Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 23

Project Resource Planner ANALYSISTABS

Company Name

DOCUMENT CONTROL
Created On 1-Jan-20
A: Street, Address Line 1 Last Updated On 15-Jan-20
E: [email protected] Updated By Name of the Author
T: +1 23456 789
W: www.yourcompany.com

* Expected Start Date 1-Mar-20


Project Number: #123456
PROJECT DETAILS

Project Name: Title of the Project * Expected End Date 8-May-20

ESTIMATES
Manager: Name of the Project Manager Duration 69

Sponsor: Name of the Project Sponsor * Budget $500,000


Estimated Cost $234,500

4 Quick Stats 4 Tasks by Status 4 Leaves Applied

Allocated Time off Overtime Casual Leave 5


652 hours 115 hours 49 hours New 3
Sick Leave 5

Inprogress 4 Unpaid 4
Tasks Actual Efforts 690
10 Efforts Half-day 0
Esitmated Efforts 652
Completed 3
Other 2

Resources Budget $500


20 Finance $234
,000
Estimated Cost ,500

Capacity 4059
Duration Bandwidth 16
69
Utilized 652 Utilization
Available 3407 %

4 Resource Capacity 4 Current Workload

Person 1 176 Person 1 39

Person 2 96 Person 2 145

Person 3 350 Person 3 40

Person 4 600 Person 4 37

Person 5 100 Person 5 36

Person 6 400 Person 6 87

Person 7 490 Person 7 46

Person 8 168 Person 8 39

Person 9 96 Person 9 36

Person 10 370 Person 10 147

Person 11 576 Person 11 0

Person 12 245 Person 12 0

Person 13 0 Person 13 0

Person 14 0 Person 14 0

Person 15 392 Person 15 0

Person 16 0 Person 16 0

Person 17 0 Person 17 0

Person 18 0 Person 18 0

Person 19 0 Person 19 0

Person 20 0 Person 20 0
Person 15 392 Person 15 0

Person 16 0 Person 16 0

Person 17 0 Person 17 0

Person 18 0 Person 18 0

Person 19 0 Person 19 0

Person 20 0 Person 20 0

4 Avilable Bandwidth (Hours) 4 Over Allocated (Hours)

Person 1 137 Person 1

Person 2 49 Person 2

Person 3 310 Person 3

Person 4 563 Person 4

Person 5 64 Person 5

Person 6 313 Person 6

Person 7 444 Person 7

Person 8 129 Person 8

Person 9 60 Person 9

Person 10 223 Person 10

Person 11 576 Person 11

Person 12 245 Person 12

Person 13 0 Person 13

Person 14 0 Person 14

Person 15 392 Person 15

Person 16 0 Person 16

Person 17 0 Person 17

Person 18 0 Person 18

Person 19 0 Person 19

Person 20 0 Person 20

4 Resource Utilization 4 Resource Capacity vs Allocated & Avilable Hours

Overloaded Utilization Capacity Available Hours Over Allocated

0% 20% 40% 60% 80% 100% 120% 140% 160% -200 0 200 400 600 800 1000 1200 1400
Person 1 22% Person 1 Capacity; 176

