SUMMARY OF SPECIFICATION AND BILL OF QUANTITIES

GAMBELLA AQSA MESJID MEDRESA

Note: 1) The price is for cost of man power only (Does not include cost of materials and equipments)

ITEM DESCRIPTION TOTAL AMOUNT

A. SUBSTRUCTURE

1 Excavation and Earth work 46,566.00

2 Concrete work 37,536.00
3 Masonry work 45,000.00
Sub Total of (A) carried to Summary……. 129,102.00
B. SUPERSTRUCTURE
1 Concrete work 41,960.00
2 Block work 33,636.00
3 Finishing work 75,376.00
4 Flooring 35,943.50
5 Roofing 22,680.00
6 Metal window work with Glazing 11,400.00
7 Carpentery and Joinery work 55,680.00
8 Painting 62,082.00
9 Electrical Installation 10,200.00

Sub Total of (B) carried to Summary… 348,957.50

Sub Total of (A+B) carried to Summary… 478,059.50
5% Contingency Cost……. 23,902.98
Profit (20%) 95,611.9
TOTAL CARRIED TO SUMMARY.. BIRR 597,574.38

Page 1
It.No Description Unit Qty Rate Total Amount
A. SUB STRUCTURE

1. EXCAVATION AND EARTH WORK

1.1 Clear and remove top soil to an average depth of 20 cm. m2 126.0 25.00 3,150.00
1.3 Trech excavation around the pherephary of the building m3 24.6 400.00 9,840.00
10 cm thick basaltic or equivalent stone hardcore well rolled,
1.4 m2 111.4 125.00 13,920.00
consolidated and blinded with crushed stone.
1.5 Back fill with selected material m3 98.3 200.00 19,656.00
Total Carried to Summary 46,566.00
2. CONCRETE WORK
2.1 Reinforced concrete quality C-25, -
a) In grade beam ml 98.4 200.00 19,680.00
b) In 10 cm thick ground floor slab m2 111.4 125.00 13,920.00
2.3 Mild steel reinforcement according to structural drawings. Price
-
includes cutting, bending, placing in position and tying wire.
a) In grade beam ml 98.4 40.00 3,936.00
-
Total Carried to Summary 37,536.00
3. MASONRY WORKS
3.1 50cm thick trachytic or equivalent stone masonary foundation m3 60.0 750.00 45,000.00
below and above NGL bedded and jointed in cement sand
Total Carried to Summary 45,000.00
B. SUPERSTRUCTURE
1. CONCRETE WORK
1.1 C-25 reinforced concrete
a) in columns ml 49.4 200.00 9,880.00
b) in roof beam ml 80.0 200.00 16,000.00
c) gutter ml 18.0 450.00 8,100.00
1.3 Supply and fix reinforcement steel bars, price includes cutting,
-
bending and placing in position and tying wires:
a) in columns ml 52.0 40.00 2,080.00
b) in roof beam ml 80.0 40.00 3,200.00
c) gutter ml 18.0 150.00 2,700.00

Total Carried to Summary concrete work 41,960.00

2. BLOCK WORK
2.1 20 cm thick H.C.B wall bedded in cement mortar 1:3 ratio m² 224.2 150.00 33,636.00

Total Carried to Summary Block Work 33,636.00

3. FINISHING
3.1 plastering in cement mortar (1:3). Price shall include pre-
cleaning and preparation of the surface.
b) Apply two coat of plastering to internal and external walls
39,280.00
m² 491.0 80.00
3.2 Edge work ml 451.2 80.00 36,096.00

Total Carried to Summary 75,376.00

4.FLOORING
4.1 5 cm Screed for the internal floor and gutter finish m2 132.76 100.00 13,276.00
4.2 Masonry for entry steps m³ 9.90 750 7,425.00
4.3 m3 of backfilling m³ 23.4 200 4,680.00
4.4 Hard cord under riser m² 32.5 125 4,062.50
4.5 slab riser concrete -

Page 2
 m2 concrete m² 32.5 200 6,500.00

Total Carried to Summary 35,943.50

5. ROOFING
5.1 fix Ega 32 sheet roof cover on purline placed m2 126.0 180.00 22,680.00

Total Carried to Summary 22,680.00

6. Metal WINDOW WORK WITH GLAZING
window
W1 (100X220) pcs 16.0 600.00 9,600.00
DOOR -
D1 (80X340) pcs 3.0 600.00 1,800.00

Total Carried to Summary 11,400.00

7. CARPENTRY & JOINERY WORK
7.1 fix Gypsum board ceilings.

m2 111.4 500.00 55,680.00

Total Carried to Summary 55,680.00
8. PANTING
8.1 Apply gypsum chalk for internal wall . m² 251.2 80.00 20,096.00
8.2 Apply quartz for external wall m² 196.2 100.00 19,616.00
8.3 Apply synthetic enamel paint for internal wall and gypsum
ceiling m2 447.4 50.00 22,370.00
Total Carried to Summary painting 62,082.00
9 Electrical Installation
LIGHT POINTS
9.1 suspended light fitting NO 13.00 200.00 2,600.00
9.2 distribution board with lockable door, complete with bus
terminals,neutral and earth bars NO 1.00 3,000.00 3,000.00
9.3 socket outlets NO 17.00 200.00 3,400.00
9.4 switch NO 6.00 200.00 1,200.00

Total Carried to Summary Electric works 10,200.00

Page 3
Takeoff sheet
Qty x Sum Description
A. SUB- STRUCTURE
1 Excavetion & Earth Work
1.01 Site clearing
1 18.00
7.00 126.00
126.00 m2 of total area of site clearing
1.03 Trench excavation for Masonry

