Scribd Logo
Upload

Welcome to Scribd!

  • BRI Kredit Investasi May 2023

    Uploaded by

    arman
    5 views2 pages
    The document outlines the details of a loan with a principal of Rp. 100,000,000, an annual interest rate of 6%, and a tenor of 60 months. It shows the monthly repayment schedule over the course of the loan, with each payment consisting of interest and principal components. By the end of the 60 month period, the borrower will have paid a total of Rp. 115,996,809 consisting of Rp. 15,996,809 in interest and Rp. 100,000,000 of principal.

    Original Description:

    Simulasi kredit BRI

    Original Title

    BRI_Kredit_Investasi_May_2023

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document outlines the details of a loan with a principal of Rp. 100,000,000, an annual interest rate of 6%, and a tenor of 60 months. It shows the monthly repayment schedule over the course of the loan, with each payment consisting of interest and principal components. By the end of the 60 month period, the borrower will have paid a total of Rp. 115,996,809 consisting of Rp. 15,996,809 in interest and Rp. 100,000,000 of principal.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    5 views2 pages

    BRI Kredit Investasi May 2023

    Uploaded by

    arman
    The document outlines the details of a loan with a principal of Rp. 100,000,000, an annual interest rate of 6%, and a tenor of 60 months. It shows the monthly repayment schedule over the course of the loan, with each payment consisting of interest and principal components. By the end of the 60 month period, the borrower will have paid a total of Rp. 115,996,809 consisting of Rp. 15,996,809 in interest and Rp. 100,000,000 of principal.

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    Download as pdf or txt
    of 2

    Plafond Kredit : Rp.

    100,000,000
    Suku Bunga/tahun : 6.0%
    Tenor : 60 Bulan
    Total Angsuran : Rp. 1,933,280
    Periode Angsuran Bunga Angsuran Pokok Total Angsuran Sisa Pinjaman
    June 2023 0 0 0 100,000,000
    July 2023 500,000 1,433,280 1,933,280 98,566,720
    August 2023 492,834 1,440,447 1,933,280 97,126,273
    September 2023 485,631 1,447,649 1,933,280 95,678,625
    October 2023 478,393 1,454,887 1,933,280 94,223,737
    November 2023 471,119 1,462,161 1,933,280 92,761,576
    December 2023 463,808 1,469,472 1,933,280 91,292,104
    January 2024 456,461 1,476,820 1,933,280 89,815,284
    February 2024 449,076 1,484,204 1,933,280 88,331,080
    March 2024 441,655 1,491,625 1,933,280 86,839,456
    April 2024 434,197 1,499,083 1,933,280 85,340,373
    May 2024 426,702 1,506,578 1,933,280 83,833,794
    June 2024 419,169 1,514,111 1,933,280 82,319,683
    July 2024 411,598 1,521,682 1,933,280 80,798,002
    August 2024 403,990 1,529,290 1,933,280 79,268,711
    September 2024 396,344 1,536,937 1,933,280 77,731,775
    October 2024 388,659 1,544,621 1,933,280 76,187,154
    November 2024 380,936 1,552,344 1,933,280 74,634,809
    December 2024 373,174 1,560,106 1,933,280 73,074,703
    January 2025 365,374 1,567,907 1,933,280 71,506,796
    February 2025 357,534 1,575,746 1,933,280 69,931,050
    March 2025 349,655 1,583,625 1,933,280 68,347,425
    April 2025 341,737 1,591,543 1,933,280 66,755,882
    May 2025 333,779 1,599,501 1,933,280 65,156,382
    June 2025 325,782 1,607,498 1,933,280 63,548,883
    July 2025 317,744 1,615,536 1,933,280 61,933,348
    August 2025 309,667 1,623,613 1,933,280 60,309,734
    September 2025 301,549 1,631,731 1,933,280 58,678,003
    October 2025 293,390 1,639,890 1,933,280 57,038,113
    November 2025 285,191 1,648,090 1,933,280 55,390,023
    December 2025 276,950 1,656,330 1,933,280 53,733,693
    January 2026 268,668 1,664,612 1,933,280 52,069,081
    February 2026 260,345 1,672,935 1,933,280 50,396,146
    March 2026 251,981 1,681,299 1,933,280 48,714,847
    April 2026 243,574 1,689,706 1,933,280 47,025,141
    May 2026 235,126 1,698,154 1,933,280 45,326,987
    June 2026 226,635 1,706,645 1,933,280 43,620,341
    Periode Angsuran Bunga Angsuran Pokok Total Angsuran Sisa Pinjaman
    July 2026 218,102 1,715,178 1,933,280 41,905,163
    August 2026 209,526 1,723,754 1,933,280 40,181,409
    September 2026 200,907 1,732,373 1,933,280 38,449,036
    October 2026 192,245 1,741,035 1,933,280 36,708,001
    November 2026 183,540 1,749,740 1,933,280 34,958,260
    December 2026 174,791 1,758,489 1,933,280 33,199,772
    January 2027 165,999 1,767,281 1,933,280 31,432,490
    February 2027 157,162 1,776,118 1,933,280 29,656,373
    March 2027 148,282 1,784,998 1,933,280 27,871,374
    April 2027 139,357 1,793,923 1,933,280 26,077,451
    May 2027 130,387 1,802,893 1,933,280 24,274,558
    June 2027 121,373 1,811,907 1,933,280 22,462,651
    July 2027 112,313 1,820,967 1,933,280 20,641,684
    August 2027 103,208 1,830,072 1,933,280 18,811,612
    September 2027 94,058 1,839,222 1,933,280 16,972,390
    October 2027 84,862 1,848,418 1,933,280 15,123,972
    November 2027 75,620 1,857,660 1,933,280 13,266,312
    December 2027 66,332 1,866,949 1,933,280 11,399,363
    January 2028 56,997 1,876,283 1,933,280 9,523,080
    February 2028 47,615 1,885,665 1,933,280 7,637,415
    March 2028 38,187 1,895,093 1,933,280 5,742,322
    April 2028 28,712 1,904,569 1,933,280 3,837,753
    May 2028 19,189 1,914,091 1,933,280 1,923,662
    June 2028 9,618 1,923,662 1,933,280 -0
    Total Rp. 15,996,809 Rp. 100,000,000 Rp. 115,996,809

    You might also like