Person 2 151% Person 2 Capacity; 96

Person 3 11% Person 3 Capacity; 350

Person 4 6% Person 4 Capacity; 600

Person 5 36% Person 5 Capacity; 100

Person 6 22% Person 6 Capacity; 400

Person 7 9% Person 7 Capacity; 490

Person 8 23% Person 8 Capacity; 168

Person 9 38% Person 9 Capacity; 96

Person 10 40% Person 10 Capacity; 370

Person 11 0% Person 11 Capacity; 576

Person 12 0% Person 12 Capacity; 245

Person 13 Person 13 Capacity; 0

Person 14 Person 14 Capacity; 0

Person 15 0% Person 15 Capacity; 392

Person 16 Person 16 Capacity; 0

Person 17 Person 17 Capacity; 0

Person 18 Person 18 Capacity; 0

Person 19 Person 19 Capacity; 0

Person 20 Person 20 Capacity; 0


Person 17 Person 17 Capacity; 0

Person 18 Person 18 Capacity; 0

Person 19 Person 19 Capacity; 0

Person 20 Person 20 Capacity; 0

4 Estimated vs Actual Efforts (Hours) 4 Estimated vs Actual Duration (Days)

Actual Efforts Estimated Efforts Actual Duration Estimated Duration

16
Task Title 1 47 Estimated Efforts; 40 Task Title 1
17

16
Task Title 2 43 Estimated Efforts; 36 Task Title 2
17

16
Task Title 3 156 Estimated Efforts; 152 Task Title 3
17

18
Task Title 4 96 Estimated Efforts; 92 Task Title 4
18

17
Task Title 5 125 Estimated Efforts; 124 Task Title 5
18

18
Task Title 6 39 Estimated Efforts; 41 Task Title 6
18

16
Task Title 7 56 Estimated Efforts; 47 Task Title 7
18

20
Task Title 8 53 Estimated Efforts; 45 Task Title 8
18

18
Task Title 9 45 Estimated Efforts; 41 Task Title 9
17

17
Task Title 10 30 Estimated Efforts; 34 Task Title 10
16
SNO EMP NAME START TERMINATION
1 Person 1 15-Jan-16 02-Apr-20
2 Person 2 25-Dec-16 23-Sep-20
3 Person 3 09-Apr-16 21-Apr-20
4 Person 4 20-Aug-16 21-Dec-21
5 Person 5 21-Feb-15 28-Mar-20
6 Person 6 06-Jul-15 18-Jan-21
7 Person 7 07-Feb-15 13-Feb-21
8 Person 8 17-Mar-16 02-Apr-20
9 Person 9 25-Apr-15 23-Sep-20
10 Person 10 09-Apr-15 21-Apr-20
11 Person 11 20-Aug-15 21-Dec-21
12 Person 12 21-Feb-15 28-Mar-21
13 Person 13 06-Jan-15 18-Jan-20
14 Person 14 01-Feb-15 13-Feb-19
15 Person 15 06-Oct-18 18-Jan-21
16 Person 16
17 Person 17
18 Person 18
19 Person 19
20 Person 20
Formulas- Do not change
MAX HOURS PER DAY RATE Available Start Available End Available Capacity
8 $200 01-Mar-20 02-Apr-20 24 176
2 $300 01-Mar-20 08-May-20 50 96
10 $500 01-Mar-20 21-Apr-20 37 350
12 $400 01-Mar-20 08-May-20 50 600
5 $200 01-Mar-20 28-Mar-20 20 100
8 $300 01-Mar-20 08-May-20 50 400
10 $500 01-Mar-20 08-May-20 50 490
8 $200 01-Mar-20 02-Apr-20 24 168
2 $300 01-Mar-20 08-May-20 50 96
10 $500 01-Mar-20 21-Apr-20 37 370
12 $400 01-Mar-20 08-May-20 50 576
5 $200 01-Mar-20 08-May-20 50 245
8 $300 30-Dec-99 30-Dec-99 0 0
10 $500 30-Dec-99 30-Dec-99 0 0
8 $300 01-Mar-20 08-May-20 50 392
30-Dec-99 30-Dec-99 0 0
30-Dec-99 30-Dec-99 0 0
30-Dec-99 30-Dec-99 0 0
30-Dec-99 30-Dec-99 0 0
30-Dec-99 30-Dec-99 0 0
Allocated Available Available Over Allocated Cost Utilization Overloaded
39 137 137 #N/A $7,800 22% #N/A
145 -49 -49 $43,500 151% 151%
40 310 310 #N/A $20,000 11% #N/A
37 563 563 #N/A $14,800 6% #N/A
36 64 64 #N/A $7,200 36% #N/A
87 313 313 #N/A $26,100 22% #N/A
46 444 444 #N/A $23,000 9% #N/A
39 129 129 #N/A $7,800 23% #N/A
36 60 60 #N/A $10,800 38% #N/A
147 223 223 #N/A $73,500 40% #N/A
0 576 576 #N/A $0 0% #N/A
0 245 245 #N/A $0 0% #N/A
0 0 0 #N/A $0 #N/A #N/A
0 0 0 #N/A $0 #N/A #N/A
0 392 392 #N/A $0 0% #N/A
0 0 0 #N/A $0 #N/A #N/A
0 0 0 #N/A $0 #N/A #N/A
0 0 0 #N/A $0 #N/A #N/A
0 0 0 #N/A $0 #N/A #N/A
0 0 0 #N/A $0 #N/A #N/A
Formulas - Do
not change