1 82.00 Trench exc. Around Building only

0.50
0.60 24.60
24.60 m3 of total vol. of trench excavation
1.04 Back Fill
3 5.60 Rooms
6.50
0.90 98.28
98.28 m3 of total volume of fill
1.06 20cm thick Hard core
3 5.80 Rooms
6.40 111.36
111.36 m2 of total area of hard core
1.07) Masonry work under the GB
1 49.00 Perifery
0.50
1.50 36.75
2 6.50 Partitions
0.50
1.50 9.75
1 18.00
0.50
1.50 13.50
60.00 m3 of masonry work
2. Concrete work
2.02 C-25 reinforced concrete
Grade beam
3 18.00
0.20
0.20 2.16
4 6.60
0.20
0.20 1.06
 3.22 m3
b) In ground floor slab (10cm)
111.36 Item 1.06

111.36 m2 of total area of conrete in slab

2.04 Mild steel reinforcent
a) Ø6mm
58.83 kg total wt. of Ø6mm rebar
b) Ø12mm
301.57 kg total wt. of Ø12mm rebar
B. Super structure
4. Concrete work
4.1. C-25 Rc-concrete
a/ rc elivation column
13 3.60
0.20
0.20 1.87 m3
d) TTB
3 18.00 longer direction
0.20
0.20 2.16
4 6.50 Shorter direction
0.20
0.20 1.04
e) Gutter
1 18.00
0.40
0.15 1.08
6.15 m3 of total volume of concrete in Ibs, Columns
and slabs
4.3 Provide and fix Re bar
see the attached bar shedule
83.61 a/ dia 6mm
83.61 kg
69.86 b/ dia 8mm
69.86 kg
431.75 c/ dia 12mm
431.75 kg
5.HCB WORK
5.1 200mm thick HCB wall
2 18.00 longer direction
3.60 129.60
4 5.50 Shorter direction
 3.60 79.20
Gable Side
2 1.40
7.00 19.60
2 1.40
7.00 9.80
1 18.00 Front HCB work above TTB
0.90 16.20
1 18.00 Back HCB work above TTB
1.40 25.20
Deductions
Deductions due to doors
-3 3.60
0.80 -8.64
-16 2.20 Detto but for windows
1.00 -35.20
-16 0.20 Detto but for columns
3.60 -11.52
224.24 m2 of HCB
6. Roofing
6.1 G28 EGA sheet roofing
1 18.00
7.00 126.00
126.00 m2
10. Plastering and painting
external and internal wall plastering
1 448.48 491.00
491.00 m2 area of plastering
1 204.56 251.20 Internal wall Gypsum chalk
251.20 m2 area of gypsum chalk
1 196.16 196.16 Apply quartz for external wall
196.16 m2 quartz for external wall
Apply synthetic enamel paint for internal wall
and gypsum ceiling
1 447.40 447.40
447.40 m2 paint for internal wall and gypsum ceiling
12./ Carpentry and Joiner
12.2/ Ceiling (with chipwood)
111.36 m2 ceiling with gypsum board
12.5 fix windows inclding glazing work
1 16.00 W1 1x2.2m
16.00 pcs
12.4 fix door including glazing work
1 3.00 D1 0.8x3.4m
3.00 pcs
14/ Finishing
14.1/ Cement screed
114.76 114.76 due to ground
18.00 18.00 due to gutter drainage
132.76 m2 of cement screed
14.3/ Masonry for entry steps
1 0.90
22.00
0.50 9.90 m3 of masonry works
1 13.00 back filling for entry steps
0.90
2.00 23.40 m3 of backfilling
1 13.00 slab riser concrete
2.50 32.50 m2 concrete

14.5) Edge work

Door

3 15.2 45.60 m
Window
Perimeter=1.5*2*2+2*2*2= 85m
16 12.8 204.80 m
Columns
32 3.4
108.80
Beams and HCB copying
1 92
92.00
0 60 Perimeter=15*4= 60m
0.00
451.20 ml of edge work
16/Elecctrical fixtures and
equipments
16.1/ Downlight fitting
7 1.00 7.00 pcs
16.2/Main Light Fitting
6 1.00 6.00 pcs
16.4/ switch
13 1.00 13.00 pcs
16.7/socket outlet
17 1.00 17.00 pcs
16.8/distribution board
1 1.00 1.00 pc
Reinforcement (Sub - structure)
Reinforcement x No.
Grade beam longer dxn f12 18.7 12
shorter dxn f12 7.2 16
stirrup longer dxn f6 0.7 180
stirrup shorter dxn f6 0.7 130

Reinforcement (Super - structure) Reinforcement x No.

a/ rc elivation column main reinft f12 4 48
stirrup f6 0.7 228
TTB longer dxn (Back) f12 18.7 4
longer dxn (Front) f12 18.7 6
shorter dxn f12 6.7 16
stirrup longer dxn f6 0.7 180
stirrup shorter dxn f6 0.7 130
Gutter main reinft f8 18.5 3
stirrup f8 1.35 90
Qty. Unit Kg/m Qty.(Kg)
224.4 m 0.89 199.27
115.2 m 0.89 102.30
174 m 0.22 38.63
91 m 0.22 20.20
Ø12 total 301.57
Ø6 total 58.83

Qty. Unit Kg/m Qty.(Kg)

192 m 0.89 170.50
159.6 m 0.22 35.43
74.8 m 0.89 66.42
112.2 m 0.89 99.63
107.2 m 0.89 95.19
126 m 0.22 27.97
91 m 0.22 20.20
55.5 m 0.39 21.90
121.5 m 0.39 47.95
Ø6 total 83.61
Ø8 total 69.86
Ø12 total 431.75