	2024	2025	2026	2027	2028	2029
Revenue	-	1,958,422	2,105,856	2,249,042	2,341,315	2,475,971
Dividend	-	5.62	6.12	6.39	6.83	7.33
Dividend Yield (in %)	1.42 %	1.37 %	1.49 %	1.56 %	1.66 %	1.78 %
EPS	-	16.71	19.68	22.08	24.10	26.45
P/E Ratio	22.64	24.60	20.88	18.61	17.05	15.53
EBIT	-	226,778	259,236	287,966	345,100	382,450
EBITDA	-	442,360	478,494	-	564,200	602,300
Net Profit	-	127,032	149,489	168,407	180,787	198,302
Net Profit Adjusted	-	142,737	168,134	181,276	228,848	243,365
Pre-Tax Profit	-	209,541	242,441	272,352	334,000	372,700
Net Profit (Adjusted)	-	229,469	268,597	307,566	-	-
EPS (Non-GAAP) ex. SOE	-	-	-	-	-	-
EPS (GAAP)	-	16.71	19.68	22.08	24.10	26.45
Gross Income	-	1,439,051	1,548,183	1,678,006	-	-
Cash Flow from Investing	-	-46,439	-34,235	-12,099	-54,394	-58,598
Cash Flow from Operations	-	103,699	311,124	369,077	408,350	424,500
Cash Flow from Financing	-	-46,439	-34,235	-12,099	-54,394	-58,598
Cash Flow per Share	-	-34.12	55.06	59.10	-	-
Free Cash Flow	-	-41,677	164,618	217,430	169,853	186,503
Free Cash Flow per Share	-	-57.50	27.70	31.80	-	-
Book Value per Share	-	418.71	433.51	454.06	463.30	482.60
Net Debt	-	597,727	647,377	-811,901	783,653	821,652
Research & Development Exp.	-	-	-	-	-	-
Capital Expenditure	-	135,667	146,000	146,333	117,500	118,500
Selling, General & Admin. Exp.	-	1,160,029	1,238,542	1,327,721	-	-
Shareholder’s Equity	-	3,191,935	3,305,708	3,459,925	3,741,968	3,915,237
Total Assets	-	9,239,938	9,615,563	10,082,754	10,481,570	10,867,317

	Previous Quarter ending 06/30/24	Current Quarter ending 09/30/24	Next Quarter ending 12/31/24	Current Year ending 03/31/25	Next Year ending 03/31/26
Earnings Estimates
No. of Analysts	1	1	1	10	11
Average Estimate	5.630 JPY	2.699 JPY	3.729 JPY	16.706 JPY	19.679 JPY
Year Ago	4.978 JPY	7.525 JPY	3.829 JPY	15.096 JPY	-
Publish Date	8/1/2025	-	-	-	-
Revenue Estimates
No. of Analysts	8	8	8	11	10
Average Estimate	462,878 JPY	473,437 JPY	509,029 JPY	1,958,422 JPY	2,105,856 JPY
Year Ago	430,523 JPY	441,276 JPY	475,041 JPY	1,814,663 JPY	-
Publish Date	8/1/2025	-	-	-	-

* Average Estimates in Million (e.g. Revenue) or per share (e.g. Dividend). Source: FactSet

Income Statements in Mio. JPY

	2024	2023	2022	2021	2020	2019	2018
Sales	1,814,663.00	1,672,377.00	1,567,421.00	1,205,846.00	1,052,943.00	954,714.00	897,185.00
Change of sales in %	8.51	6.70	29.99	14.52	10.29	6.41	5.09
Gross profit on sales	1,294,214.00	1,161,246.00	1,070,400.00	773,400.00	628,480.00	545,802.00	514,718.00
Gross profit on sales change in %	11.45	8.49	38.40	23.06	15.15	6.04	15.38
Operating income	198,382.00	153,640.00	167,814.00	184,154.00	152,276.00	139,221.00	175,145.00
Operating income change in %	29.12	-8.45	-8.87	20.93	9.38	-20.51	-13.63
Income before tax	198,112.00	273,947.00	197,612.00	159,974.00	135,676.00	123,370.00	193,177.00
Income before tax change in %	-27.68	38.63	23.53	17.91	9.97	-36.14	-0.15
Income after tax	113,200.00	178,868.00	77,317.00	70,145.00	81,675.00	78,676.00	131,154.00
Income after tax change in %	-36.71	131.34	10.22	-14.12	3.81	-40.01	-3.98

Balance Sheet in Mio. JPY

	2024	2023	2022	2021	2020	2019	2018
Total liabilities	5,965,555.00	5,341,394.00	4,186,540.00	3,762,163.00	2,903,472.00	1,533,038.00	1,412,133.00
Long-term liabilities per share	233.89	194.55	179.17	167.10	149.45	211.88	181.38
Equity	3,446,986.00	3,317,901.00	2,982,197.00	2,989,598.00	1,047,823.00	910,523.00	1,121,886.00
Equity change in %	4.03	8.76	0.08	247.65	-5.71	-19.25	8.87
Balance sheet total	9,412,541.00	8,659,295.00	7,168,737.00	6,751,761.00	3,951,295.00	2,443,561.00	2,534,019.00
Balance sheet total change in %	8.70	20.79	6.18	70.87	61.70	-3.57	63.35

