Download as pptx, pdf, or txt
Download as pptx, pdf, or txt
You are on page 1of 54

Chapter 6

Accounting for Financial


Management

Need to Know Concepts

Balance sheet
Income statement
Statement of cash flows
Free cash flow (FCF)
LIFO vs. FIFO
NOPAT, ROIC, MVA, EVA

Basic Financial Statements

Balance sheet

Income statement

Financial performance over a period of


time

Statement of stockholders equity

Financial position at a point in time

Amounts and sources of changes in


equity

Statement of cash flows

Reports on cash flows

Balance Sheet: Assets


Cash
S-T invest.
AR
Inventories
Total CA
Gross FA
Less: Depr.
Net FA
Total assets

2014
$
9,000
48,600
351,200
715,200
1,124,000
491,000
(146,200)
344,800
$1,468,800

2015
$
7,282
20,000
632,160
1,287,360
1,946,802
1,202,950
(263,160)
939,790
$2,886,592
4

Assets

Assets are listed in order of


liquidity
Current assets: expected to
convert into cash within a year
Book values vs. market values

Book values (a.k.a. carrying values):


shown on the balance sheet
Market values: current value
determined in the marketplace
5

FIFO vs. LIFO

FIFO (first-in, first-out): the first


item purchased is assumed to be
the first item sold.

LIFO (last-in, first-out): the last


item purchased is assumed to be
the first item sold.
6

Inflationary Environment &


Stable Inventory
Quantities

FIFO

Lower COGS
Higher profit
Higher inventory
balances

LIFO

Higher COGS
Lower profit
Lower inventory
balances

Balance Sheet: Liabilities


& Equity
Accts. payable
Notes payable
Accruals
Total CL
Long-term debt
Common stock
Ret. earnings
Total equity
Total L&E

2014
$ 145,600
200,000
136,000
481,600
323,432
460,000
203,768
663,768
$1,468,800

2015
$ 324,000
720,000
284,960
1,328,960
1,000,000
460,000
97,632
557,632
$2,886,592
8

Liabilities and Equity

Current liabilities: expected to pay


off within a year
Common equity (a.k.a. equity or
net worth)

Sum of common stock and retained


earnings
Equity = assets - liabilities

Income Statement
2014

2015

Sales

$3,432,000

$5,834,400

COGS

2,864,000

4,980,000

340,000

720,000

18,900

116,960

3,222,900

5,816,960

209,100

17,440

62,500

176,000

Other expenses
Deprec.
Tot. op. costs
EBIT
Int. expense
Pre-tax
earnings
Taxes (40%)
Net income

146,600

(158,560)

58,640

(63,424)

87,960

($ 95,136)
10

Depreciation vs.
Amortization

Depreciation is a non-cash charge


against tangible asset (e.g.,
buildings, machines)
Amortization is a non-cash charge
against intangible asset (e.g.,
goodwill, patent)

11

EBITDA

Earnings before interest, taxes,


depreciation, and amortization
Useful for comparing companies with
different capital structure, a proxy
(xEBITDA) for Merger & Acquisition
(M&A) targets

EBITDA2015 = EBIT + Depreciation

EBITDA2015 = 17,440 + 116,960 = $134,400

EBITDA2015 = Sales COGS Other Expenses

EBITDA2015 = 5,834,400 4,980,000

12

Statement of
Stockholders Equity

Show the changes in stockholders


equity account between balance
sheet dates

Income
Cash dividends
Issuance/repurchase of stock

13

Statement of Cash Flows

Cash flow from operating activities


(CFO)

Cash flow from investing activities (CFI)

Activities focus on cash income including


noncash and working capital adjustments
Acquisition or disposal of fixed assets or
short-term financial investment

Cash flow from financing activities (CFF)

Activities affect capital structure


14

Statement of Cash Flows:


2015
Operating Activities
Net Income
Adjustments:
Depreciation
Change in AR
Change in inventories
Change in AP
Change in accruals
Net cash provided (used) by

($
95,136)
116,960
(280,960)
(572,160)
178,400
148,960
($503,936
15

Statement of Cash Flows:


2015
Investing Activities
Cash used to acquire FA
Change in S-T invest.
Net cash prov. (used) by inv.
act.

($711,950
)
28,600
($683,350
)

16

Statement of Cash Flows:


2015
Financing Activities
Change in notes payable
Change in long-term debt
Payment of cash dividends
Net cash provided (used) by fin.
act.

