15,645.00 JPY -650.00 -3.99%
02:00:00 AM EDT 7/12/2024 TOKIO
Plus500. 80% of retail CFD accounts lose money


SCREEN Stock Snapshot

97.07 M
Number of Shares
223.50
Dividend in JPY
1.12
Dividend Yield
26.90
P/E Ratio
76.51
Free Float in %
742.09
EPS in JPY
3,831.10
Book Value per Share in JPY
989.59
Cash Flow per Share in JPY

SCREEN Holdings Analyst Opinions

Date Analyst Rating Price

SCREEN Holdings Estimates* in JPY

  2024 2025 2026 2027 2028 2029
Revenue - - - - 699,000 779,000
Dividend - 229.92 282.99 325.03 372.00 432.00
Dividend Yield (in %) 1.31 % 1.47 % 1.81 % 2.08 % 2.38 % 2.76 %
EPS - 785.08 910.52 1,031.01 983.65 1,199.60
P/E Ratio 23.65 19.93 17.18 15.17 15.91 13.04
EBIT - - - - 134,500 164,000
EBITDA - - - - 189,000 217,000
Net Profit - - - - 95,500 116,450
Net Profit Adjusted - 79,879 89,680 99,327 - -
Pre-Tax Profit - - - - 134,050 163,550
Net Profit (Adjusted) - 106,256 123,578 137,089 134,050 163,550
EPS (Non-GAAP) ex. SOE - - - - - -
EPS (GAAP) - 810.83 954.04 1,070.62 - -
Gross Income - - - - 256,000 291,000
Cash Flow from Investing - - - - -29,941 -30,065
Cash Flow from Operations - 62,991 72,863 97,470 98,806 97,092
Cash Flow from Financing - - - - -29,941 -30,065
Cash Flow per Share - 847.24 1,004.30 1,124.94 1,444.40 1,655.60
Free Cash Flow - 32,991 39,863 64,470 68,806 64,592
Free Cash Flow per Share - 406.35 454.90 645.15 975.80 1,152.70
Book Value per Share - 4,242.12 4,866.06 5,562.90 6,112.75 6,967.85
Net Debt - -181,196 -203,664 -236,694 -277,337 -350,491
Research & Development Exp. - - - - - -
Capital Expenditure - - - - 30,000 32,500
Selling, General & Admin. Exp. - - - - 121,500 127,000
Shareholder’s Equity - - - - 593,380 676,366
Total Assets - 724,300 781,458 855,893 880,886 967,021
  Previous Quarter
ending 06/30/24
Current Quarter
ending 09/30/24
Next Quarter
ending 12/31/24
Current Year
ending 03/31/28
Next Year
ending 03/31/29
Earnings Estimates
No. of Analysts 5 5 4 13 13
Average Estimate 200.209 JPY 212.083 JPY 184.683 JPY 785.084 JPY 910.522 JPY
Year Ago 99.428 JPY 178.400 JPY 192.416 JPY 742.093 JPY -
Publish Date 7/26/2024 10/30/2024 - - -
Revenue Estimates
No. of Analysts 9 9 9 2 2
Average Estimate 132,176 JPY 142,854 JPY 135,467 JPY 699,000 JPY 779,000 JPY
Year Ago 99,690 JPY 123,570 JPY 124,571 JPY - -
Publish Date 7/26/2024 10/30/2024 - - -
* Average Estimates in Million (e.g. Revenue) or per share (e.g. Dividend). Source: FactSet

Income Statements in Mio. JPY

2024 2023 2022 2021 2020 2019 2018
Sales 504,916.00 460,834.00 411,865.00 320,322.00 323,249.00 364,234.00 339,368.00
Change of sales in % 9.57 11.89 28.58 -0.91 -11.25 7.33 13.03
Gross profit on sales 182,517.00 155,049.00 134,368.00 88,013.00 88,424.00 113,073.00 121,920.00
Gross profit on sales change in % 17.72 15.39 52.67 -0.46 -21.80 -7.26 17.10
Operating income 94,164.00 76,453.00 61,274.00 24,494.00 12,562.00 29,646.00 42,725.00
Operating income change in % 23.17 24.77 150.16 94.98 -57.63 -30.61 26.66
Income before tax 94,158.00 78,515.00 56,771.00 20,673.00 8,579.00 27,730.00 41,952.00
Income before tax change in % 19.92 38.30 174.61 140.97 -69.06 -33.90 35.09
Income after tax 70,580.00 57,490.00 45,481.00 15,164.00 5,009.00 18,058.00 28,506.00
Income after tax change in % 22.77 26.40 199.93 202.74 -72.26 -36.65 17.94

Balance Sheet in Mio. JPY

2024 2023 2022 2021 2020 2019 2018
Total liabilities 304,891.00 262,884.00 211,512.00 174,078.00 173,816.00 201,777.00 196,063.00
Long-term liabilities per share 194.55 271.54 385.29 571.38 395.74 438.56 220.07
Equity 371,911.00 299,926.00 247,788.00 208,548.00 174,142.00 179,133.00 170,880.00
Equity change in % 24.00 21.06 18.88 19.80 -2.89 4.84 19.63
Balance sheet total 676,802.00 562,810.00 459,300.00 382,626.00 347,958.00 380,910.00 366,943.00
Balance sheet total change in % 20.25 22.54 20.04 9.96 -8.65 3.81 21.71