Estimated
SNO Task Expected Start Expected End
Duration

1 Task Title 1 3/8/2020 3/23/2020 16


2 Task Title 2 3/9/2020 3/24/2020 16
3 Task Title 3 3/10/2020 3/25/2020 16
4 Task Title 4 3/11/2020 3/28/2020 18
5 Task Title 5 3/12/2020 3/28/2020 17
6 Task Title 6 3/13/2020 3/30/2020 18
7 Task Title 7 3/14/2020 3/29/2020 16
8 Task Title 8 3/15/2020 4/3/2020 20
9 Task Title 9 3/16/2020 4/2/2020 18
10 Task Title 10 3/17/2020 4/2/2020 17
Available 137 -49 310 563 64 313 444 129

Allocated 39 145 40 37 36 87 46 39

Capacity 176 96 350 600 100 400 490 168

SNO 1 2 3 4 5 6 7 8
Person 1

Person 2

Person 3

Person 4

Person 5

Person 6

Person 7

Person 8
Resource Name4

Estimated Efforts RS1 RS2 RS3 RS4 RS5 RS6 RS7 RS8

40 2 5 4 4 5 2 4 4
36 2 4 5 5 2 5 4 5
152 5 60 4 3 3 50 2 2
92 5 9 5 3 3 5 4 4
124 4 50 5 5 4 4 5 5
41 4 5 2 3 4 5 2 2
47 4 3 2 3 2 5 15 5
45 5 3 5 5 5 3 4 3
41 4 2 5 2 5 5 4 4
34 4 4 3 4 3 3 2 5
60 223 576 245 0 0 392 0 0 0

36 147 0 0 0 0 0 0 0 0

96 370 576 245 0 0 392 0 0 0

9 10 11 12 13 14 15 16 17 18
Person 10

Person 11

Person 12

Person 13

Person 14

Person 15

Person 16

Person 17

Person 18
Person 9

RS9 RS10 RS11 RS12 RS13 RS14 RS15 RS16 RS17 RS18

5 5
3 1
3 20
4 50
3 39
4 10
2 6
2 10
5 5
5 1
0 0

0 0

0 0

19 20
Person 19

Person 20

Formulas - Do not
change

RS19 RS20 Remarks Actual Start Actual End Actual Duration

3/8/2020 3/24/2020 17
3/9/2020 3/25/2020 17
3/10/2020 3/26/2020 17
3/11/2020 3/28/2020 18
3/12/2020 3/29/2020 18
3/13/2020 3/30/2020 18
3/14/2020 3/31/2020 18
3/15/2020 4/1/2020 18
3/16/2020 4/1/2020 17
3/17/2020 4/1/2020 16
Actual Efforts Status

47 Inprogress
43 Completed
156 New
96 Inprogress
125 Completed
39 New
56 Inprogress
53 Completed
45 New
30 Inprogress
Formulas- Do not change