$
520,000
676,568
(11,000)
$1,185,56
8
17

Summary of Statement of
CF
CFO (used)
CFI (used)
CFF
Net change in cash
Cash at beginning of year
Cash at end of year

($
503,936)
(683,350)
1,185,568
(1,718)
9,000
$
7,282

18

What can you conclude


from the statement of
cash flows?

Net CFO = -$503,936, because of


negative net income and increases in
working capital.
The firm spent $711,950 on fixed
assets.
The firm borrowed heavily and sold
some short-term investments to meet
its cash requirements.
Even after borrowing, the cash account
fell by $1,718.
19

What is free cash flow


(FCF)?
Why is it important?

FCF is the amount of cash


available from operations for
distribution to all investors
(including stockholders and
debtholders) after making the
necessary investments to support
operations.
A companys value depends on the
amount of FCF it can generate.
20

Calculating Free Cash Flow in 5 Easy Steps


Step 1

Step 2

Earning before interest and taxes


X (1 Tax rate)
Net operating profit after taxes

Operating current assets


Operating current liabilities
Net operating working capital
Step 3

Net operating working capital


+ Operating long-term assets
Total net operating capital
Step 5
Step 4

Net operating profit after taxes


Net investment in operating capital

Free cash flow

Total net operating capital this year


Total net operating capital last year
Net investment in operating capital
21

Net Operating Profit after


Taxes (NOPAT)
NOPAT measures the after-tax profit
of a company as if it had no debt,
excluding the effects of financial
decision
NOPAT = EBIT(1 - Tax rate)

NOPAT2015 = $17,440(1 - 0.40)

= $10,464
NOPAT2014 = $125,460

22

What are operating


current assets?

Operating current assets (CA) are


the CA needed to support
operations.

Operating CA include: cash,


inventory, accounts receivable
Operating CA exclude: short-term
investments, because these are not a
part of operations
23

What are operating


current liabilities?

Operating current liabilities (CL)


are the CL resulting as a normal
part of operations.

Operating CL include: accounts


payable and accruals.
Operating CL exclude: notes payable,
because this is a source of financing,
not a part of operations.
24

Net Operating Working


Capital (NOWC)
NOWC = Operating
CA
NOWC2015

Operating
CL

= (7,282 + 632,160 + 1,287,360)

- (324,000 + 284,960)
= $1,317,842
NOWC2014 = $793,800

25

Total net operating capital


(a.k.a. Operating capital)

Total net operating capital= NOWC


+ Operating long-term assets
Total net operating capital2015
= 1,317,842 + 939,790
= $2,257,632
Total net operating capital2014
= 793,800 + 344,800
= $1,138,600
26

Free Cash Flow (FCF) for


2015
FCF = NOPAT - Net investment in
operating capital
= 10,464 - (2,257,632 - 1,138,600)
= 10,464 - 1,119,032
= -$1,108,568
Is a negative FCF always bad? Not
necessarily
27

What are the five uses of


FCF?
1. Pay interest to debtholders
2. Repay debtholders (i.e., pay off
some of the debt)
3. Pay dividends to shareholders
4. Repurchase stock
5. Buy short-term investments or
other non-operating assets
28

Uses of FCF
After-tax interest payment =
$105,600
Reduction (increase) in debt = 1,196,568
Payment of dividends =
11,000
Repurchase (Issue) stock =
0
Purch. (Sale) of ST
28,600
investments =
Total uses of FCF =

$1,108,568
29

Return on Invested Capital


(ROIC)

ROIC measures how much NOPAT


is generated by each dollar of
operating capital

ROIC = NOPAT / total net operating


capital
ROIC2015 = 10,464 / 2,257,632 =
0.50%

ROIC2014 = 11.00%
30

The firms cost of capital is


10%. Did the growth add
value?

No. The 2015 ROIC of 0.50% is less


than the WACC of 10%. Investors did
not get the return they require.
Note: High growth usually causes
negative FCF (due to investment in
capital), but thats ok if ROIC > WACC.
For example, in 2008 Qualcomm had
high growth, negative FCF, but a high
ROIC.
31

Market Value Added (MVA)

MVA = (Market value of stock +


Market value of debt) Total
investor-supplied capital

Market value of debt is estimated by


using the book value of debt
Total investor-supplied capital
includes equity, debt, and preferred
stock
32

MVA (Assume market value


of debt = book value of
debt.)
Current price = $6/share
Number of shares = 100,000 shares
Book value of debt = $300,000
Total investor-supplied capital = $700,000
Market Value of Equity:

(100,000)($6.00) = $600,000

MVA = (600,000 + 300,000) 700,000


= $200,000
33

Economic Value Added


(EVA)

