition 70
Equals: 25% of A Ltd net assets at 31.12. Year 3 (i.e. 480 × 25%) 120
plus Goodwill 70
190
© ABE
Group Accounts 2: The Consolidated Accounts 273
Group Reserves
£000 £000
S Ltd pre-acquisition reserve 80 H Ltd 2,200
Minority interests 160 S Ltd 800
Impairment 6 A Ltd (share) 50
Balance c/d 2,804
3,050 3,050
Group Statement of Comprehensive Income for the Year ended 31 December Year 3
£000
Profit before tax (1,320 + 260 + (180 × 25%)) 1,625
Taxation (400 + 60 + (40 × 25%)) (470)
Profit after tax 1,155
Impairment of goodwill (6)
S Minority interest (20% × 200) (40)
Profit after tax and minority interest 1,109
Dividend (200)
Group retained profit for the year 909
£000
Non-current assets
Intangible (40 6) 34
Tangible (including revaluation) 3,200
Investment in associated undertaking 190
Net current assets 900
4,324
Creditors: amounts falling due after more than 1 year (440)
3,884
Note that only the unimpaired goodwill in relation to S appears under intangibles.
© ABE
274 Group Accounts 2: The Consolidated Accounts
5. Bold plc purchased 75% of the ordinary share capital of Surf Ltd several years ago
when Surf Ltd's retained earnings were £200,000. Bold plc has also owned 25% of
Tide Ltd since 31 December Year 0. At that date Tide Ltd's reserves were £40,000.
The statements of comprehensive income for the three companies for the year ended
31 December Year 7 were as follows:
© ABE
Group Accounts 2: The Consolidated Accounts 275
6. This final question for practice is taken from the December 2007 examination paper.
On 1 October 2005, Helman enterprise acquired 2 million of Sabine enterprises'
ordinary shares paying £4.50 per share. At the date of acquisition, the retained
earnings of Sabine were £4,200,000. The draft statements of financial position of the
two enterprises as at 30 September 2007 were as follows:
Helman Sabine
£000 £000 £000 £000
Assets
Non-current assets
Property 11,000 6,000
Plant and equipment 10,225 5,110
Investment in Sabine 9,000
30,225 11,110
Current assets
Inventory 4,925 3,295
Trade receivables 5,710 1,915
Cash 495 11,130 – 5,210
Total assets 41,355 16,320
£000
Profit before tax 2700
Taxation 800
Profit after tax 1900
© ABE
276 Group Accounts 2: The Consolidated Accounts
(b) The fair value of Sabine's land and plant and equipment at the date of acquisition
was £1 million and £2 million respectively in excess of the carrying values.
Sabine's statement of financial position has not taken account of these fair
values. Group depreciation policy is land not depreciated, plant and equipment
depreciated 10% per annum on fair value.
(c) An impairment review has been carried out on the consolidated goodwill as at 30
September 2007 and it has been found that the goodwill has been impaired by
£400,000 during the year.
Required
Prepare the consolidated statement of financial position of the Helman group as at 30
September 2007.
Now check your answers with those provided at the end of the chapter
© ABE
Group Accounts 2: The Consolidated Accounts 277
£000
Tangible non-current assets (1,000 + 1,400 + 200) 2,600
(i.e. including revaluation)
Net current assets (500 + 400) 900
3,500
Represented by:
£1 Ordinary shares 100
Income statement 2,960
3,060
Minority interest 440
3,500
Note that "negative goodwill", in accordance with IFRS 3, is written off to retained
profits.