SNO EMP NAME DATE LEAVE TYPE Duration

1 Person 15 7/27/2019 Casual Leave 0


2 Person 11 7/29/2019 Sick Leave 1
3 Person 9 8/6/2019 Unpaid 1
4 Person 4 8/7/2019 Half-day 1
5 Person 2 8/9/2019 Casual Leave 1
6 Person 15 8/12/2019 Casual Leave 1
7 Person 2 8/12/2019 Sick Leave 1
8 Person 12 8/15/2019 Other 1
9 Person 11 8/28/2019 Casual Leave 1
10 Person 7 8/31/2019 Sick Leave 0
11 Person 13 8/31/2019 Unpaid 0
12 Person 3 9/2/2019 Half-day 1
13 Person 6 9/3/2019 Casual Leave 1
14 Person 13 9/3/2019 Sick Leave 1
15 Person 11 9/7/2019 Other 0
16 Person 2 9/7/2019 Casual Leave 0
17 Person 3 9/7/2019 Sick Leave 0
18 Person 5 9/13/2019 Unpaid 1
19 Person 6 9/17/2019 Half-day 1
20 Person 15 9/29/2019 Casual Leave 0
21 Person 10 10/1/2019 Sick Leave 1
22 Person 10 10/3/2019 Other 1
23 Person 1 10/5/2019 Sick Leave 0
24 Person 14 10/7/2019 Other 1
25 Person 8 10/8/2019 Casual Leave 1
26 Person 8 10/9/2019 Sick Leave 1
27 Person 15 10/10/2019 Unpaid 1
28 Person 2 10/12/2019 Half-day 0
29 Person 14 10/21/2019 Casual Leave 1
30 Person 15 10/25/2019 Casual Leave 1
31 Person 13 10/26/2019 Sick Leave 0
32 Person 10 10/29/2019 Other 1
33 Person 10 11/1/2019 Casual Leave 1
34 Person 15 11/10/2019 Sick Leave 0
35 Person 1 11/12/2019 Unpaid 1
36 Person 15 11/12/2019 Half-day 1
37 Person 9 11/13/2019 Casual Leave 1
38 Person 6 11/16/2019 Sick Leave 0
39 Person 4 11/22/2019 Other 1
40 Person 2 11/29/2019 Casual Leave 1
41 Person 8 12/3/2019 Sick Leave 1
42 Person 15 12/4/2019 Unpaid 1
43 Person 8 12/21/2019 Half-day 0
44 Person 14 12/22/2019 Casual Leave 0
45 Person 14 12/24/2019 Sick Leave 1
46 Person 14 12/28/2019 Other 0
47 Person 7 12/28/2019 Sick Leave 0
48 Person 6 12/31/2019 Other 1
49 Person 3 1/6/2020 Casual Leave 1
50 Person 8 1/10/2020 Sick Leave 1
51 Person 13 1/12/2020 Unpaid 0
52 Person 3 1/12/2020 Half-day 0
53 Person 7 1/13/2020 Casual Leave 1
54 Person 10 1/13/2020 Casual Leave 1
55 Person 6 1/14/2020 Sick Leave 1
56 Person 15 1/15/2020 Other 1
57 Person 4 1/18/2020 Casual Leave 0
58 Person 9 1/24/2020 Sick Leave 1
59 Person 9 1/26/2020 Unpaid 0
60 Person 2 2/3/2020 Half-day 1
61 Person 9 2/4/2020 Casual Leave 1
62 Person 1 2/4/2020 Sick Leave 1
63 Person 5 2/4/2020 Other 1
64 Person 14 2/6/2020 Casual Leave 1
65 Person 9 2/8/2020 Sick Leave 0
66 Person 5 2/15/2020 Unpaid 0
67 Person 14 2/20/2020 Half-day 1
68 Person 5 2/21/2020 Casual Leave 1
69 Person 2 2/22/2020 Sick Leave 0
70 Person 2 2/25/2020 Other 1
71 Person 10 2/26/2020 Sick Leave 1
72 Person 5 2/27/2020 Other 1
73 Person 12 3/1/2020 Casual Leave 0
74 Person 7 3/1/2020 Sick Leave 0
75 Person 2 3/3/2020 Unpaid 1
76 Person 9 3/7/2020 Half-day 0
77 Person 6 3/8/2020 Casual Leave 0
78 Person 9 3/9/2020 Casual Leave 1
79 Person 11 3/13/2020 Sick Leave 1
80 Person 9 3/17/2020 Other 1
81 Person 11 3/20/2020 Casual Leave 1
