Feasibility Study of Project

ANALYSIS OF PROJECT
FEASIBILITY EVALUATION
IN REMPEYEK HOME INDUSTRY
AND SEAFOOD FOOD STALL
Tyas Wisnuwardani (4101416006)

Siti Masitoh (4101416023)
Mauliddha Rachmi (4101416045)
Asti Nur Wijayanti (4101416081)
Background
This food business received attention from the developer who developed
the food business, Mr. Arif Susanto in the home industry in the form of
peasants and Mr. Moh. Tobiin in a restaurant in the form of a seafood
stall.
This food business requires large capital in the long run. Therefore,
proper planning is needed and pay attention to better and more accurate
budget planning. Many factors influence housing consumers in deciding
to buy food. The way that entrepreneurs use to find out the level
customer satisfaction and to recognize the needs and desires of
consumers with conduct measurement analysis activities on the
satisfaction level of the product produced by entrepreneurs.
Background
Based on the above considerations, in this study wanted to conduct
Feasibility Analysis Investment in Rempeyek Business and Seafood Food
Store. This study includes budget planning for Rempeyek Business and
Seafood Food Store and in terms of feasibility economic and financial.
In successful business feasibility study of projects is a critical factor.

Sometimes we noticed that a number of projects be unsuccessful because
of their 4 incorrect facts or incorrect assumptions. Therefore, the basic
features in any feasibility study must be ensuring that we are working with
accurate information, exact statement, and the latest financial records.
Questions
1. How much is the budget for rempeyek and seafood
businesses?
2. Does the rempeyek and seafood business fulfill the

feasibility requirements if viewed from an economic
and financial perspective?
3. How long does it take for the business capital of the

rempeyek and seafood to return?
Data Collection
Seafood Stall
To collect the data from Seafood Stall we interview the owner of
the Seafood Stal and get these data.
Data Collection
Home Industry “Rempeyek”
To collect the data from this industry, we use interview
and observation method and get these data.
Data Processing Seafood Stall
Total Cost : Building/Building rent (Per Month) + Employee Salary (
Per Month)+Raw Material Cost (Per Month) + Additional
Cost (Per Month)
: 2.500.000 + 21.800.000 + 150.000.000 + 1.400.000
: 175.700.000
Total Revenue : 240.000.000

Tax : 60.000
Depreciation : 5% × Investment
: 5% × 100.000.000
: 5.000.000
Proceed : TR – TC – Tax + Depreciation
: 240.000.000 – 175.700.000 – 60.000 + 5.000.000
: 66.740.000
DF : 6% and 70%
Seafood Stall
Data Analyze Seafood Stall
Thus, the investment can accepted because IRR=69,387%
greater than rate of return or cost of capital is 6%.
The investments that have not been closed after the end
of the first month amounting to Rp. 36,801,886.79
(Rp. 100,000,000 - Rp. 63,198,113.21) while the PV proce
eds of the second month = Rp. 59620861.52 so that the
time taken in the second month is:
(36,801,886.79 / 59620861.52) x 1 month = 18 days

Thus, the investment will be return about a month
18 days.
Data Processing Home Industry Rempeyek
Total Cost : Employee Salary (Per Month)+ Raw Material

Cost (Per Month) + Additional Cost (Per Month)
: 4.200.000 + 107.400.000 + 1.300.000
: 112.900.000
Total Revenue : 117.000.000
Tax : 0
Depreciation : 5% × Investment
: 5% × 5.000.000
: 250.000
Proceed : TR – TC – Tax + Depreciation
: 117.000.000 – 112.900.000 – 0 + 250.000
: 4.350.000
DF : 6% and 70%
Home Industry Rempeyek
Data Analyze Home Industry Rempeyek
Thus, the investment can accepted because IRR = 69,5153%
greater than rate of return or cost of capital is 6%.
The investments that have not been closed after the end of
the first month amounting to Rp. 896.226,415 (Rp. 5,000,00
0 - Rp. 4,103,773.585) while the PV proceeds of the second
month = Rp. 3871484,514 so that the time taken in the
second month is:
(896.226,415 / 3.871.484,514) x 1 month = 7 days

Thus, the investment will be return about a month 7 days.
Conclusion
Based on calculations using the IRR method, it can be c

oncluded that the seafood stall is declared feasible and
the investment will return within 1 month 18 days. And
based on calculations using the IRR method, it can be
concluded that the Home Industry "Rempeyek" is
declared feasible and the investment will return within
1 month 7 days.

Feasibility Study of Project

Uploaded by

Document Information

Original Description:

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Feasibility Study of Project

Uploaded by

Copyright:

Available Formats

ANALYSIS OF PROJECT

Tyas Wisnuwardani (4101416006)

In successful business feasibility study of projects is a critical factor.

2. Does the rempeyek and seafood business fulfill the

3. How long does it take for the business capital of the

Total Revenue : 240.000.000

(36,801,886.79 / 59620861.52) x 1 month = 18 days

Total Cost : Employee Salary (Per Month)+ Raw Material

(896.226,415 / 3.871.484,514) x 1 month = 7 days

Based on calculations using the IRR method, it can be c

You might also like