ITEM NO.

DESCRIPTION
1 MOBILIZATION AND DEMOBILIZATION
2 GENERAL REQIREMENTS

3 EARTHWORK

4 CONCRETE

5 REINFORCEMENT
6 MASONRY

7 FORMWORKS
 DESCRIPTION

Permits and Licenses

Temporary Facilities
Warehouse/Bunkhouse
Utilities
Temporary power and water supply

Site Preparation (Clearing and Grubbing)

Excavation
Backfilling
Gravel Bedding
Embankment Borrow Pit (+25% SF)

Cement
Sand
Gravel

16mm Reinforcing Bars

10mm Reinforcing Bars
#16 Tie Wire

CHB 6"
CHB 4"
CEMENT
SAND
S1 - SAND
10mm Reinforcing Bars
#16 G.I. tie wire

Phenolic Board
Coco lumber 2' x 3' x 12'
Nails
#16 G.I. tie wire
QTY UNIT RATE NOTES MATERIAL COST
₱20,000.00 ₱20,000.00
₱25,000.00
20000 ₱20,000.00

₱5,000.00 ₱5,000.00
₱44,864.93
₱0.00
66.24 m3 ₱0.00
15.60 m3 ₱0.00
10.48 m3 ₱540.00 ₱5,660.93
87.12 m3 ₱450.00 ₱39,204.00
₱463,125.00
975 bags ₱217.00 ₱211,575.00
55.0 m3 ₱1,700.00 ₱93,500.00
109.0 m3 ₱1,450.00 ₱158,050.00
₱435,298.00
553 pcs ₱342.00 ₱189,126.00
 1702 pcs ₱136.00 ₱231,472.00
6.00 per 35kg ₱2,450.00 ₱14,700.00
₱219,478.00
3396 pcs ₱18.00 ₱61,128.00
1017 pcs ₱12.00 ₱12,204.00
384.000 bags ₱217.00 ₱83,328.00
19.000 m3 ₱1,700.00 ₱32,300.00
18.00 m3 ₱770.00 ₱13,860.00
103 pcs ₱136.00 ₱14,008.00
1 roll ₱2,650.00 ₱2,650.00
₱242,660.00
184 pcs ₱980.00 ₱180,320.00
298 pcs ₱160.00 ₱47,680.00
104 kg ₱90.00 ₱9,360.00
2 rolls ₱2,650.00 ₱5,300.00
LABOR COST 40% CONTRACTOR MARKUP TAX TOTAL COST

₱ 17,945.97 ₱8,972.99 5383.79136 ₱77,167.68

₱ - ₱0.00 0 ₱0.00
₱ - ₱0.00 0 ₱0.00
₱ - ₱0.00 0 ₱0.00
₱ 2,264.37 ₱1,132.19 679.31136 ₱9,736.80
₱ 15,681.60 ₱7,840.80 4704.48 ₱67,430.88
₱ 185,250.00 ₱92,625.00 55575 ₱796,575.00
₱ 84,630.00 ₱42,315.00 25389 ₱363,909.00
₱ 37,400.00 ₱18,700.00 11220 ₱160,820.00
₱ 63,220.00 ₱31,610.00 18966 ₱271,846.00
₱ 174,119.20 ₱87,059.60 52235.76 ₱748,712.56
₱ 75,650.40 ₱37,825.20 22695.12 ₱325,296.72
₱ 92,588.80 ₱46,294.40 27776.64 ₱398,131.84
₱ 5,880.00 ₱2,940.00 1764 ₱25,284.00
₱ 87,791.20 ₱43,895.60 26337.36 ₱377,502.16
₱ 24,451.20 ₱12,225.60 7335.36 ₱105,140.16
₱ 4,881.60 ₱2,440.80 1464.48 ₱20,990.88
₱ 33,331.20 ₱16,665.60 9999.36 ₱143,324.16
₱ 12,920.00 ₱6,460.00 3876 ₱55,556.00
₱ 5,544.00 ₱2,772.00 1663.2 ₱23,839.20
₱ 5,603.20 ₱2,801.60 1680.96 ₱24,093.76
₱ 1,060.00 ₱530.00 318 ₱4,558.00
₱ 97,064.00 ₱48,532.00 29119.2 ₱417,375.20
₱ 72,128.00 ₱36,064.00 21638.4 ₱310,150.40
₱ 19,072.00 ₱9,536.00 5721.6 ₱82,009.60
₱ 3,744.00 ₱1,872.00 1123.2 ₱16,099.20
₱ 2,120.00 ₱1,060.00 636 ₱9,116.00

