Finance Lease Lessee 1
Finance Lease Lessee 1
Lease - Lessee
PAS 17, paragraph 28, Otherwise, the Thus, if the finance lease
provides that if there is leased asset is qualifies under the
reasonable certainty that the depreciated over the “transfer of ownership”
lessee will obtain ownership by shorter of the lease and “bargain purchase
the end of the lease term, term or useful life of option” criteria, the
depreciation is based on the the asset. depreciation is based on
useful life of the leased asset. the useful life of the asset.
2015
Dec. 31 Depreciation 75,932 If the finance lease qualifies under
the “75%” and “90%” criteria, the
Accumulated leased asset is depreciated over
depreciation 75,932 the lease term or useful life of the
(P303,730/4 years) asset whichever is shorter.
It should be pointed that if in
addition to the annual rental, the
lessee is required to pay the
executory costs such as real
estate taxes, insurance, and
maintenance, the executory Executory
costs are recorded by debiting costs
the proper expense accounts
and crediting the cash account.
The executory costs are not
capitalized as cost of the leased
asset.
Illustration – Bargain purchase option
Lessee Company leased a machine on January 1, 2015 with the following pertinent information:
Note that the present value factor applicable to 12% is used in computing the present value of
the minimum lease payments.
In calculating the present value of the minimum lease payments, the discount factor is the
implicit interest rate if this is practicable to determine. The implicit interest rate is usually known
to the lessee.
Journal entries
D
Jan. 1, 2015 Machinery 5,811,000
D
D
D
Lease liability 5,811,000
D
D
D
D
D
2. To record the first rental payment on December 31, 2015:
Dec.
Lease 2015 –Interest
31, liability Januaryexpense
1, 2015 697,320 5,811,000
Lease liability
Payment on December 31, 2015 302,680
1,000,000
Cashx 5,811,000)
Interest for 2015 (12% (697,320) 1,000,000
302,680
Lease liability – December 31, 2015 5,508,320
3. To record the annual depreciation:
Dec. 31, 2015 Depreciation 434,250
The asset is depreciated over the useful life because there is a bargain
purchase option. Accumulated depreciation 434,250
(5,211,000/12)
The depreciable amount is equal to the cost of P5,811,000 minus the
residual value of P600,000 or P5,211,000.
Table of amortization
Required:
Prepare journal entries on the books of Veronica Company for the
year 2015
Problem 11-13
Lawton Company leased a machinery with a fair value of P2,800,000 on January 1, 2015. The
machinery has an estimated useful life of 8 years.
The contract is a six – year noncancelable lease with a 10% implicit interest rate.
The lease contains neither a transfer of title nor a bargain purchase option. The lease requires annual
payments of P500,000 beginning January 1, 2015.
The entity guaranteed a residual value of P400,000 when the machinery is returned to the lessor
upon the lease expiration.
The present value of an annuity due of 1 at 10% for six periods is 4.7908. The present value of 1 at
10% for 6 periods is .5645.
Required:
1. Determine whether the lease is a finance lease.
2. Prepare a table of amortization of the lease liability and interest expense.
3. Prepare journal entries for 2015 and 2016.
4. Prepare journal entry on January 1, 2021 to record the return of the machinery to the lessor.
Assume the fair value of the asset is P450,000.
5. Prepare journal entry on January 1, 2021 to record the return of the machinery to the lessor.
Assume the fair value of the asset is P300,000.
Problem 11 - 22
East Company leased a new machine from North Company on January 1, 2015 under a lease with the
following information:
East Company has the option to purchase the machine on January 1, 2025, by paying P500,000 which
approximates the expected fair value of the machine on the option exercise date.
What is the initial cost of the leased asset to be recognized by East Company?
a. 2,515,000
b. 2,380,000
c. 2,245,000
d. 1,980,000
Problem 11 - 32
Neal Company entered into a nine year finance lease on a warehouse on December
31, 2015. Lease payment of P520,000 which included real estate taxes and other
executory cost of P20,000 are due annually beginning on December 31, 2016 and
every December 31 thereafter. The interest rate implicit in the lease is 9%. The rounded
present value of an ordinary annuity of 1 for nine years at 9% is 5.6. What amount
should be reported as lease liability on December 31, 2015?
a. 2,800,000
b. 2,912,000
c. 4,500,000
d. 4,680,000
Problem 11 - 33
Num Company leased machinery from Chin Company on January 1, 2015 for a 10-year
period. The useful life of the asset is 20 years. Equal annual payments under the lease are
P200,000 and are due on January 1 of each year starting January 1, 2015. The present value
on January 1, 2015 of the lease payments over the lease term discounted at 10% was
P1,352,000. The incremental borrowing rate was 12%. The lease is appropriately accounted
for as a finance lease because there is a very nominal bargain purchase option.
1. What is the finance lease liability to be reported as noncurrent on December 31, 2015?
a. 1,215,920
b. 1,090,240
c. 1,067,200
d. 973,920
2. What is the interest expense for 2015?
a. 200,000
b. 115,200
c. 106,720
d. 0