Key Data in JPY

2024 2023 2022 2021 2020 2019 2018
Sales per share 5,190.98 4,751.16 4,195.51 3,259.21 3,286.59 3,741.49 3,622.71
P/E ratio (year end quote, basic EPS) 26.90 9.58 12.66 29.95 37.26 11.52 16.04
P/E ratio (year end quote, diluted EPS) 27.52 9.83 13.35 31.61 39.42 12.03 16.04
P/E ratio (year end quote) 26.90 9.58 12.66 29.95 37.26 11.52 16.04
Dividend yield in % 1.12 3.13 2.37 0.92 0.75 2.17 1.13
Equity ratio in % 54.94 53.28 53.93 54.46 49.99 47.02 46.56
Debt ratio in % 45.05 46.71 46.05 45.49 49.95 52.97 53.43

SCREEN Dividend Calendar

Date Name Dividend *yield Currency
2024 SCREEN Holdings Co.,Ltd. 223.50 1.12 JPY
2023 SCREEN Holdings Co.,Ltd. 182.50 3.13 JPY
2022 SCREEN Holdings Co.,Ltd. 146.50 2.37 JPY
2021 SCREEN Holdings Co.,Ltd. 45.00 0.92 JPY
2020 SCREEN Holdings Co.,Ltd. 15.00 0.75 JPY
2019 SCREEN Holdings Co.,Ltd. 48.50 2.17 JPY
2018 SCREEN Holdings Co.,Ltd. 55.00 1.13 JPY
2017 SCREEN Holdings Co.,Ltd. 43.50 1.06 JPY
2016 SCREEN Holdings Co.,Ltd. 30.00 1.35 JPY
2015 SCREEN Holdings Co.,Ltd. 17.50 0.77 JPY
2014 SCREEN Holdings Co.,Ltd. 7.50 0.63 JPY
2013 SCREEN Holdings Co.,Ltd. 0.00 0.00 JPY
2012 SCREEN Holdings Co.,Ltd. 25.00 0.67 JPY
2011 SCREEN Holdings Co.,Ltd. 25.00 0.57 JPY
2010 SCREEN Holdings Co.,Ltd. 0.00 0.00 JPY
2009 SCREEN Holdings Co.,Ltd. 0.00 0.00 JPY
*Yield of the Respective Date

SCREEN Holdings Co.,Ltd. Calendar

Event Estimate Info Date
Earnings Report 200.209 JPY Q1 2025 Earnings Release 07/26/2024
Earnings Report 212.083 JPY Q2 2024 Earnings Release 10/30/2024
Earnings Report 212.083 JPY Q2 2025 Earnings Release 10/30/2024
Earnings Report - Q3 2024 Earnings Release 01/29/2025
Earnings Report - Q1 2026 Earnings Release 07/23/2025

SCREEN Holdings Co.,Ltd. Past Events

Event Actual EPS Info Date
Annual General Meeting - Annual General Meeting 06/21/2024

SCREEN Holdings Profile

SCREEN Holdings Co. , Ltd. manages its group companies, which are engaged in the manufacture and sale of semiconductors and printing equipment. It operates through the following segments: Semiconductor Manufacturing Equipment Business (SPE), Graphic Arts Equipment Business (GA), Display Manufacturing Equipment and Film Deposition Equipment Business (FT), Printed Board Related Equipment (PE) and Others. The Semiconductor Manufacturing Equipment Business segment develops, manufactures, sells, and maintains semiconductor manufacturing equipment. The Graphic Arts Equipment Business segment engages in the develops, manufactures, sales and maintains printing-related equipment. The Display Manufacturing Equipment and Film Deposition Equipment Business segment develops, manufactures, sales and maintains display manufacturing equipment and film forming equipment. The Printed Board Related Equipment segment develops, manufactures, sales and maintains printed board related equipment.

Moody’s Daily Credit Risk Score

Risk
  • Low
  • Medium
  • High
7
Moody’s Daily Credit Risk Score is a 1-10 score of a company’s credit risk, based on an analysis of the firm’s balance sheet and inputs from the stock market. The score provides a forward-looking, one-year measure of credit risk, allowing investors to make better decisions and streamline their work ow. Updated daily, it takes into account day-to-day movements in market value compared to a company’s liability structure.

SCREEN Holdings Shareholder

Owner in %
Freefloat 76.51
Nomura Asset Management Co., Ltd. 6.01
SCREEN Holdings Co. Ltd. 4.17
Nippon Life Insurance Co. 3.60
Nomura Asset NEXT FUNDS NIKKEI 225 ETF (1321) 3.43
Nikko Asset Management Co., Ltd. 2.92
The Bank of Kyoto, Ltd. 2.65
Kyoto Financial Group, Inc. 2.65
BlackRock Fund Advisors 2.61
Nomura Asset NEXT FUNDS TOPIX ETF (1306) 1.97
Sumitomo Mitsui Trust Asset Management Co., Ltd. 1.92
BlackRock Japan Co. Ltd. 1.85
Screen Holdings Business Association 1.83
Resona Holdings, Inc. 1.80
Nikko Exchange Traded Index Fund 225 1.69
Shareholder percentage totals can add to more than 100% because some holders are included in the free float.

SCREEN Holdings Management

Name Job
Akihiko Miyagawa Accounting Manager
Akio Umeda Auditor
Hirofumi Ota Auditor
Yoichi Kondo CFO, Representative Director & Senior MD
Eiji Kakiuchi Chairman
Yoshihisa Ishikawa Director
Hidemi Takasu Independent Outside Director
Shigeru Saito Independent Outside Director
Makoto Yoda Independent Outside Director
Hiroko Okudaira Outside Director
Toshio Hiroe President, CEO & Representative Director
Masao Tomonaga Secretary