Workings
Cost of Control
£000 £000
Investment in S Ltd 700 Shares (80%) 80
Negative goodwill (bal. fig.) 20 Pre-acquisition profit and loss
(80% × 600) 480
Revaluation (80% × 200) 160
720 720
Group Reserves
£000 £000
Minority interest (20% × 1,650) 330 H plc 2,100
Pre-acquisition profit and loss 480 S Ltd 1,650
CSFP (balancing figure) 2,940
3,750 3,750
© ABE
278 Group Accounts 2: The Consolidated Accounts
Minority Interest
£000 £000
CSFP (balancing figure) 440 Shares (20%) 20
Preference shares (100%) 50
Revaluation (20%) 40
Profit and loss (20%) 330
440 440
The figure for "profit and loss" included in the minority interest working at £330,000
represents 20% of the total Income statement of S Ltd. There is no distinction drawn
between the pre- and post- acquisition profits as far as the minority interest is
concerned, whereas the cost of control account includes only the group share of the
pre-acquisition profits. This is a common area for mistakes and you must be sure
that you fully understand it. To clarify:
£000
S Income statement 1,650
£000
Intangible non-current asset: goodwill 42.75
Tangible non-current assets (800 + 900) 1,700.00
Net current assets (520 + 360 + 20) 900.00
2,642.75
Represented by:
£1 Ordinary shares 100.00
Retained profits 2,252.75
2,352.75
Minority interest 290.00
2,642.75
© ABE
Group Accounts 2: The Consolidated Accounts 279
Workings
Cost of Control
£000 £000
Investment 420.00 Shares (75%) 150.00
Pre-acquisition reserves
(75% × 300) 225.00
Goodwill 45.00
420.00 420.00
Group Reserves
£000 £000
Minority interest H plc 1,760.00
(25% × 960) 240.00 S Ltd 960.00
Pre-acquisition reserves 225.00
Goodwill written off 2.25
CSFP (balancing figure) 2,252.75
2,720.00 2,720.00
Minority Interest
£000 £000
CSFP (balancing figure) 290.00 Shares (25%) 50.00
Reserves (25% × 960) 240.00
290.00 290.00
Notes
(a) The minority interest could also have been calculated by taking 25% of S Ltd's
net assets, i.e. 25% × 1,160 290.
(b) The inter-company accounts cancel on consolidation and an adjustment of
£20,000 is made to net current assets to include the cash in transit at year-end,
which increases recorded group liquid assets.
© ABE
280 Group Accounts 2: The Consolidated Accounts
£000
Tangible non-current assets (1,200 + 700) 1,900
Net current assets (260 + 350) 610
Debenture stock (50 – 10) (40)
2,470
Represented by:
£1 Ordinary shares 100
Share premium 100
Retained profits 1,810
2,010
Minority interest 460
2,470
Workings
Cost of Control
£000 £000
Investment 250 Shares (60%) 60
Negative goodwill 2 Share premium (60% × 80) 48
Pre-acquisition reserves
(60% × 240) 144
252 252
Cost of Debentures
£000 £000
Cost of investment 10.5 Nominal value of stock 10.0
Premium on acquisition 0.5
10.5 10.5
Group Reserves
£000 £000
Minority interest (40% × 720) 288.0 X plc 1,520.5
Pre-acquisition reserves 144.0 Y Ltd 720.0
Premium on acquisition of
debentures 0.5
CSFP (balancing figure) 1,808.0
2,240.5 2,240.5
© ABE
Group Accounts 2: The Consolidated Accounts 281
Minority Interest
£000 £000
CSFP 460 Shares (40%) 40
Preference shares (100%) 100
Share premium (40%) 32
Reserves (40%) 288
460 460
Note that negative goodwill is written off to retained profits in accordance with IFRS 3.
£000
Intangible asset (goodwill) 387.6
Plant & machinery 4,106.0
Inventory (1,120 + 480 – 10) 1,590.0
Debtors 1,560.0
Bank 250.0
Creditors (1,430.0)
6,463.6
Represented by:
£1 Ordinary shares 2,000.0
Reserves 3,839.6
5,839.6
Minority interest 624.0
6,463.6
Workings
(a) Plant & Machinery and Inventory Unrealised Profits
(i) £000 £000
Hold plc 3,200
Sub Ltd 960
less Profit on sale (60)