TOTAL ₱2,462,332.60
 CONCRETE WORKS
DIMENSION (m)
DESCRIPTION VOLUME (cu.m)
BASE LENGTH DEPTH NO. OF SETS
FOOTING 1.8 1.8 0.25 16 13.0
COLUMN 0.3 0.3 7.85 16 11.3
BEAM -1 0.25 0.4 96 1 9.6
FTB 0.3 0.35 96 1 10.1
ROOF BEAM 0.2 0.35 48 1 3.4
SoG 13.2 13.2 0.15 1 26.1
SLAB 2nd 13.2 13.2 0.2 1 34.8
TOTAL 108.3
S

CEMENT (40kgs/pcs) GRAVEL (cu.m) SAND (cu.m)

117 13 7
102 12 6
87 10 5
91 11 6
31 4 2
197 27 14
314 35 18
975 109 55

2
 MAIN BARS
DIMENSION EFFECTIVE BAR NO. OF NO. OF
DESCRIPTION Concrete Cover NO. OF WAYS
BASE LENGTH LENGTH BARS SETS
FOOTING 1.8 1.8 0.075 1.65 2 11 16
COLUMN 0.3 0.3 0.04 7.85 1 8 16
BEAM - 1 0.25 0.4 0.04 4.3 1 6 24
FTB 0.3 0.35 0.04 4.3 1 6 24
RB 0.2 0.35 0.04 4.3 1 5 12

LATERAL TIES AND STIRUPS

DIMENSION EFFECTIVE BAR NO. OF
DESCRIPTION Concrete Cover NO. OF STIRPUPS / TIES
BASE LENGTH LENGTH SETS
COLUMN 0.3 0.3 0.04 0.88 66 16
BEAM - 1 0.25 0.4 0.04 0.98 32 24
FTB 0.3 0.35 0.04 0.98 32 24
RB 0.2 0.35 0.04 0.78 32 12

GI TIE WIRE
Length of Total
DESCRIPTION No. of Bar No. of Lateral Ties or No. of Tie Wire Length
Stirups No. of Sets Intersection (cm) (m)
FOOTING 11 11 16 1936 0.3 581
COLUMN 8 66 16 8448 0.3 2534
BEAM -1 6 32 24 4608 0.3 1382
FTB 6 32 24 4608 0.3 1382
RB 1 5 32 12 1920 0.3 576
TOTAL 116
 SLAB DETAIL BOTHWAYS REINFROCEMENT
SLAB MARK QTY DIMENSION BAR SPACING COMMERCI TABLE 3-
AREA
(cm) AL LENGTH 12 VALUE
LENGTH WIDTH
S1 10 4.3 4.3 18.49 20 6 1.977
S2 6 4.00 4.15 16.60 20 6 1.977
S3 2 4.3 2.15 9.25 20 6 1.977
TOTAL LINEAR ADDITIONAL COMMERCIAL No. of
LENGTH 7% LENGTH (6m) Pieces
581 621 6 104
1005 1075 6 180
619 663 6 111
619 663 6 111
258 276 6 47
TOTAL 553

TOTAL LINEAR ADDITIONAL COMMERCIAL No. of

LENGTH 7% LENGTH (6m) Pieces
929 994 6 166
753 805 6 135
753 805 6 135
300 320 6 54
TOTAL 490