EVA is an estimate of value created


by management, focus on
managements effectiveness
EVA = NOPAT - (WACC)(Capital)

WACC is weighted average cost of


capital
Capital = total net operating capital

34

Economic Value Added


(WACC = 10% for both
years)
EVA = NOPAT- (WACC)(Capital)
EVA2015 = 10,464 - (0.10)(2,257,632)
= 10,464 - 225,763
= -$215,299
EVA2014 = 125,460 - (0.10)(1,138,600)
= 125,460 - 113,860
= $11,600
35

MVA vs. EVA

MVA reflects the


performance
since inception
MVA applies to
the entire
corporation

EVA shows the


value added
during a given
year
EVA can be
applied to
individual
divisions or units
within a
corporation
36

Corporate Income Taxes

Marginal tax rate

Rate paid on the last dollar of income

Average tax rate

The average rate paid on all income

37

2007-2014 Corporate Tax


Rates
Taxable Income

Tax on Base

Rate on amount
above base

15%

7,500

25%

75,000 - 100,000

13,750

34%

100,000 - 335,000

22,250

39%

113,900

34%

10M - 15M

3,400,000

35%

15M - 18.3M

5,150,000

38%

18.3M and up

6,416,667

35%

0 -50,000
50,000 - 75,000

335,000 - 10M

38

Corporate Income Taxes


Example

A firm had $60,000 pre-tax


income. Calculate the tax liability,
marginal tax rate, and average tax
rate?

Tax liability

50,000 (.15) + 10,000 (.25) = $10,000

Marginal tax rate = 25%


Average tax rate

10,000 / 60,000 = 16.67%


39

Dividends Paid by a
Corporation

Corporations own stock in other


corporations can exclude 70% of
the dividend amounts from tax.

40

Dividends Paid by a
Corporation

A corporation received $60,000 of


dividend from another corporation.
Assuming tax rate at 35%,
calculate the effective tax rate and
tax liability

Effective tax rate

(0.30) (0.35) = .105 = 10.5%

Tax liability

(.105) (60,000) = $6,300


41

Municipal vs. Corporate


Bond

Municipal bond yield = Corporate


bond yield (1 Tax rate)

An investor has an option to purchase


a 10% corporate bond. If an investor
is in the 25% tax bracket, calculate
the equivalent municipal bond yield
that the investor would be indifferent
to invest between these two bonds.
.10 (1 0.25) = .075 = 7.5%
42

Capital Gain and Capital


Loss

Capital gain the profit of an asset


sold more than cost
Capital loss the loss of an asset
sold less than cost

43

Chapter 6 Quiz

44

Question 1

Operating current assets is least


likely to include:

A. Short-term investments
B. Inventories
C. Accounts receivable
D. Cash

45

Question 1 (Answer) A

Operating current assets include


cash, inventory, and accounts
receivable. They do not include
short-term investments.

46

Question 2

In an inflationary environment and


stable inventory quantities and
using FIFO, which of the following
will most likely be lower compared
to using LIFO?

A. COGS
B. Profit
C. Inventory balance
47

Question 2 (Answer) A

Under FIFO, COGS will be lower


because the oldest inventory, at
lower costs, will be sold first.

48

Question 3

If a firm has revenue = $80,000,


COGS = $40,000, inventories =
$6,000, depreciation = $5,000, tax
rate = 30%, its NOPAT is closest to:

A. $20,300
B. $24,500
C. $28,000

49

Question 3 (Answer) B

EBIT = 80,000 40,000 5,000


EBIT = $35,000
NOPAT = EBIT (1 tax rate)
NOPAT = 35,000 (1 0.30)
NOPAT = $24,500

50

Question 4

Which of the following is NOT one


of the five uses of FCF?

A. Repurchase stock from


shareholders
B. Repay debtholders
C. Upgrade machines
D. Pay dividends to shareholders

51

Question 4 (Answer) C

Five uses of FCF include: pay


interest to debtholders, repay
debtholders (i.e., pay off some of
the debt), pay dividends to
shareholders, repurchase stock,
and buy short-term investments or
other non-operating assets.
Upgrade machines is not one of
the five uses of FCF.
52

Question 5

According to Sarbanes-Oxley and


Financial Fraud reading, which of the
following statements is most accurate?

A. When two firms have the same operating


circumstance, managers most likely report
identical financial statements.
B. WorldCom committed fraud by
overstating net income.
C. WorldCom recorded capital expenditures
as ordinary operating costs.
53

Question 5 (Answer) B

WorldCom committed fraud by


recording operating costs as
capital expenditures resulted in
overstating net income.

54

You might also like