Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

SKOLNICK CO.

Adjusted Trial Balance


June 30, 2017
(Amounts in Peso)

Account Titles Debit Credit


Cash ₱6,700
Accounts Receivable 600
Prepaid Rent 900
Supplies 1,000
Equipment 15,000
Accumulated Depreciation—Equipment ₱850
Notes Payable 5,000
Accounts Payable 1,510
Salaries and Wages Payable 400
Interest Payable 50
Unearned Rent Revenue 500
Common Stock 14,000
Retained Earnings -
Dividends 600
Service Revenue 14,200
Rent Revenue 800
Salaries and Wages Expense 9,400
Rent Expense 1,500
Depreciation Expense 850
Supplies Expense 200
Utilities Expense 510
Interest Expense 50
Total ₱37,310 ₱37,310
SKOLNICK CO.
Income Statement
For the First Quarter Ended June 30, 2017
(Amounts in Peso)
Revenues:
Service Revenue ₱ 14,200
Rent Revenue 800 ₱ 15,000
Less: Expenses
Salaries and Wages Expense 9,400
Rent Expense 1,500
Depreciation Expense 850
Utilities Expense 510
Supplies Expense 200
Interest Expense 50 12,510
Net Income ₱ 2,490
SKOLNICK CO.
Retained Earnings Statement
As of the First Quarter Ended June 30, 2017
(Amounts in Peso)

Retained Earnings - April 1 ₱ -


Net Income 2490
Less: Dividends 600
Retained Earnings - June 30 ₱ 1,890 FORMULATED
SKOLNICK CO.
Balance Sheet
As of the First Quarter Ended June 30, 2017
(Amounts in Peso)

ASSETS
Current Assets:
Cash ₱ 6,700
Accounts Receivable 600
Supplies 900
Prepaid Rent 1,000
Total Current Assets ₱ 9,200 FORMULATED
Non-Current Assets:
Equipment ₱ 15,000
Less: Accumulated Depreciation - Equipment 850
Total Non-Current Assets ₱ 14,150 FORMULATED

Total Assets ₱ 23,350 FORMULATED

LIABILITIES AND STOCKHOLDERS' EQUITY


LIABILITIES
Notes Payable ₱ 5,000
Accounts Payable 1,510
Salaries and Wages Payable 400
Interest Payable 50
Unearned Rent Revenue 500
Total Liabilities ₱ 7,460 FORMULATED
STOCKHOLDERS' EQUITY
Common Stock ₱14,000
Retained Earnings 1,890
Total Stockholders' Equity ₱15,890 FORMULATED

Total Liabilities and Stockholders' Equity ₱23,350

You might also like