KG
T TIE WIRE
TOTAL
BAR Table 3- TOTAL TIE
REINFORCEME SLAB TOTAL WIRE
MAIN BAR/SLAB NT BARS QTY SPACING 13
MARK AREA
(m) 0.4 0.4
74 740 S1 10 20 0.232 184.90 43
66 396 S2 6 20 0.232 99.60 24
38 76 S3 2 20 0.232 18.49 5
TOTAL 1212 TOTAL 72
 FORMWORKS
DIMENSION (m) PHENOLIC BOARD COCO LUMBER
DESCRIPTION PARAMETER # of SETS AREA
BASE WIDTH SPAN 4ft x 8ft # of PIECES 2'' x 3''
C1 0.3 0.3 7.85 1.4 16 176 2.88 62 30
BEAM -1 0.25 0.4 4 1.5 24 144 2.88 50 28
FTB 0.3 0.35 4 1.5 24 144 2.88 50 28
RB -1 0.2 0.35 4 1.3 12 62 2.88 22 28
TOTAL 184
COCO LUMBER NAILS (KG)
# of PIECES 0.55 GI TIE WIRE (KG)
155 35 1
1400 28 1
1400 28 1
616 13 1
298 104 4
 OUTER WALL
DIMENSION
DESCRIPTION
WIDTH HEIGHT AREA
FRONT 8 7.2 57.6
REAR 8.6 7.2 61.92
LEFT 8.6 7.2 61.92
RIGHT 8.6 7.2 61.92
TOTAL 243.36

UNDERGROUND CHB
DIMENSION
DESCRIPTION
WIDTH HEIGHT AREA
FRONT 13.2 0.9 11.88
REAR 13.2 0.9 11.88
LEFT 13.2 0.9 11.88
RIGHT 13.2 0.9 11.88
TOTAL 47.52

INTERIOR WALL
DIMENSION
DESCRIPTION
WIDTH HEIGHT TOTAL AREA
GROUND FLOOR 16.4 3.2 52.48
SECOND FLOOR 12.9 3 38.7
TOTAL 91.18

QUANTITY OF CH

DESCRIPTION GROSS AREA OPENING TOTAL AREA

6'' 290.88 19.2692 271.6108

4'' 91.18 9.84 81.34

PLASTERING
MIXTURE CLASS AREA (sq.m) SIDES TOTAL AREA

C 353 2 705.9016
 OPENINGS
DIMENSION
DESCRIPTION
WIDTH HEIGHT SETS
D1 1.254 2.4 2
W1 1.5 1.2 5
W4 0.5 0.5 5
W5 0.5 1 6
TOTAL

OPENINGS
DIMENSION
DESCRIPTION
WIDTH HEIGHT SETS
D2 0.9 2.4 1
D3 0.8 2.4 4
TOTAL

QUANTITY OF CHB AND MORTAR

FACTORS
CHB WIDTH QTY OF CHB
CEMENT SAND (cu.m)

12.5 3396 0.522 0.0435

12.5 1017 1.018 0.0844
TOTAL

PLASTERING
CEMENT RATIO
SAND (cu.m) CEMENT (bags)
THICKNESS (0.25 mm)
0.225 0.025 158.82786
TOTAL 159
TOTAL AREA

6.0192
9
1.25
3
19.2692

TOTAL AREA

2.16
7.68
9.84

CEMENT (bags) SAND (cu. m)

142 12.00
83 7.00
225 19

SAND (cu.m)

17.64754
18
 EXCAVATION
DIMENSION
DESCRIPTION SETS (pcs)
BASE (m) LENGTH (m) DEPTH (m) Vol. of Excavation
F1 1.8 1.8 1.2 16 62.2 cu.m
FTB 0.3 0.35 0.4 96 4.0 cu.m

GRADING AND COMPACTION

Area for
DIMENSION Grading and
DESCRIPTION
BASE (m) LENGTH (m) DEPTH (m) SETS (pcs) Compaction
F1 1.8 1.8 16 51.84 m^2
F2 0.3 0.35 96 10.08 m^2

BACK FILLING
DIMENSION
DESCRIPTION SETS (pcs)
BASE (m) LENGTH (m) DEPTH (m) Vol. of Backfilling
F1 1.8 1.8 0.95 5 15.4 cu.m
FTB 0.3 0.35 0.4 5 0.2 cu.m

GRAVEL BEDDING
DIMENSION
DESCRIPTION Vol.of Gravel
Area Gravel (m)
F1 51.8 0.13 6.74 cu.m
FTB 28.8 0.13 3.74 cu.m

EMBANKMENT
DESCRIPTION
DIMENSION Vol. of
Base (m) Length (m) Height (m) Embankment
EMBANKMENT 13.2 13.2 0.5 87.12 cu.m