plus Excess depreciation 6 906
4,106
© ABE
282 Group Accounts 2: The Consolidated Accounts
© ABE
Group Accounts 2: The Consolidated Accounts 283
5. Tide is treated as an associated company and is consolidated using the equity method.
Bold plc
Group Consolidated Statement of comprehensive income for the Year ended 31
December Year 7
£000 £000
Sales (1,000 + 800) 1,800.0
Cost of sales (600 + 450) 1,050.0
Gross profit 750.0
Expenses (200 + 200) 400.0
350.0
Share of associated company profit before tax (200 × 25%) 50.0
400.0
Taxation: Group (70 + 48) 118.0
Associate (25% × 60) 15.0 133.0
Profit after tax 267.0
Minority interest (25% × 102) 25.5
Profit after tax attributable to the group 241.5
Dividend 100.0
Retained profit for year 141.5
© ABE
284 Group Accounts 2: The Consolidated Accounts
6. Note that the marks allocated within the answer are also shown here.
£000
Assets
Non-current assets 2
Land and property (11,000 + 6,000 + 1,000) 18,000
Plant and equipment (see workings) 16,935 3
Intangible assets (see workings) 840 4
35,775
Current assets
Inventory (see workings) 8,180 2
Trade receivables (5,710 + 1,915) 7,625 ½
Cash 495 16,300 ½
Total assets 52,075
Presentation 2
Workings
Plant and equipment: 10,225 + 5,110 + 2,000 – 400 (depreciation)
Intangible assets: 1,240 (goodwill) – 400 (impairment)
Inventory: 4,925 + 3,295 – 40 (unrealised profit)
Retained earnings:
25,920 + 80%(8,290 – 4,200 (preacq) – 400 (dep) –40 (urp)) – 400 (impairment)
Minority interest: 20%(10,790 – 400 – 40 + 3,000 (revaluation))
© ABE
Group Accounts 2: The Consolidated Accounts 285
Calculation of goodwill:
£000 £000
Paid: 2m x £4.50 9,000
Bought:
2m £1 shares 2,000
80% revaluation of assets £3m 2,400
80% retained earnings at date of acquisition £4.2m 3,360 (7,760)
Goodwill 1,240
© ABE
286 Group Accounts 2: The Consolidated Accounts
© ABE
287
Chapter 12
Financial Accounting Examination –
The Compulsory Question
Contents Page
© ABE
288 Financial Accounting Examination – The Compulsory Question
© ABE
Financial Accounting Examination – The Compulsory Question 289
Debits Credits
£000 £000
Purchases 5,200
Revenue 12,363
Trade receivables (debtors) 1,180
Trade payables (creditors) 550
Distribution costs 920
Administration costs 1,650
Inventory 1 October 2006 1,620
Bank interest 5
Bank overdraft 220
Wages and salaries – administration 420
Provision for bad debts 52
Bad debts written off 5
Property at cost 3,100
Plant and equipment at cost 2,200
Vehicles at cost 900
Property accumulated depreciation as at 1 October 2006 750
Plant and equipment accumulated depreciation as at 1
October 2006 520
Vehicles accumulated depreciation as at 1 October 2006 230
Retained earnings as at 1 October 2006 415
Ordinary share capital £1 shares 700
Other reserves 250
Long term loans 6% redeemable 2012 1500
Bank 350
17,550 17,550
© ABE
290 Financial Accounting Examination – The Compulsory Question
Total 25 marks
© ABE
Financial Accounting Examination – The Compulsory Question 291
Note 4
We cannot calculate the tax figure at this stage – rather, we will need to wait until we
have completed the statement of comprehensive income to the point "net profit before
tax". However, don't forget to enter it in the statement of comprehensive income when
you do calculate it, and also to accrue it under current liabilities on the statement of
financial position.
Note 5
IAS 16 requires us to depreciate all non-current tangible assets and also test them for
impairment (see chapter 5). In this example, we are not made aware of any
impairment, but we are given the depreciation rates to apply. So, calculate these being
careful to apply the correct methods as specified in the question – i.e. straight line
depreciation for property and plant and equipment, applied to the cost figure, and
reducing balance depreciation for vehicles, to the net book value.
You can see the calculations for depreciation in the answer after the statement of
financial position.
Ensure that you allocate the charge for depreciation in accordance with the question to
distribution and administration expenses, and don't forget that these charges for
depreciation will also need to be added to the current provision in the trial balance
when you prepare the statement of financial position.
Note 6
IAS 37 requires us to provide for provisions when it is probable they will occur and
when we can make a reliable estimate (see chapter 6). Bad debts occur in almost all
businesses and we can generally estimate the provision required from previous years'
data.
In this example, we are told the provision needs to be carried at 5% of trade
receivables as at 30 September 2007. Trade receivables are shown as £1,180,000 in
the trial balance, so the provision needed is £59,000 – BUT there is already a provision
in the trial balance for £52,000, so we only need to provide the increase in this year's
statement of comprehensive income – i.e. £7,000.
In addition, remember that the provision for doubtful debts needs to be deducted from
trade receivables to arrive at the statement of financial position figure for trade
receivables. This will be £59,000 – our new provision.
Note 7
Research and development costs are dealt with in IAS 38 (see chapter 6).
