Download as xls, pdf, or txt
Download as xls, pdf, or txt
You are on page 1of 4

PROJECT “ CAFE KOPI”

BANDAR LAMPUNG
No. Nama Barang Value Harga Jumlah
PERALATAN AWAL
1 Hario V60 set ( Server, Dripper, Paper Filter, Spoon) 1 set Rp 400,000 Rp 400,000
2 Digital Coffee Scale (include timer) 1 pc Rp 300,000 Rp 300,000
3 Teko Leher Angsa (600ml) 1 pc Rp 350,000 Rp 350,000
4 Grinder Electric N-600 1 pc Rp 2,200,000 Rp 2,200,000
5 Vietnam Drip XL (180ml) 2 pc Rp 200,000 Rp 400,000
6 French Press 2 pc Rp 200,000 Rp 400,000
7 Termometer jarum (untuk cek suhu ) 1 pc Rp 100,000 Rp 100,000
8 Rock Presso (alat espresso manual) 1 set Rp 2,800,000 Rp 2,800,000
9 Milk Jug (untuk latte art) 1 pc Rp 600,000 Rp 600,000
10 Zebra Ibrik dan Panci 20cm 1 set Rp 100,000 Rp 100,000
11 Ice Shaker 1 pc Rp 200,000 Rp 200,000
12 Mesin Cup Sealer 1 set Rp 1,500,000 Rp 1,500,000
SUB TOTAL Rp 9,350,000

BAHAN PENDUKUNG & ALAT PENDUKUNG AWAL


1 Paper Cup + lid 1 set Rp 100,000 Rp 100,000
2 Plastik Cup + lid 1 set Rp 50,000 Rp 50,000
3 Gelas 2 lusin Rp 100,000 Rp 200,000
4 Sendok, garpu 2 lusin Rp 50,000 Rp 100,000
5 Stirer 1 pack Rp 100,000 Rp 100,000
6 Piring/Mangkok 2 lusin Rp 100,000 Rp 200,000
7 Sterofoam mangkok , piring 50 pc Rp 1,000 Rp 50,000
8 Tabung gas, kompor gas 1 set Rp 800,000 Rp 800,000
9 Kulkas, showcase 1 set Rp 4,000,000 Rp 4,000,000
10 Rak piring 1 set Rp 500,000 Rp 500,000
11 Meja,kursi (1 meja, 4 kursi) 10 set Rp 2,000,000 Rp 20,000,000
12 Tenda, sound system, lampu2, fan 1 set Rp 6,000,000 Rp 6,000,000
SUB TOTAL Rp 32,100,000

BAHAN BAKU AWAL


§ Roasted bean coffee :
1 ü House blend 1 kg Rp 150,000 Rp 150,000

§ Manual Brew coffee :


2 ü fine robusta lampung 500 gram Rp 200 Rp 100,000
3 ü arabika gayo 200 gram Rp 300 Rp 60,000

§ Powder Beverages :
4 ü Chocolate 1 kg Rp 100,000 Rp 100,000
5 ü Green tea latte 1 kg Rp 100,000 Rp 100,000
6 ü Strawberry milkshake 1 kg Rp 100,000 Rp 100,000
7 ü Teh celup/ teh tubruk 1 kotak Rp 50,000 Rp 50,000
8 ü Fresh milk 6 pack Rp 20,000 Rp 120,000
9 ü Susu kental manis 1 kaleng Rp 15,000 Rp 15,000
10 ü Mineral water (botol 330ml/600ml) 1 dus Rp 30,000 Rp 30,000
SUB TOTAL Rp 825,000

JASA KONSULTAN SET UP CAFE KOPI 1 Rp 10,000,000 Rp 10,000,000

TOTAL KESELURUHAN Rp 52,275,000

You might also like