82 Person 7 3/21/2020 Sick Leave 0
83 Person 1 3/25/2020 Unpaid 1
84 Person 13 3/28/2020 Half-day 0
85 Person 5 3/29/2020 Casual Leave 0
86 Person 3 3/31/2020 Sick Leave 1
87 Person 8 4/5/2020 Other 0
88 Person 15 4/8/2020 Casual Leave 1
89 Person 12 4/9/2020 Sick Leave 1
90 Person 7 4/9/2020 Unpaid 1
91 Person 4 4/19/2020 Half-day 0
92 Person 3 4/22/2020 Casual Leave 1
93 Person 8 4/23/2020 Sick Leave 1
94 Person 8 4/25/2020 Other 0
95 Person 11 5/2/2020 Sick Leave 0
96 Person 1 5/5/2020 Other 1
97 Person 2 5/7/2020 Casual Leave 1
98 Person 8 5/7/2020 Sick Leave 1
99 Person 8 5/8/2020 Unpaid 1
100 Person 4 5/10/2020 Half-day 0
101 Person 15 5/10/2020 Casual Leave 0
102 Person 14 5/16/2020 Casual Leave 0
103 Person 10 5/19/2020 Sick Leave 1
104 Person 6 5/20/2020 Other 1
105 Person 1 5/20/2020 Casual Leave 1
106 Person 7 5/28/2020 Sick Leave 1
107 Person 2 5/28/2020 Unpaid 1
108 Person 15 5/31/2020 Half-day 0
109 Person 10 5/31/2020 Casual Leave 0
110 Person 13 6/2/2020 Sick Leave 1
111 Person 1 6/3/2020 Other 1
112 Person 10 6/4/2020 Casual Leave 1
113 Person 15 6/6/2020 Sick Leave 0
114 Person 14 6/7/2020 Unpaid 0
115 Person 8 6/8/2020 Half-day 1
116 Person 12 6/16/2020 Casual Leave 1
117 Person 5 6/16/2020 Sick Leave 1
118 Person 9 6/17/2020 Other 1
119 Person 12 6/23/2020 Sick Leave 1
120 Person 13 6/24/2020 Other 1
121 Person 8 6/26/2020 Casual Leave 1
122 Person 7 6/26/2020 Sick Leave 1
123 Person 3 7/6/2020 Unpaid 1
124 Person 13 7/6/2020 Half-day 1
125 Person 14 7/7/2020 Casual Leave 1
126 Person 4 7/9/2020 Casual Leave 1
127 Person 11 7/15/2020 Sick Leave 1
128 Person 7 7/22/2020 Other 1
129 Person 5 7/24/2020 Casual Leave 1
130 Person 15 7/25/2020 Sick Leave 0
131 Person 7 7/26/2020 Unpaid 0
132 Person 15 7/28/2020 Half-day 1
133 Person 13 7/29/2020 Casual Leave 1
134 Person 10 8/4/2020 Sick Leave 1
135 Person 8 8/8/2020 Other 0
136 Person 1 8/13/2020 Casual Leave 1
137 Person 12 8/14/2020 Sick Leave 1
138 Person 2 8/16/2020 Unpaid 0
139 Person 7 8/17/2020 Half-day 1
140 Person 13 8/28/2020 Casual Leave 1
141 Person 15 8/29/2020 Sick Leave 0
142 Person 8 8/31/2020 Other 1
143 Person 7 8/31/2020 Sick Leave 1
144 Person 15 9/1/2020 Other 1
145 Person 3 9/2/2020 Unpaid 1
146 Person 4 9/9/2020 Half-day 1
147 Person 11 9/9/2020 Casual Leave 1
148 Person 6 9/9/2020 Sick Leave 1
149 Person 10 9/10/2020 Other 1
150 Person 5 9/13/2020 Casual Leave 0
151 Person 11 9/15/2020 Sick Leave 1
152 Person 1 9/20/2020 Unpaid 0
153 Person 13 9/27/2020 Half-day 0
154 Person 8 9/28/2020 Casual Leave 1
155 Person 11 9/28/2020 Sick Leave 1
156 Person 12 9/29/2020 Other 1
157 Person 7 10/1/2020 Sick Leave 1
158 Person 8 10/6/2020 Other 1
159 Person 14 10/7/2020 Casual Leave 1
160 Person 15 10/8/2020 Sick Leave 1
161 Person 13 10/10/2020 Unpaid 0
Formulas- Do not change