Key Data in JPY

	2024	2023	2022	2021	2020	2019	2018
Sales per share	241.05	222.49	205.62	240.83	217.60	178.84	157.56
P/E ratio (year end quote, basic EPS)	25.68	15.62	52.59	39.28	20.62	18.39	21.44
P/E ratio (year end quote, diluted EPS)	25.78	15.67	52.89	39.30	20.62	18.39	21.45
P/E ratio (year end quote)	25.68	15.62	52.59	39.28	20.62	18.39	21.44
Dividend yield in %	1.43	1.49	1.08	1.01	2.55	3.27	1.79
Equity ratio in %	32.27	33.71	37.45	39.73	19.53	33.49	39.99
Debt ratio in %	63.38	61.68	58.40	55.72	73.48	62.74	55.73

Yahoo Japan Dividend Calendar

Date	Name	Dividend	*yield	Currency
2024	Yahoo Japan Corp.	5.56	1.43	JPY
2023	Yahoo Japan Corp.	5.56	1.49	JPY
2022	Yahoo Japan Corp.	5.81	1.08	JPY
2021	Yahoo Japan Corp.	5.56	1.01	JPY
2020	Yahoo Japan Corp.	8.86	2.55	JPY
2019	Yahoo Japan Corp.	8.86	3.27	JPY
2018	Yahoo Japan Corp.	8.86	1.79	JPY
2017	Yahoo Japan Corp.	8.86	1.72	JPY
2016	Yahoo Japan Corp.	8.86	1.85	JPY
2015	Yahoo Japan Corp.	8.86	1.79	JPY
2014	Yahoo Japan Corp.	4.43	0.88	JPY
2013	Yahoo Japan Corp.	4.01	0.93	JPY
2012	Yahoo Japan Corp.	3.47	1.30	JPY
2011	Yahoo Japan Corp.	3.18	1.07	JPY
2010	Yahoo Japan Corp.	2.88	0.85	JPY
2009	Yahoo Japan Corp.	1.30	0.50	JPY

*Yield of the Respective Date

Yahoo Japan Corp. Calendar

Event	Estimate	Info	Date
Earnings Report	-	Q1 2024 Earnings Release	08/02/2024
Earnings Report	-	Q2 2024 Earnings Release	11/01/2024
Earnings Report	-	Q3 2024 Earnings Release	02/11/2025
Earnings Report	3.042 JPY	Q4 2025 Earnings Release	04/24/2025

Yahoo Japan Corp. Past Events

Event	Actual EPS	Info	Date
Annual General Meeting	-	Annual General Meeting	06/18/2024

Yahoo Japan Profile

LY Corp. engages in the management of group companies and related operations. It operates through the following segments: Media and Commerce. The Media segment covers the advertisement related services that include search linked advertisement and display advertisement. The Commerce segment handles the commerce related services in Yahoo Auction!, Yahoo! Shopping, ASKUL Corp. , and Yahoo! Premium. It also provides the settlement finance related services. The company was founded on January 31, 1996 and is headquartered in Tokyo, Japan.

Moody’s Daily Credit Risk Score

Risk

Low
Medium
High

Moody’s Daily Credit Risk Score is a 1-10 score of a company’s credit risk, based on an analysis of the firm’s balance sheet and inputs from the stock market. The score provides a forward-looking, one-year measure of credit risk, allowing investors to make better decisions and streamline their work ow. Updated daily, it takes into account day-to-day movements in market value compared to a company’s liability structure.

Yahoo Japan Shareholder

Owner	in %
A Holdings Corp.	63.55
Freefloat	34.29
Canada Pension Plan	2.15
LY Corp.	1.35
Nomura Asset NEXT FUNDS TOPIX ETF (1306)	1.10
Government Pension Fund - Global (The)	0.53
Nikko Asset Listed Index TOPIX ETF (1308)	0.53

Shareholder percentage totals can add to more than 100% because some holders are included in the free float.

Yahoo Japan Management

Name	Job
Kentaro Kawabe	Chairman
In-Joon A Hwang	Chief Global Investment Office
Eui-Bin Park	Co-Group Chief Technology Officer
Jun Masuda	Director & Senior Managing Executive Officer
Takao Ozawa	Director & Senior Managing Executive Officer
Makato Hide	Executive Corporate Officer
Toru Takata	Executive Unit Manager
Ryosuke Sakaue	Group CFO & Senior Managing Executive Officer
Chiaki Fujimon	Group Chief Technology Officer
Maiko Hasumi	Independent Outside Director
Ray Rehito Hatoyama	Independent Outside Director
Tadashi Kunihiro	Independent Outside Director
Yoshio Usumi	Independent Outside Director
Yuko Takahashi	Independent outside Director
Kosuke Honma	Managing Executive Officer
Takeshi Idezawa	President, Chief Executive Officer & Director