Where we can match the costs of development with future income, then we are
permitted to capitalise the development costs as an intangible asset. Remember to
check that this expenditure is likely to meet the criteria laid down in IAS 38 for
capitalisation. In this case, as the product is set to go on sale on 1 January 2008, we
can assume the criteria are met. So, you need to deduct the costs of £350,000 from
administration expenses that appear on the statement of comprehensive income and
show them as an intangible asset under non-current assets on the statement of
financial position.
At this point you should have several figures slotted into the templates. All that remains to do
is to transfer the rest of the items from the trial balance to the correct place in the templates
of the statement of comprehensive income and statement of financial position. For example,
bank interest (£5,000) should be transferred to finance/interest costs on the statement of
comprehensive income, and ordinary share capital (£700,000) is transferred to ordinary
share capital under equity on the statement of financial position.
© ABE
292 Financial Accounting Examination – The Compulsory Question
(A good technique, by the way, is to tick every note and every item on the trial balance as you
deal with it or transfer it. This way you will not miss anything.)
Finally, calculate the sub-totals in the statement of comprehensive income and calculate the
tax figure as per Note 4 (and remember to show this in the statement of financial position),
and then transfer the final profit after tax figure (£3,108,000) as an addition to retained
earnings on the statement of financial position. Calculate sub-totals in the statement of
financial position and ensure net assets equals total equity.
The full answer is given below.
Marking
If you look at the marking scheme on the answer, you will see that if you had just dealt with
the notes (excluding the tax) within the question and placed those amounts on the relevant
template, you would have scored 17 marks!!! 2 marks are awarded for presentation, so you
need to remember the formats and where to place sub-totals and totals. 1½ marks are
available for calculating the correct tax figure and entering it in the statements, and ½ mark
for the final figure of retained earnings. Only 4 marks are available for correctly transferring
unadjusted items from the trial balance to the relevant statement.
Answer
Mullion
Statement of Comprehensive Income for the year ended 30 September 2007
© ABE
Financial Accounting Examination – The Compulsory Question 293
Mullion
Statement of Financial Position as at 30 September 2007
Equity
Share capital 700 ½
Other reserves 250 ½
Retained earnings (415 + 3,108) 3,523 ½
4,473
© ABE
294 Financial Accounting Examination – The Compulsory Question
J. P. Matthew plc are wholesalers. The following is their trial balance as at 31 December
2006.
£ £
Dr Cr
© ABE
Financial Accounting Examination – The Compulsory Question 295
Required
A trading account and statement of comprehensive income for the year ended 31 December
2006 and a statement of financial position as at 31 December 2006.
Show all your workings.
(25 marks)
© ABE
296 Financial Accounting Examination – The Compulsory Question
Answer
JP Matthews plc
Trading Account and Statement of Comprehensive Income
for the year ended 31 December 2006.
£ £ £
Sales 481,370
Returns Inwards (13,810)
467,560
Cost of Sales
Opening Stock 33,235
add: Purchases 250,270
less: Purchases Returns (12,460)
Carriage Inwards 570
271,615
less: Closing Stock (45,890) (225,725)
Gross Profit 241,835
Other Income – Rent Received 3,600
245,435
Distribution Expenses
Carriage Outwards 4,260
Warehouse Wages 50,380
Salesmen's Salaries 32,145
Plant and Machinery Depreciation 7,500
Motor Vehicle Hire 6,200
General Expenses 2,840 103,325
Administrative Expenses
Wages and Salaries 29,900
Motor Vehicle Hire 3,400
General Expenses 4,890
Directors' Remuneration 14,800
Plant and Machinery Depreciation 5,000
Audit Fee 600 58,590 (161,915)
83,520
Goodwill impairment (5,000)
78,520
less: Taxation (29,100)
49,420
less: Ordinary Dividend (54,000)
Retained Profit for the Year (4,580)
© ABE
Financial Accounting Examination – The Compulsory Question 297
JP Matthews plc
Statement of Financial Position as at 31 December 2006.
£
NON-CURRENT ASSETS
Tangible 25,500
Intangible 42,300
67,800
CURRENT ASSETS
Stock 45,890
Trade receivables 164,150
Cash at Bank 30,870 240,910
CREDITORS
Due within 1 year
Trade payables 34,290
Dividends 54,000
Tax 29,100
Audit fee 600 (117,990)
122,920
190,720
© ABE
298 Financial Accounting Examination – The Compulsory Question
© ABE