LEAVE HOURS ProjectDuration Leave Hours2

0 0 0
12 0 0
2 0 0
6 0 0
2 0 0
8 0 0
2 0 0
5 0 0
12 0 0
0 0 0
0 0 0
5 0 0
8 0 0
8 0 0
0 0 0
0 0 0
0 0 0
5 0 0
4 0 0
0 0 0
10 0 0
10 0 0
0 0 0
10 0 0
8 0 0
8 0 0
8 0 0
0 0 0
10 0 0
8 0 0
0 0 0
10 0 0
10 0 0
0 0 0
8 0 0
4 0 0
2 0 0
0 0 0
12 0 0
2 0 0
8 0 0
8 0 0
0 0 0
0 0 0
10 0 0
0 0 0
0 0 0
8 0 0
10 0 0
8 0 0
0 0 0
0 0 0
10 0 0
10 0 0
8 0 0
8 0 0
0 0 0
2 0 0
0 0 0
1 0 0
2 0 0
8 0 0
5 0 0
10 0 0
0 0 0
0 0 0
5 0 0
5 0 0
0 0 0
2 0 0
10 0 0
5 0 0
0 0 0
0 0 0
2 1 2
0 0 0
0 0 0
2 1 2
12 1 12
2 1 2
12 1 12
0 0 0
8 1 8
0 0 0
0 0 0
10 1 10
0 0 0
8 1 8
5 1 5
10 1 10
0 0 0
10 1 10
8 1 8
0 0 0
0 0 0
8 1 8
2 1 2
8 1 8
8 1 8
0 0 0
0 0 0
0 0 0
10 0 0
8 0 0
8 0 0
10 0 0
2 0 0
0 0 0
0 0 0
8 0 0
8 0 0
10 0 0
0 0 0
0 0 0
4 0 0
5 0 0
5 0 0
2 0 0
5 0 0
8 0 0
8 0 0
10 0 0
10 0 0
4 0 0
10 0 0
12 0 0
12 0 0
10 0 0
5 0 0
0 0 0
0 0 0
4 0 0
8 0 0
10 0 0
0 0 0
8 0 0
5 0 0
0 0 0
5 0 0
8 0 0
0 0 0
8 0 0
10 0 0
8 0 0
10 0 0
6 0 0
12 0 0
8 0 0
10 0 0
0 0 0
12 0 0
0 0 0
0 0 0
8 0 0
12 0 0
5 0 0
10 0 0
8 0 0
10 0 0
8 0 0
0 0 0
Company Weekends

DAY IsWeekend?
MONDAY NO
TUESDAY NO
WEDNESDAY NO
THURSDAY NO
FRIDAY NO
SATURDAY YES
SUNDAY YES

Formulas- Do not change


LEAVE TYPES Project Duration
Leave Type Date Value Leaves Applied
Casual Leave 1 5
Sick Leave 1 5
Unpaid 1 4
Half-day 0.5 0
Other 1 2
Holidays

SNO Date Description


1 1/1/2020 New Year
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104

You might also like